Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    01/04/2012
Contract ID: 100615   Estimate Number: 0014     Contract No: 611090
Residency: EDMOND (04400)   Estimate Type: Progressive     Account No: 400400
Project Number(s): IMY-0235-1(103)005IP
Primary Job Piece No: 09033(40)
Contract Description: GRADE, DRAIN, SURFACE, AND BRIDGE I-235: ON THE SOUTHBOUND TO WESTBOUND OFF RAMPS, AT THE I-44 INTERCHANGE. PROJECT LENGTH = 2.335 MILES.
Primary County: OKLAHOMA              
Name of Road: I-235              
Prime Contractor: HASKELL LEMON CONSTRUCTION CO.              
    P. O. BOX 75608              
    OKLAHOMA CITY , OK   73147-0608              
Surety Company: WESTERN SURETY COMPANY              
Date Let: 01/20/2011 NTP Effective Date: 06/06/2011 Pay Period: 12/16/2011  TO  12/31/2011
Date Awarded: 02/07/2011 Date Work Began: 06/20/2011 Original Contract Time: 400
Date Contract Executed: 02/25/2011 Date Time Stopped: Current Time Charged: 209.00
Date NTP Issued: 04/26/2011 Completion Date: Current Time Allowed: 419.00
General Liability Expires: 07/01/2012 Workman's Comp Expires: 07/01/2012 Percent Time Used: 49.88 %
Specification Year: 1999     Date Approved:
Current Contract Amount: $18,206,478.81 Total to Date Prev to Date This Estimate
Bid Amount: $18,135,376.41 Participating: $7,591,844.15 $7,316,975.96 $274,868.19
Percent Complete: 54.73 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $8,241,606.74 Total Earnings: $7,591,844.15 $7,316,975.96 $274,868.19
Unearned Balance: $8,170,504.34 Stockpiled Materials: $2,509,209.16 $2,521,480.07 $-12,270.91
Gross Earnings: $10,101,053.31 $9,838,456.03 $262,597.28
Other Adjustments: $18,818.76 $12,306.41 $6,512.35
Liq Dam/Disincentive: $-155,000.00 $-75,000.00 $-80,000.00
TOTAL: $9,964,872.07 $9,775,762.44 $189,109.63

Estimate Adjustment Detail
Contract ID: 100615   Estimate Number: 0014     Primary JP: 09033(40)


CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Reset ITS Pole/72" OD Casing Approved 11/07/2011 0.0 $71,102.40
002 Guardrail Items Pending 0 0.0 $8,269.00
003 Repair Drainage Structures Pending 0 0.0 $63,343.63
005 48" Steel Casing Pending 0 0.0 $176,069.70
006 C Bid Incentive Pending 0 0.0 $35,000.00


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
09033(40) 0034 MSE Wall Stockpiled Material Initial Payment 0007 $57,406.47
09033(40) 0034 MSE Wall Stockpiled Material Initial Payment 0007 $50,526.25
09033(40) 0034 MSE Wall Stockpiled Material Initial Payment 0010 $58,397.34
09033(40) 0034 MSE Wall Stockpiled Material Adjustment 0013 $-26,549.20
09033(40) 0034 MSE Wall Stockpiled Material Adjustment 0013 $-50,526.25
09033(40) 0034 MSE Wall Stockpiled Material Initial Payment 0008 $79,400.63
09033(40) 0034 MSE Wall Stockpiled Material Initial Payment 0009 $91,911.95
09033(40) 0034 MSE Wall Stockpiled Material Initial Payment 0010 $43,053.89
09033(40) 0034 MSE Wall Stockpiled Material Adjustment 0011 $-37,036.43
09033(40) 0034 MSE Wall Stockpiled Material Adjustment 0013 $-20,370.04
09033(40) 0034 MSE Wall Strips Stockpiled Material Adjustment 0013 $-33,694.05
09033(40) 0034 MSE Wall Strips Stockpiled Material Adjustment 0011 $-13,370.65
09033(40) 0034 MSE Wall Strips Stockpiled Material Initial Payment 0007 $129,160.52
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $8,700.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0001 $17,400.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0002 $-1,740.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0003 $-2,610.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-870.00
09033(40) 0090 54x14 PVC Pipe Stockpiled Material Adjustment 0010 $-3,210.06
09033(40) 0090 54x14 PVC Pipe Stockpiled Material Adjustment 0011 $32,100.60
09033(40) 0090 54x14 PVC Pipe Stockpiled Material Adjustment 0005 $-3,210.06
09033(40) 0090 54x14 PVC Pipe Stockpiled Material Adjustment 0006 $-3,210.06
09033(40) 0090 54x14 PVC Pipe Stockpiled Material Adjustment 0007 $-3,210.06
09033(40) 0090 54x14 PVC Pipe Stockpiled Material Initial Payment 0001 $64,201.20
09033(40) 0090 54x14 PVC Pipe Stockpiled Material Adjustment 0002 $-6,420.12
09033(40) 0090 54x14 PVC Pipe Stockpiled Material Adjustment 0003 $-9,630.18
09033(40) 0090 54x14 PVC Pipe Stockpiled Material Adjustment 0004 $-3,210.06
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $8,700.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0001 $17,400.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0002 $-1,740.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0003 $-2,610.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-1,807.50
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $18,075.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-1,807.50
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-1,807.50
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-1,807.50
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0001 $36,150.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0002 $-3,615.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0003 $-5,422.50
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-1,807.50
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $8,700.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0001 $17,400.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0002 $-1,740.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0003 $-2,610.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $8,700.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0001 $17,400.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0002 $-1,740.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0003 $-2,610.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $8,700.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0001 $17,400.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0002 $-1,740.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0003 $-2,610.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $8,700.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0001 $17,400.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0002 $-1,740.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0003 $-2,610.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-870.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-1,608.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $16,080.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-1,608.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-1,608.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-1,608.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0001 $32,160.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0002 $-3,216.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0003 $-4,824.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-1,608.00
09033(40) 0090 54x14 PVC Pipe Stockpiled Material Adjustment 0010 $-3,210.06
09033(40) 0090 54x14 PVC Pipe Stockpiled Material Adjustment 0011 $32,100.60
09033(40) 0090 54x14 PVC Pipe Stockpiled Material Adjustment 0005 $-3,210.06
09033(40) 0090 54x14 PVC Pipe Stockpiled Material Adjustment 0006 $-3,210.06
09033(40) 0090 54x14 PVC Pipe Stockpiled Material Adjustment 0007 $-3,210.06
09033(40) 0090 54x14 PVC Pipe Stockpiled Material Initial Payment 0001 $64,201.20
09033(40) 0090 54x14 PVC Pipe Stockpiled Material Adjustment 0002 $-6,420.12
09033(40) 0090 54x14 PVC Pipe Stockpiled Material Adjustment 0003 $-9,630.18
09033(40) 0090 54x14 PVC Pipe Stockpiled Material Adjustment 0004 $-3,210.06
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-745.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $7,450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-745.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-745.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-745.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0001 $14,900.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0002 $-1,490.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0003 $-2,235.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-745.00
09033(40) 0090 72" OD Pipe Stockpiled Material Adjustment 0010 $-1,240.00
09033(40) 0090 72" OD Pipe Stockpiled Material Adjustment 0011 $12,400.00
09033(40) 0090 72" OD Pipe Stockpiled Material Adjustment 0005 $-1,240.00
09033(40) 0090 72" OD Pipe Stockpiled Material Adjustment 0006 $-1,240.00
09033(40) 0090 72" OD Pipe Stockpiled Material Adjustment 0007 $-1,240.00
09033(40) 0090 72" OD Pipe Stockpiled Material Adjustment 0003 $-3,720.00
09033(40) 0090 72" OD Pipe Stockpiled Material Initial Payment 0003 $24,800.00
09033(40) 0090 72" OD Pipe Stockpiled Material Adjustment 0004 $-1,240.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-1,860.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $18,600.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-1,860.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-1,860.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-1,860.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0003 $-5,580.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0003 $37,200.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-1,860.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-620.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $6,200.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-620.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-620.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-620.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0003 $-1,860.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0003 $12,400.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-620.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-620.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $6,200.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-620.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-620.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-620.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0003 $-1,860.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0003 $12,400.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-620.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-1,240.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-1,240.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-1,240.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-1,240.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $12,400.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0003 $-3,720.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0003 $24,800.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-1,240.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-3,100.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $31,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0003 $-9,300.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-3,100.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-3,100.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-3,100.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0003 $62,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-3,100.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-620.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $6,200.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-620.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-620.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0003 $12,400.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0003 $-1,860.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-620.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-620.00
09033(40) 0090 Various Size PVC Pipe Stockpiled Material Adjustment 0006 $-8,580.62
09033(40) 0090 Various Size PVC Pipe Stockpiled Material Adjustment 0003 $-25,741.86
09033(40) 0090 Various Size PVC Pipe Stockpiled Material Adjustment 0005 $-8,580.62
09033(40) 0090 Various Size PVC Pipe Stockpiled Material Adjustment 0004 $-8,580.62
09033(40) 0090 Various Size PVC Pipe Stockpiled Material Initial Payment 0003 $171,612.39
09033(40) 0090 Various Size PVC Pipe Stockpiled Material Adjustment 0010 $-8,580.62
09033(40) 0090 Various Size PVC Pipe Stockpiled Material Adjustment 0011 $85,806.20
09033(40) 0090 Various Size PVC Pipe Stockpiled Material Adjustment 0007 $-8,580.62
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-6,200.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0004 $12,400.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-6,200.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $4,500.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0004 $9,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-620.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0004 $12,400.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-620.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-620.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-620.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-620.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $6,200.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $4,500.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0004 $9,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-900.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $9,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-900.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0004 $18,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-900.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-900.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-900.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $4,500.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0004 $9,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $4,500.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0004 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0004 $9,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $4,500.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0005 $9,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-900.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $9,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-900.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0005 $18,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-900.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-900.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $4,500.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0005 $9,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-900.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $9,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0005 $-900.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0005 $18,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-900.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-900.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $4,500.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0006 $9,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $4,500.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0006 $9,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-1,740.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $17,400.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-1,740.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0006 $34,800.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-1,740.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $4,500.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0006 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0006 $9,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-450.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-900.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $9,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-900.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0007 $18,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-1,350.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $13,500.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-1,350.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0007 $27,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Initial Payment 0007 $27,000.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0010 $-1,350.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0007 $-1,350.00
09033(40) 0090 72" OD Steel Pipe Stockpiled Material Adjustment 0011 $13,500.00
09033(40) 0098 Raw Steel Stockpiled Material Initial Payment 0002 $24,847.85
09033(40) 0098 Raw Steel Stockpiled Material Initial Payment 0002 $58,604.56
09033(40) 0098 Raw Steel Stockpiled Material Initial Payment 0002 $65,814.51
09033(40) 0098 Raw Steel Stockpiled Material Initial Payment 0002 $46,134.18
09033(40) 0098 Raw Steel Stockpiled Material Initial Payment 0002 $9,893.64
09033(40) 0098 Raw Steel Stockpiled Material Initial Payment 0002 $75,329.50
09033(40) 0098 Raw Steel Stockpiled Material Initial Payment 0002 $79,771.87
09033(40) 0098 Raw Steel Stockpiled Material Initial Payment 0002 $58,576.98
09033(40) 0098 Raw Steel Stockpiled Material Initial Payment 0002 $87,883.10
09033(40) 0098 Raw Steel Stockpiled Material Initial Payment 0002 $16,246.28
09033(40) 0098 Raw Steel Stockpiled Material Initial Payment 0002 $48,721.57
09033(40) 0098 Structural Steel Stockpiled Material Initial Payment 0010 $331,260.00
09033(40) 0098 Str. Steel Stockpiled Material Initial Payment 0012 $63,599.84
09033(40) 0102 Epoxy Steel Stockpiled Material Initial Payment 0010 $24,651.84
09033(40) 0102 Epoxy Steel Stockpiled Material Adjustment 0014 $-12,270.91
09033(40) 0102 Epoxy Steel Stockpiled Material Adjustment 0012 $-12,270.91
09033(40) 0110 Bearing Pads Stockpiled Material Initial Payment 0004 $13,944.00
09033(40) 0111 Bearing Pads Stockpiled Material Initial Payment 0004 $17,536.00
09033(40) 0112 Bearing Pads Stockpiled Material Initial Payment 0004 $3,088.00
09033(40) 0129 Impact Attenuator Stockpiled Material Initial Payment 0007 $82,368.80
09033(40) 0144 Roadway Luminaire Stockpiled Material Initial Payment 0011 $11,760.00
09033(40) 0144 Roadway Luminaire Stockpiled Material Initial Payment 0011 $1,512.00
09033(40) 0146 High Mast Luminaires Stockpiled Material Initial Payment 0011 $17,280.00
09033(40) 0153 High Mast Lowering Device Stockpiled Material Initial Payment 0011 $19,800.00
Subtotals For Stockpile Payments $2,509,209.16


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
09033(40) 0019 (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) Asphalt Binder Adjustment 0002 771.31 $4.92 $3,795.89
09033(40) 0019 (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) Asphalt Binder Adjustment 0004 584.83 $4.92 $2,878.15
09033(40) 0020 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0007 498.87 $4.92 $2,455.11
09033(40) 0020 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0008 302.35 $4.92 $1,487.97
09033(40) 0020 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0014 1,637.77 $3.97 $6,512.35
09033(40) 0021 (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) Asphalt Binder Adjustment 0002 148.87 $5.62 $837.30
09033(40) 0021 (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) Asphalt Binder Adjustment 0004 121.09 $5.62 $681.06
09033(40) 0022 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0008 30.39 $5.62 $170.93
Subtotals For Line Item Adjustments $18,818.76


MILESTONE ADJUSTMENTS
Milestone Number Milestone Description Time Allowed Time Used Rate Total
01 TIME 'B' BID 345.00 0.00 $10,000.00 $0.00
02 TIME 'C' BID 30.00 22.00 $5,000.00 $0.00
03 TIME 'D' BID 59.00 0.00 $5,000.00 $0.00
04 TIME 'E' BID 120.00 0.00 $5,000.00 $0.00

Line Item Detail
Contract ID: 100615   Estimate Number: 0014     Primary JP: 09033(40)


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    IMY-0235-1(103)005IP Project:    09033(40) Category:    0100/ROADWAY
0001 CLEARING AND GRUBBING 201 0102 LSUM 1.000 1.000   1.000 $41,000.00 $0.00 $41,000.00
0002 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 76,125.770 76,125.770   76,125.770 $11.00 $0.00 $837,383.47
0003 UNCLASSIFIED BORROW 202(C) 0184 CY 18,459.000 18,459.000   6,830.000 $5.00 $0.00 $34,150.00
0004 TYPE A-SALVAGED TOPSOIL 205 4229 LSUM 1.000 1.000   0.500 $50,000.00 $0.00 $25,000.00
0005 TEMPORARY SILT FENCE 223 2801 LF 3,362.000 3,362.000   7,817.000 $3.00 $0.00 $23,451.00
0006 TEMPORARY SEDIMENT FILTER 224 2803 EA 15.000 15.000   0.000 $500.00 $0.00 $0.00
0007 TEMPORARY SILT DIKE 227 0100 LF 1,300.000 1,300.000   357.000 $5.00 $0.00 $1,785.00
0008 DITCH LINER PROTECTION 229 4318 LF 4,899.620 4,899.620   0.000 $1.05 $0.00 $0.00
0009 SOLID SLAB SODDING 230(A) 2806 SY 29,951.000 29,951.000   3,266.670 $1.30 $0.00 $4,246.67
0010 VEGETATIVE MULCHING 233(A) 2817 AC 6.190 6.190   0.000 $260.00 $0.00 $0.00
0011 (PL)ROCK FILTER DAM, TYPE 3 235(C) 0102 CY 25.000 25.000   31.450 $200.00 $0.00 $6,290.00
0012 MOWING 241 2832 AC 99.600 99.600   0.000 $30.00 $0.00 $0.00
0013 (PL)STABILIZED CONSTRUCTION EXIT 242 0400 EA 2.000 2.000   6.000 $5,000.00 $0.00 $30,000.00
0014 AGGREGATE BASE 303 0192 CY 500.000 500.000   46.290 $60.00 $0.00 $2,777.40
0015 (SP)STABILIZED SUBGRADE 327(K) 4300 SY 43,887.050 43,887.050   14,954.560 $3.50 $0.00 $52,340.96
0016 TACK COAT 407 0250 GAL 1,442.510 1,442.510   162.500 $2.00 $0.00 $325.00
0017 PRIME COAT 408 5774 GAL 6,628.540 6,628.540   575.000 $2.50 $0.00 $1,437.50
0018 (SP)ASPHALT CONCRETE TYPE S2(PG 64-22 OK) 411(S2) 5930 TON 399.110 399.110   0.000 $63.00 $0.00 $0.00
0019 (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) 411(S3) 5935 TON 1,667.190 1,667.190   1,356.140 $64.00 $0.00 $86,792.96
0020 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) 411(S3) 5945 TON 8,176.160 8,176.160 1,637.770 2,438.990 $50.00 $81,888.50 $121,949.50
0021 (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) 411(S4) 5950 TON 695.830 695.830   269.960 $76.00 $0.00 $20,516.96
0022 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) 411(S4) 5960 TON 62.420 62.420 0.000 30.390 $76.00 $0.00 $2,309.64
0023 9" P.C. CONCRETE PAVEMENT 414(A) 0261 SY 11,067.190 11,067.190   807.400 $39.17 $0.00 $31,625.86
0024 11" P.C. CONCRETE PAVEMENT 414(A) 0263 SY 1,099.580 1,099.580   0.000 $49.17 $0.00 $0.00
0025 9" P.C. DOWEL JOINTED CONCRETE PAVEMENT 414(A1) 5754 SY 22,488.830 22,488.830   2,832.040 $38.17 $0.00 $108,098.96
0026 (SP)SMA (1/2 INCH NMS) 418 4200 TON 128.420 128.420   0.000 $200.00 $0.00 $0.00
0027 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 0313 CY 1,198.330 1,198.330   1,047.620 $32.00 $0.00 $33,523.84
0028 CONCRETE PARAPET 504(F) 1381 LF 1,088.440 1,088.440   0.000 $65.00 $0.00 $0.00
0029 42" F-SHAPED PARAPET 504(F) 6190 LF 6,691.230 6,691.230   0.000 $65.00 $0.00 $0.00
0030 CLASS AA CONCRETE 509(A) 0319 CY 3,400.990 3,400.990 5.100 3,087.080 $350.00 $1,785.00 $1,080,478.00
0031 CLASS A CONCRETE (MEDIAN BARRIER, DES.1-A) 509(B) 4153 CY 797.630 797.630   0.000 $216.17 $0.00 $0.00
0032 CLASS C CONCRETE 509(D) 0325 CY 815.570 815.570   0.000 $220.00 $0.00 $0.00
0033 RETAINING WALL 510(A) 6334 SY 420.000 420.000   105.000 $950.00 $0.00 $99,750.00
0034 (PL)MSE RETAINING WALL 510(A) 6341 SY 5,463.000 5,463.000   1,056.000 $325.00 $0.00 $343,200.00
0035 (SP)GRAFFITI TREATMENT 510(D) 0350 SF 40,599.000 40,599.000   0.000 $3.00 $0.00 $0.00
0036 REINFORCING STEEL 511(A) 0332 LB 649,240.230 649,240.230 620.000 509,870.000 $0.80 $496.00 $407,896.00
0037 TYPE I PLAIN RIPRAP 601(A) 0297 TON 200.000 200.000   0.000 $50.00 $0.00 $0.00
0038 CONCRETE CURB (4" MNTBLE-INTEGRAL) 609(A) 0287 LF 240.000 240.000   0.000 $5.17 $0.00 $0.00
0039 2'-8" COMB. CURB & GUTTER (8" BARRIER) 609(B) 1526 LF 2,195.000 2,195.000 910.000 910.000 $18.17 $16,534.70 $16,534.70
0040 6" CONCRETE DRIVEWAY (H.E.S.) 610(B) 0399 SY 195.370 195.370 53.330 53.330 $64.17 $3,422.19 $3,422.19
0041 6" CONCRETE DIVIDING STRIP 610(C) 0609 SY 432.650 432.650   0.000 $57.17 $0.00 $0.00
0042 MANHOLE (4' DIAMETER) 611(A) 2657 EA 3.000 3.000   3.000 $1,300.00 $0.00 $3,900.00
0043 MANHOLE (5' DIAMETER) 611(A) 2658 EA 7.000 7.000 1.000 6.000 $1,750.00 $1,750.00 $10,500.00
0044 MANHOLE (6' DIAMETER) 611(A) 2659 EA 7.000 7.000   6.000 $2,200.00 $0.00 $13,200.00
0045 ADD'L.DEPTH IN MANHOLE (4' DIAMETER) 611(B) 2680 VF 1.870 1.870   1.870 $150.00 $0.00 $280.50
0046 ADD'L.DEPTH IN MANHOLE (5' DIAMETER) 611(B) 2681 VF 30.530 30.530 13.840 27.870 $200.00 $2,768.00 $5,574.00
0047 ADD'L.DEPTH IN MANHOLE (6' DIAMETER) 611(B) 2682 VF 27.180 27.180   23.960 $250.00 $0.00 $5,990.00
0048 MANHOLE FRAME & COVER 611(D) 4215 EA 24.000 24.000   8.000 $425.00 $0.00 $3,400.00
0049 INLET CICI DES. 2 (STD) 611(E) 5112 EA 1.000 1.000   1.000 $1,500.00 $0.00 $1,500.00
0050 INLET CICI DES. 2 (B) 611(E) 5113 EA 5.000 5.000   3.000 $2,000.00 $0.00 $6,000.00
0051 INLET CICI DES. 2 (B-D) 611(E) 5118 EA 1.000 1.000   0.000 $3,000.00 $0.00 $0.00
0052 INLET CICI DES. 3 (STD) 611(E) 5120 EA 3.000 3.000   0.000 $2,250.00 $0.00 $0.00
0053 INLET CICI DES. 3 (2D) 611(E) 5125 EA 1.000 1.000   1.000 $4,300.00 $0.00 $4,300.00
0054 INLET GPI TYPE 2 (DES. 8) 611(E) 5334 EA 3.000 3.000 1.000 3.000 $2,000.00 $2,000.00 $6,000.00
0055 INLET GPI TYPE 2 (DES. 14) 611(E) 5340 EA 2.000 2.000   1.000 $2,500.00 $0.00 $2,500.00
0056 INLET (SMD-TYPE 1) 611(E) 6000 EA 1.000 1.000   1.000 $2,000.00 $0.00 $2,000.00
0057 INLET (SMD-TYPE 2B) 611(E) 6006 EA 8.000 8.000   4.000 $2,000.00 $0.00 $8,000.00
0058 INLET CICI DES. 2 (ADD'L DEPTH) 611(F) 5325 VF 26.320 26.320   17.790 $175.00 $0.00 $3,113.25
0059 INLET CICI DES. 3 (ADD'L DEPTH) 611(F) 5330 VF 9.380 9.380   2.330 $225.00 $0.00 $524.25
0060 INLET GPI TYPE 2 (ADD'L DEPTH) 611(F) 5375 VF 26.540 26.540 17.930 26.420 $250.00 $4,482.50 $6,605.00
0061 INLET FRM&GRT (SSIF-FRM,CIG-GRT-VG-F) 611(G) 4488 EA 101.000 101.000   0.000 $400.00 $0.00 $0.00
0062 CAST IRON CURB INLETS 611(K) 4488 EA 54.000 54.000   0.000 $240.00 $0.00 $0.00
0063 MANHOLES ADJUST TO GRADE 612(A) 0641 EA 5.000 5.000   0.000 $1,000.00 $0.00 $0.00
0064 INLETS ADJUST TO GRADE 612(E) 0645 EA 5.000 5.000   0.000 $1,000.00 $0.00 $0.00
0065 VALVE BOXES ADJUST TO GRADE 612(G) 0647 EA 10.000 10.000   0.000 $500.00 $0.00 $0.00
0066 FIRE HYDRANT RESET 612(J) 0650 EA 5.000 5.000   0.000 $2,000.00 $0.00 $0.00
0067 WATER METERS RESET 612(L) 0652 EA 10.000 10.000   0.000 $500.00 $0.00 $0.00
0068 18" R.C.PIPE CLASS III 613(B) 0491 LF 1,714.000 1,714.000 30.000 1,124.000 $45.00 $1,350.00 $50,580.00
0069 24" R.C.PIPE CLASS III 613(B) 0492 LF 630.000 630.000   576.000 $50.00 $0.00 $28,800.00
0070 30" R.C.PIPE CLASS III 613(B) 0493 LF 639.000 639.000 14.000 639.000 $58.00 $812.00 $37,062.00
0071 36" R.C.PIPE CLASS III 613(B) 0494 LF 676.000 676.000   368.000 $75.00 $0.00 $27,600.00
0072 42" R.C.PIPE CLASS III 613(B) 0495 LF 177.000 177.000   0.000 $100.00 $0.00 $0.00
0073 24" R.C.PIPE CLASS IV 613(B) 0583 LF 16.000 16.000   0.000 $100.00 $0.00 $0.00
0074 30" R.C.PIPE CLASS IV 613(B) 0584 LF 62.000 62.000   0.000 $83.25 $0.00 $0.00
0075 48" R.C.PIPE CLASS IV 613(B) 0587 LF 87.000 87.000   0.000 $112.00 $0.00 $0.00
0076 TRENCH EXCAVATION 613(S) 1180 CY 4,909.770 4,909.770 89.840 3,176.740 $5.00 $449.20 $15,883.70
0077 STANDARD BEDDING MATERIAL 613(T) 1181 CY 2,210.990 2,210.990 20.740 1,348.650 $15.00 $311.10 $20,229.75
0078 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000   0.500 $90,000.00 $0.00 $45,000.00
0079 REMOVAL OF CURB AND GUTTER 619(B) 4726 LF 702.000 702.000   702.000 $10.00 $0.00 $7,020.00
0080 REMOVAL OF CONCRETE PAVEMENT 619(B) 4727 SY 13,322.600 13,322.600   4,123.110 $5.00 $0.00 $20,615.55
0081 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 5,555.950 5,555.950   5,555.950 $3.50 $0.00 $19,445.83
0082 REMOVAL OF CURB 619(B) 4791 LF 435.000 435.000   435.000 $10.00 $0.00 $4,350.00
0083 SAWING PAVEMENT 619(C) 0924 LF 4,669.570 4,669.570   4,359.000 $3.00 $0.00 $13,077.00
0084 2" PIPE RAILING 622(A) 4445 LF 90.000 90.000   90.000 $75.00 $0.00 $6,750.00
0085 FENCE-STYLE CLF (6'HIGH, CLASS A) 624(D) 4292 LF 4,069.000 4,069.000   0.000 $20.00 $0.00 $0.00
0086 PRECAST CONCRETE MEDIAN BARRIER, TYPE I 627(A) 4310 LF 1,230.000 1,230.000   0.000 $37.00 $0.00 $0.00
0087 CONCRETE MEDIAN BARRIER, DESIGN 1 627(I) 4317 LF 313.000 313.000   0.000 $75.17 $0.00 $0.00
Subtotals For Category     0100/ROADWAY    $118,049.19 $3,796,086.44
Fed/State Project Number:    IMY-0235-1(103)005IP Project:    09033(40) Category:    0110/WATERLINE
0088 (PL)INSTALL WATER LINE 616(I) 0150 LSUM 1.000 1.000   1.000 $5,500.00 $0.00 $5,500.00
Subtotals For Category     0110/WATERLINE    $0.00 $5,500.00
Fed/State Project Number:    IMY-0235-1(103)005IP Project:    09033(40) Category:    0120/SANITARY SEWER
0089 DRILLED SHAFTS 36" DIAMETER 516(A) 6092 LF 1,037.000 1,037.000 0.000 292.830 $140.00 $0.00 $40,996.20
0090 SANITARY SEWER LINE RELOCATION 615(H) 0110 LSUM 1.000 0.000   0.000 $4,400,000.00 $0.00 $0.00
8001 SANITARY SEWER LINE RELOCATION 615(H) 0110 LSUM 0.000 1.000   0.600 $4,439,693.90 $0.00 $2,663,816.35
Subtotals For Category     0120/SANITARY SEWER    $0.00 $2,704,812.55
Fed/State Project Number:    IMY-0235-1(103)005IP Project:    09033(40) Category:    0210/BRIDGE 'R'
0091 SUBSTRUCTURE EXCAVATION COMMON 501(B) 1307 CY 10.000 10.000   0.000 $100.00 $0.00 $0.00
0092 SUBSTRUCTURE EXCAVATION ROCK 501(C) 1308 CY 776.100 776.100   776.100 $30.00 $0.00 $23,283.00
0093 CLSM BACKFILL 501(G) 6309 CY 1,128.000 1,128.000   0.000 $95.00 $0.00 $0.00
0094 ENGINEERED FALSEWORK 502(A) 6173 LSUM 1.000 1.000   0.000 $55,000.00 $0.00 $0.00
0095 APPROACH SLAB 504(A) 1304 SY 234.400 234.400   0.000 $140.00 $0.00 $0.00
0096 SEALED EXPANSION JOINT 504(C) 6250 LF 60.000 60.000   0.000 $290.00 $0.00 $0.00
0097 42" F-SHAPED PARAPET 504(F) 6190 LF 1,311.500 1,311.500   0.000 $70.00 $0.00 $0.00
0098 STRUCTURAL STEEL 506(A) 1322 LB 1,081,630.000 1,081,630.000   0.000 $1.41 $0.00 $0.00
0099 CLASS AA CONCRETE 509(A) 1326 CY 533.300 533.300 0.000 72.800 $430.00 $0.00 $31,304.00
0100 CLASS A CONCRETE 509(B) 1328 CY 633.700 633.700 203.550 407.100 $470.00 $95,668.50 $191,337.00
0101 SLOPE WALL (5") 510(C) 6138 SY 4,090.000 4,090.000   0.000 $75.00 $0.00 $0.00
0102 EPOXY COATED REINFORCING STEEL 511(B) 6010 LB 186,330.000 186,330.000 21,750.000 43,500.000 $0.95 $20,662.50 $41,325.00
0103 WATER REPELLENT (VISUALLY INSPECTED) 515(A) 6013 SY 1,331.800 1,331.800   0.000 $4.25 $0.00 $0.00
0104 DRILLED SHAFTS 60" DIAMETER 516(A) 6096 LF 60.000 60.000 0.000 30.000 $800.00 $0.00 $24,000.00
0105 DRILLED SHAFTS 84" DIAMETER 516(A) 6100 LF 30.000 30.000 0.000 30.000 $1,350.00 $0.00 $40,500.00
0106 PRESTRESSING 517(A) 6002 LSUM 1.000 1.000   0.000 $40,000.00 $0.00 $0.00
0107 (SP) SEALER CRACK PREPARATION 523(A) 6550 LF 64.000 64.000   0.000 $6.50 $0.00 $0.00
0108 (SP) SEALER RESIN 523(B) 6560 GAL 2.000 2.000   0.000 $450.00 $0.00 $0.00
0109 (PL)INLET AND BASIN 535 6138 EA 1.000 1.000   0.000 $2,000.00 $0.00 $0.00
0110 (PL)FIXED BEARING ASSEMBLY 535 6164 EA 12.000 12.000   0.000 $1,700.00 $0.00 $0.00
0111 (PL)EXPANSION BEARING ASSEMBLY 535 6165 EA 16.000 16.000   0.000 $1,600.00 $0.00 $0.00
0112 (PL)ELASTOMERIC BEARING PADS 535 6282 EA 2.000 2.000   0.000 $2,000.00 $0.00 $0.00
0113 ORNAMENTAL MEDALLION 535 6780 EA 3.000 3.000   0.000 $15,000.00 $0.00 $0.00
0114 6" PERFORATED PIPE UNDERDRAIN ROUND 613(P) 6204 LF 64.000 64.000   24.000 $25.00 $0.00 $600.00
0115 6" NON-PERF.PIPE UNDERDRAIN RND. 613(Q) 6207 LF 47.000 47.000   30.000 $25.00 $0.00 $750.00
Subtotals For Category     0210/BRIDGE 'R'    $116,331.00 $353,099.00
Fed/State Project Number:    IMY-0235-1(103)005IP Project:    09033(40) Category:    0310/TRAFFIC SIGNING AND STRIPING
0116 STRUCTURAL CONCRETE 804(A) 2915 CY 5.280 5.280   0.000 $365.00 $0.00 $0.00
0117 REINFORCING STEEL 804(B) 2916 LB 780.000 780.000   0.000 $2.10 $0.00 $0.00
0118 SHEET ALUMINUM SIGNS 850(A) 8110 SF 260.900 260.900   0.000 $15.00 $0.00 $0.00
0119 EXTRUDED ALUMINUM PANEL SIGNS 850(B) 8112 SF 304.500 304.500   0.000 $27.00 $0.00 $0.00
0120 EXTRUDED ALUMINUM PANEL SIGNS(OVERHEAD SIGNS) 850(B) 8114 SF 941.680 941.680   0.000 $27.00 $0.00 $0.00
0121 4"@13 GALV.STEEL WIDE FLANGE BEAM POST 851(A) 3206 LF 74.000 74.000   0.000 $26.00 $0.00 $0.00
0122 6"@15 GALV.STEEL WIDE FLANGE BEAM POST 851(A) 3207 LF 93.000 93.000   0.000 $28.00 $0.00 $0.00
0123 2 1/2"@5.79 GALV.STEEL PIPE POST 851(B) 3217 LF 64.000 64.000   0.000 $20.00 $0.00 $0.00
0124 2" SQUARE TUBE POST 851(C) 8324 LF 272.000 272.000   0.000 $8.50 $0.00 $0.00
0125 (SP)TRAFFIC STRIPE (MULTI-POLYMER)(SYMBOLS, WORDS. ETC.) 854(C) 8525 EA 16.000 16.000   0.000 $225.00 $0.00 $0.00
0126 (SP)TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 854(C) 8530 LF 36,430.000 36,430.000   0.000 $0.76 $0.00 $0.00
0127 (SP)TRAFFIC STRIPE(MULTI-POLYMER)(6" WIDE) 854(C) 8535 LF 9,798.000 9,798.000   0.000 $1.27 $0.00 $0.00
0128 (SP)TRAFFIC STRIPE(MULTI-POLYMER)(8" WIDE) 854(C) 8540 LF 11,485.000 11,485.000   0.000 $1.60 $0.00 $0.00
0129 (PL)IMPACT ATTENUATOR 871 8325 EA 5.000 5.000   0.000 $30,000.00 $0.00 $0.00
0130 (PL)REMOVAL OF EXISTING SIGNS 890(A) 8722 LSUM 1.000 1.000   0.000 $5,000.00 $0.00 $0.00
Subtotals For Category     0310/TRAFFIC SIGNING AND STRIPING    $0.00 $0.00
Fed/State Project Number:    IMY-0235-1(103)005IP Project:    09033(40) Category:    0320/TRAFFIC LIGHTING
0131 CLASS A CONCRETE 509(B) 0321 CY 4.860 4.860   0.000 $525.00 $0.00 $0.00
0132 DRILLED SHAFTS 30" DIAMETER 516(A) 6091 LF 19.500 19.500   0.000 $175.00 $0.00 $0.00
0133 DRILLED SHAFTS 48" DIAMETER 516(A) 6094 LF 40.000 40.000   0.000 $525.00 $0.00 $0.00
0134 4" CONCRETE SIDEWALK 610(A) 0602 SY 84.000 84.000   0.000 $175.00 $0.00 $0.00
0135 1" GALV. STEEL ELECTRICAL CONDUIT EXPOSED 802(A) 8302 LF 70.000 70.000   0.000 $14.00 $0.00 $0.00
0136 2" GALV. STEEL ELECTRICAL CONDUIT TRENCHED 802(A) 8314 LF 2,557.000 2,557.000   0.000 $16.00 $0.00 $0.00
0137 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8342 LF 2,336.000 2,336.000   0.000 $4.00 $0.00 $0.00
0138 JUNCTION BOX(6" X 6" X 4") 802(D) 8370 EA 1.000 1.000   0.000 $410.00 $0.00 $0.00
0139 PULL BOX(SIZE I) 803 8065 EA 19.000 19.000   0.000 $410.00 $0.00 $0.00
0140 STRUCTURAL CONCRETE 804(A) 2915 CY 1.160 1.160   0.000 $520.00 $0.00 $0.00
0141 REINFORCING STEEL 804(B) 2916 LB 786.800 786.800   0.000 $2.50 $0.00 $0.00
0142 40' MTG.HT.HL.PTP.(G.STL.) 806(D) 8989 EA 14.000 14.000   0.000 $2,200.00 $0.00 $0.00
0143 BREAKAWAY BASE (DES. B) 807 8092 EA 1.000 1.000   0.000 $500.00 $0.00 $0.00
0144 (PL)ROADWAY LUMINAIRE 809(A) 8090 EA 28.000 28.000   0.000 $700.00 $0.00 $0.00
0145 UNDERPASS LUMINIARE 809(B) 8098 EA 4.000 4.000   0.000 $350.00 $0.00 $0.00
0146 HIGH MAST LUMINAIRE 809(E) 8103 EA 32.000 32.000   0.000 $900.00 $0.00 $0.00
0147 SERVICE POLE 810(A) 3118 EA 2.000 2.000   0.000 $10,000.00 $0.00 $0.00
0148 1/C NO.2 ELECTRICAL CONDUCTOR 811 8036 LF 9,960.000 9,960.000   0.000 $1.80 $0.00 $0.00
0149 1/C NO.4 ELECTRICAL CONDUCTOR 811 8038 LF 13,260.000 13,260.000   0.000 $1.30 $0.00 $0.00
0150 1/C NO.10 ELECTRICAL CONDUCTOR 811 8044 LF 210.000 210.000   0.000 $0.55 $0.00 $0.00
0151 1/C NO.12 ELECTRICAL CONDUCTOR 811 8046 LF 2,940.000 2,940.000   0.000 $0.50 $0.00 $0.00
0152 140' HIGH MAST POLE(G.STL.) 812 8068 EA 4.000 4.000   0.000 $22,000.00 $0.00 $0.00
0153 HIGH MAST LOWERING DEVICE TYPE I 813 8074 EA 4.000 4.000   0.000 $8,000.00 $0.00 $0.00
0154 (PL)REMOVAL OF POWER POLE 890(A) 8711 EA 1.000 1.000   1.000 $1,000.00 $0.00 $1,000.00
0155 (PL)REMOVAL OF LIGHT POLE 890(A) 8712 EA 25.000 25.000   29.000 $300.00 $0.00 $8,700.00
8002 (PL)REMOVE & RESET/RELOCATE ITS EQUIP. 890A/B 8764 EA 0.000 1.000   0.000 $31,408.50 $0.00 $0.00
Subtotals For Category     0320/TRAFFIC LIGHTING    $0.00 $9,700.00
Fed/State Project Number:    IMY-0235-1(103)005IP Project:    09033(40) Category:    0330/TRAFFIC OPERATIONS
0156 RELOCATION OF RENTED PORTABLE TYPE PRECAST CONCRETE MEDIAN 627(O) 4410 LF 2,770.000 2,770.000   2,250.000 $7.00 $0.00 $15,750.00
0157 RENTED PORTABLE TYPE PRECAST CONCRETE MEDIAN BARRIER 627(P) 4425 LF 6,175.000 6,175.000 425.000 7,275.000 $20.00 $8,500.00 $145,500.00
0158 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 856(A) 8839 LF 9,255.000 9,255.000 1,003.320 10,384.320 $0.52 $521.73 $5,399.85
0159 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-1 856(G) 8887 EA 5,000.000 5,000.000   50.000 $1.00 $0.00 $50.00
0160 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 859(A) 8006 LF 30,000.000 30,000.000 1,003.320 2,631.320 $0.31 $311.03 $815.71
0161 (PL)SAND FILLED IMPACT ATTENUATION SYSTEM 870(A) 8490 SD 305.000 305.000 795.000 6,855.000 $11.00 $8,745.00 $75,405.00
0162 (PL)TRUCK MOUNTED ATTENUATOR 876(C) 8482 SD 60.000 60.000 12.000 25.000 $75.00 $900.00 $1,875.00
0163 ARROW DISPLAY(TYPE C) 880(A) 8812 SD 60.000 60.000   6.000 $15.00 $0.00 $90.00
0164 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 7,205.000 7,205.000 752.000 7,290.000 $1.01 $759.52 $7,362.90
0165 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 9,345.000 9,345.000 640.000 6,058.000 $0.52 $332.80 $3,150.16
0166 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 9,615.000 9,615.000 720.000 8,045.000 $2.10 $1,512.00 $16,894.50
0167 CONSTRUCTION SIGNS 33.0 SF & OVER 880(B) 8827 SD 1,215.000 1,215.000   51.000 $8.50 $0.00 $433.50
0168 BARRICADES(TYPE III) 880(C) 8842 SD 4,030.000 4,030.000 496.000 4,053.000 $2.10 $1,041.60 $8,511.30
0169 WING BARRICADES 880(C) 8848 SD 4,630.000 4,630.000 96.000 1,170.000 $1.10 $105.60 $1,287.00
0170 VERTICAL PANELS 880(D) 8854 SD 2,190.000 2,190.000   0.000 $0.55 $0.00 $0.00
0171 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 15,485.000 15,485.000 1,568.000 14,296.000 $0.30 $470.40 $4,288.80
0172 WARNING LIGHTS(TYPE C) 880(E) 8872 SD 15,945.000 15,945.000 1,296.000 12,590.000 $0.30 $388.80 $3,777.00
0173 DRUMS 880(F) 8878 SD 15,945.000 15,945.000 976.000 11,222.000 $0.52 $507.52 $5,835.44
0174 TRAFFIC SURVEILLANCE, POLICE 880(L) 8911 HOUR 200.000 200.000 130.000 1,377.500 $100.00 $13,000.00 $137,750.00
0175 (SP)SMART WORK ZONE SYSTEM-PORTABLE CHANGEABLE MESSAGE SIGN 882 8370 SD 2,190.000 2,190.000 96.000 1,170.000 $17.00 $1,632.00 $19,890.00
0176 (SP)SMART WORK ZONE SYSTEM-PORTABLE TRAFFIC SENSOR (PTS) 882 8372 SD 2,190.000 2,190.000 64.000 780.000 $17.00 $1,088.00 $13,260.00
0177 (SP)SMART WORK ZONE SYSTEM-PAN-TILT-ZOOM CAMERA (PTZC) 882 8374 SD 2,190.000 2,190.000   0.000 $12.00 $0.00 $0.00
0178 (SP)SMART WORK ZONE SYSTEM-WEBSITE SYSTEM 882 8376 SD 365.000 365.000 16.000 195.000 $12.00 $192.00 $2,340.00
0179 PORT.CHANGEABLE MESSAGE SIGN 882(B) 8306 SD 850.000 850.000 32.000 282.000 $15.00 $480.00 $4,230.00
Subtotals For Category     0330/TRAFFIC OPERATIONS    $40,488.00 $473,896.16
Fed/State Project Number:    IMY-0235-1(103)005IP Project:    09033(40) Category:    0600/STAKING
0180 STAKING 642 0098 LSUM 1.000 1.000   0.500 $100,000.00 $0.00 $50,000.00
Subtotals For Category     0600/STAKING    $0.00 $50,000.00
Fed/State Project Number:    IMY-0235-1(103)005IP Project:    09033(40) Category:    0640/CONSTRUCTION
0181 (SP)SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   0.250 $5,000.00 $0.00 $1,250.00
0182 FIELD OFFICE 640 1426 EA 1.000 1.000   1.000 $10,000.00 $0.00 $10,000.00
0183 MOBILIZATION 641 1552 LSUM 1.000 1.000   1.000 $175,000.00 $0.00 $175,000.00
0184 (SP)CONTRACTORS QUALITY CONTROL 643 0087 LSUM 1.000 1.000   0.250 $50,000.00 $0.00 $12,500.00
Subtotals For Category     0640/CONSTRUCTION    $0.00 $198,750.00
Fed/State Project Number:    IMY-0235-1(103)005IP Project:    09033(40) Category:    0900/FEDERAL NON PARTICIPATING
Subtotals For Category     0900/FEDERAL NON PARTICIPATING    $0.00 $0.00
Subtotals For Project IMY-0235-1(103)005IP /09033(40) $274,868.19 $7,591,844.15