Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    08/03/2011
Contract ID: 100528   Estimate Number: 0013     Contract No: 610779
Residency: BUFFALO (06100)   Estimate Type: Progressive     Account No: 400600
Project Number(s): NHY-147N(075)IP
Primary Job Piece No: 17360(18)
Contract Description: GRADE, DRAIN, SURFACE, AND BRIDGE US-412: FROM 8.4 MILES EAST OF THE US-281 JUNCTION, EXTEND EAST. PROJECT LENGTH = 6.640 MILES.
Primary County: MAJOR              
Name of Road: US-412              
Prime Contractor: THE CUMMINS CONSTRUCTION CO., INC.              
    P. O. BOX 748              
    ENID , OK   73702              
Surety Company: HARTFORD ACCIDENT & INDEMNITY COMPANY              
Date Let: 10/21/2010 NTP Effective Date: 01/24/2011 Pay Period: 07/16/2011  TO  07/31/2011
Date Awarded: 11/08/2010 Date Work Began: 01/24/2011 Original Contract Time: 310
Date Contract Executed: 11/24/2010 Date Time Stopped: Current Time Charged: 189.00
Date NTP Issued: 12/02/2010 Completion Date: Current Time Allowed: 333.00
General Liability Expires: 09/01/2011 Workman's Comp Expires: 01/01/2012 Percent Time Used: 56.76 %
Specification Year: 1999     Date Approved:
Current Contract Amount: $9,837,126.00 Total to Date Prev to Date This Estimate
Bid Amount: $9,815,494.00 Participating: $4,727,641.48 $3,740,222.37 $987,419.11
Percent Complete: 52.55 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $4,667,476.49 Total Earnings: $4,727,641.48 $3,740,222.37 $987,419.11
Unearned Balance: $4,645,844.49 Stockpiled Materials: $321,938.34 $557,899.52 $-235,961.18
Gross Earnings: $5,049,579.82 $4,298,121.89 $751,457.93
Other Adjustments: $120,069.69 $66,638.07 $53,431.62
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $5,169,649.51 $4,364,759.96 $804,889.55

Estimate Adjustment Detail
Contract ID: 100528   Estimate Number: 0013     Primary JP: 17360(18)


CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Traffic Control Items and RCB Barrel Removal Approved 06/13/2011 0.0 $21,632.00


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
17360(18) 0017 ASCO MIXS36422OK(IA) Stockpiled Material Adjustment 0011 $-20,619.43
17360(18) 0017 ASCO MIXS36422OK(IA) Stockpiled Material Adjustment 0012 $-36,360.46
17360(18) 0017 ASCO MIXS36422OK(IA) Stockpiled Material Initial Payment 0007 $201,545.98
17360(18) 0017 ASCO MIXS36422OK(IA) Stockpiled Material Adjustment 0013 $-60,464.02
17360(18) 0017 ASCO MIXS36422OK(IA) Stockpiled Material Adjustment 0012 $-28,933.90
17360(18) 0017 ASCO MIXS36422OK(IA) Stockpiled Material Adjustment 0011 $-16,407.94
17360(18) 0017 ASCO MIXS36422OK(IA) Stockpiled Material Initial Payment 0007 $145,379.24
17360(18) 0017 ASCO MIXS36422OK(IA) Stockpiled Material Adjustment 0013 $-48,114.35
17360(18) 0017 ASCO MIXS36422OK(IA) Stockpiled Material Adjustment 0011 $-18,463.15
17360(18) 0017 ASCO MIXS36422OK(IA) Stockpiled Material Initial Payment 0007 $201,116.06
17360(18) 0017 ASCO MIXS36422OK(IA) Stockpiled Material Adjustment 0012 $-32,558.06
17360(18) 0017 ASCO MIXS36422OK(IA) Stockpiled Material Adjustment 0013 $-54,140.99
17360(18) 0017 ASCO MIXS36422OK(IA) Stockpiled Material Initial Payment 0007 $232,222.57
17360(18) 0017 ASCO MIXS36422OK(IA) Stockpiled Material Adjustment 0013 $-73,241.82
17360(18) 0017 ASCO MIXS36422OK(IA) Stockpiled Material Adjustment 0012 $-44,044.48
17360(18) 0017 ASCO MIXS36422OK(IA) Stockpiled Material Adjustment 0011 $-24,976.91
17360(18) 0060 Stockpiled Material Adjustment 0006 $-10,455.98
17360(18) 0060 Stockpiled Material Adjustment 0005 $-9,284.40
17360(18) 0060 Stockpiled Material Adjustment 0004 $-3,970.76
17360(18) 0060 Stockpiled Material Adjustment 0003 $-9,927.60
17360(18) 0060 Stockpiled Material Closure 0008 $-15,999.14
17360(18) 0060 Stockpiled Material Initial Payment 0001 $49,637.88
17360(18) 0064 PC BR ITM FABS (AML) Stockpiled Material Adjustment 0010 $-57,001.14
17360(18) 0064 PC BR ITM FABS (AML) Stockpiled Material Initial Payment 0002 $57,001.14
Subtotals For Stockpile Payments $321,938.34


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
17360(18) 0016 (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) Asphalt Binder Adjustment 0012 3,936.84 $4.05 $15,968.41
17360(18) 0017 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0011 4,492.25 $4.05 $18,221.24
17360(18) 0017 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0012 7,921.67 $4.05 $32,131.48
17360(18) 0017 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0013 13,172.99 $4.05 $53,431.62
17360(18) 0019 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0011 348.04 $4.63 $1,613.37
17360(18) 0060 (SP)FENCE-STYLE SWF (4 BARBED WIRE) * Material Discrepancy Adjustments 0004 0.00 $0.00 $-621.73
17360(18) 0060 (SP)FENCE-STYLE SWF (4 BARBED WIRE) * Material Discrepancy Adjustments 0004 0.00 $0.00 $-1,296.43
17360(18) 0060 (SP)FENCE-STYLE SWF (4 BARBED WIRE) * Material Discrepancy Adjustments 0005 0.00 $0.00 $-1,677.00
17360(18) 0060 (SP)FENCE-STYLE SWF (4 BARBED WIRE) * Material Discrepancy Adjustments 0006 0.00 $0.00 $-975.00
17360(18) 0060 (SP)FENCE-STYLE SWF (4 BARBED WIRE) * Material Discrepancy Adjustments 0008 0.00 $0.00 $-952.41
17360(18) 0060 (SP)FENCE-STYLE SWF (4 BARBED WIRE) * Material Discrepancy Adjustments 0008 0.00 $0.00 $-789.75
17360(18) 0060 (SP)FENCE-STYLE SWF (4 BARBED WIRE) * Material Discrepancy Adjustments 0009 0.00 $0.00 $952.41
17360(18) 0060 (SP)FENCE-STYLE SWF (4 BARBED WIRE) * Material Discrepancy Adjustments 0009 0.00 $0.00 $789.75
17360(18) 0060 (SP)FENCE-STYLE SWF (4 BARBED WIRE) * Material Discrepancy Adjustments 0009 0.00 $0.00 $975.00
17360(18) 0060 (SP)FENCE-STYLE SWF (4 BARBED WIRE) * Material Discrepancy Adjustments 0009 0.00 $0.00 $621.73
17360(18) 0060 (SP)FENCE-STYLE SWF (4 BARBED WIRE) * Material Discrepancy Adjustments 0009 0.00 $0.00 $1,677.00
Subtotals For Line Item Adjustments $120,069.69
* = User applied Line Item Adjustments


MILESTONE ADJUSTMENTS
Milestone Number Milestone Description Time Allowed Time Used Rate Total
No milestones exist for this contract.

Line Item Detail
Contract ID: 100528   Estimate Number: 0013     Primary JP: 17360(18)


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    NHY-147N(075)IP Project:    17360(18) Category:    0100/ROADWAY
0001 CLEARING AND GRUBBING 201 0102 LSUM 1.000 1.000   0.800 $95,000.00 $0.00 $76,000.00
0002 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 153,933.000 153,933.000 960.000 123,625.000 $3.41 $3,273.60 $421,561.25
0003 UNCLASSIFIED BORROW 202(C) 0184 CY 5,861.000 5,861.000 3,276.000 3,276.000 $5.05 $16,543.80 $16,543.80
0004 TYPE A-SALVAGED TOPSOIL 205 4229 LSUM 1.000 1.000 0.050 0.800 $153,800.00 $7,690.00 $123,040.00
0005 TEMPORARY SILT FENCE 223 2801 LF 10,150.000 10,150.000   7,286.000 $1.37 $0.00 $9,981.82
0006 TEMPORARY SILT DIKE 227 0100 LF 3,626.000 3,626.000   1,323.000 $6.10 $0.00 $8,070.30
0007 SOLID SLAB SODDING 230(A) 2806 SY 348,470.000 348,470.000   0.000 $1.35 $0.00 $0.00
0008 WATERING 230(F) 2812 MGAL 13,939.000 13,939.000   0.000 $5.00 $0.00 $0.00
0009 SEEDING METHOD B 232(B) 2814 AC 20.000 20.000   0.000 $203.00 $0.00 $0.00
0010 VEGETATIVE MULCHING 233(A) 2817 AC 20.000 20.000   34.690 $203.00 $0.00 $7,042.07
0011 MOWING 241 2832 AC 72.000 72.000   0.000 $50.75 $0.00 $0.00
0012 SUBGRADE, METHOD B 310(B) 0149 SY 95,425.000 95,425.000 0.000 80,029.000 $1.52 $0.00 $121,644.08
0013 TRAFFIC BOUND SURFACE COURSE TYPE E 403(E) 0225 TON 3,151.000 3,151.000 275.110 321.820 $30.50 $8,390.86 $9,815.52
0014 TACK COAT 407 0250 GAL 27,257.000 27,257.000 17,140.000 22,015.000 $2.75 $47,135.00 $60,541.25
0015 PRIME COAT 408 5774 GAL 20,523.000 20,523.000 0.000 22,163.000 $5.00 $0.00 $110,815.00
0016 (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) 411(S3) 5940 TON 15,086.000 15,086.000 0.000 3,936.840 $58.00 $0.00 $228,336.72
0017 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) 411(S3) 5945 TON 49,096.000 49,096.000 13,172.990 26,766.180 $51.00 $671,822.49 $1,365,075.18
0018 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) 411(S4) 5955 TON 10,812.000 10,812.000   0.000 $71.00 $0.00 $0.00
0019 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) 411(S4) 5960 TON 7,585.000 7,585.000 0.000 957.550 $63.00 $0.00 $60,325.65
0020 RUMBLE STRIP-METHOD AC-CON 413(A) 4861 LF 69,303.000 69,303.000   0.000 $0.20 $0.00 $0.00
0021 COLD MILLING PAVEMENT 417 5267 SY 84,542.000 84,542.000   0.000 $1.27 $0.00 $0.00
0022 FABRIC REINFORCEMENT 420(A) 4242 SY 89,894.000 89,894.000 15,356.000 27,199.000 $1.10 $16,891.60 $29,918.90
0023 BITUMINOUS BINDER 420(B) 4268 GAL 3,078.000 3,078.000   0.000 $4.30 $0.00 $0.00
0024 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 506.000 506.000   479.600 $10.55 $0.00 $5,059.79
0025 CLASS AA CONCRETE 509(A) 0319 CY 306.000 306.000   343.610 $421.75 $0.00 $144,917.51
0026 CLASS A CONCRETE 509(B) 0321 CY 597.000 597.000 0.000 623.600 $436.55 $0.00 $272,232.59
0027 CLASS C CONCRETE 509(D) 0325 CY 1,725.000 1,725.000   0.000 $210.55 $0.00 $0.00
0028 REINFORCING STEEL 511(A) 0332 LB 129,713.000 129,713.000 0.000 137,488.000 $0.70 $0.00 $96,241.60
0029 PNEUMATICALLY PLACED MORTAR 521(A) 6210 SY 10.000 10.000   0.000 $825.00 $0.00 $0.00
0030 TYPE I PLAIN RIPRAP 601(A) 0297 TON 1,353.000 1,353.000   88.130 $43.65 $0.00 $3,846.87
0031 INLET (SMD-TYPE 2) 611(E) 6002 EA 1.000 1.000   0.000 $2,030.00 $0.00 $0.00
0032 18" R.C.PIPE CLASS III 613(B) 0491 LF 72.000 72.000 0.000 60.000 $28.00 $0.00 $1,680.00
0033 24" R.C.PIPE CLASS III 613(B) 0492 LF 208.000 208.000 68.000 218.000 $27.60 $1,876.80 $6,016.80
0034 30" R.C.PIPE CLASS III 613(B) 0493 LF 152.000 152.000 0.000 152.000 $56.00 $0.00 $8,512.00
0035 TYPE A6 CULVERT END TREATMENT 613(CC) 7196 EA 30.000 30.000 6.000 24.000 $1,170.00 $7,020.00 $28,080.00
0036 TYPE B6 CULVERT END TREATMENT 613(CC) 7197 EA 8.000 8.000 2.000 8.000 $1,320.00 $2,640.00 $10,560.00
0037 TYPE D6 CULVERT END TREATMENT 613(CC) 7199 EA 2.000 2.000   2.000 $2,030.00 $0.00 $4,060.00
0038 TYPE E6 CULVERT END TREATMENT 613(CC) 7200 EA 2.000 2.000   0.000 $2,540.00 $0.00 $0.00
0039 18" CORR. GALV. STEEL PIPE 613(D) 0689 LF 1,161.000 1,161.000   958.000 $24.40 $0.00 $23,375.20
0040 24" CORR. GALV. STEEL PIPE 613(D) 0690 LF 280.000 280.000   200.000 $28.90 $0.00 $5,780.00
0041 42" CORR. GALV. STEEL PIPE 613(D) 0693 LF 204.000 204.000   204.000 $49.25 $0.00 $10,047.00
0042 48" CORR. GALV. STEEL PIPE 613(D) 0694 LF 83.000 83.000   83.000 $69.00 $0.00 $5,727.00
0043 18" PREFAB. CULVERT END SECTION, ROUND 613(M) 5726 EA 3.000 3.000   3.000 $483.65 $0.00 $1,450.95
0044 24" PREFAB. CULVERT END SECTION, ROUND 613(M) 5730 EA 6.000 6.000   6.000 $700.00 $0.00 $4,200.00
0045 30" PREFAB. CULVERT END SECTION, ROUND 613(M) 5732 EA 6.000 6.000   6.000 $867.40 $0.00 $5,204.40
0046 6" PERFORATED PIPE UNDERDRAIN ROUND 613(P) 1091 LF 3,000.000 3,000.000   0.000 $10.15 $0.00 $0.00
0047 6" NON-PERF.PIPE UNDERDRAIN RND. 613(Q) 1096 LF 200.000 200.000   0.000 $8.10 $0.00 $0.00
0048 PIPE UNDERDRAIN COVER MAT'L. 613(R) 1100 CY 900.000 900.000   0.000 $50.60 $0.00 $0.00
0049 TRENCH EXCAVATION 613(S) 1180 CY 207.000 207.000   209.100 $8.10 $0.00 $1,693.71
0050 STANDARD BEDDING MATERIAL 613(T) 1181 CY 191.000 191.000   156.900 $25.40 $0.00 $3,985.26
0051 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000   0.850 $80,000.00 $0.00 $68,000.00
0052 REMOVAL OF CONCRETE PAVEMENT 619(B) 4727 SY 100.000 100.000   0.000 $15.80 $0.00 $0.00
0053 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 42,635.000 42,635.000 7,700.000 17,240.000 $1.52 $11,704.00 $26,204.80
0054 REMOVAL OF GUARD RAIL 619(B) 4780 LF 552.000 552.000   0.000 $3.05 $0.00 $0.00
0055 SAWING PAVEMENT 619(C) 0924 LF 57,532.000 57,532.000 7,700.000 7,700.000 $2.90 $22,330.00 $22,330.00
0056 BEAM GUARD RAIL-W-BEAM-SINGLE 623(A) 0932 LF 1,125.000 1,125.000   0.000 $14.50 $0.00 $0.00
0057 THRIE BEAM BRIDGE CONNECTION-TYPE A 623(E) 7114 EA 4.000 4.000   0.000 $1,200.00 $0.00 $0.00
0058 (SP)G.E.T. GUARD RAIL END SECTION 623(H) 8571 EA 4.000 4.000   0.000 $2,055.00 $0.00 $0.00
0059 GATES-STYLE WWF (4.5'HIGH X 14'LONG) 624(B) 4464 EA 27.000 27.000 3.000 29.000 $660.00 $1,980.00 $19,140.00
0060 (SP)FENCE-STYLE SWF (4 BARBED WIRE) 624(C) 4458 LF 41,517.000 41,517.000 0.000 38,855.000 $3.25 $0.00 $126,278.75
0061 OUTLET LATERAL HEADWALL 653(C) 5946 EA 4.000 4.000   0.000 $406.00 $0.00 $0.00
8002 CONSTRUCTION MISCELLANEOUS 104 0700 LSUM 0.000 1.000   0.330 $7,000.00 $0.00 $2,310.00
Subtotals For Category     0100/ROADWAY    $819,298.15 $3,555,645.77
Fed/State Project Number:    NHY-147N(075)IP Project:    17360(18) Category:    0200/BRIDGE 'A'
0062 SUBSTRUCTURE EXCAVATION COMMON 501(B) 1307 CY 90.000 90.000   90.000 $14.20 $0.00 $1,278.00
0063 CLSM BACKFILL 501(G) 6309 CY 180.000 180.000 0.000 180.000 $116.75 $0.00 $21,015.00
0064 PRESTRESSED CONCRETE BEAMS (TYPE IV) 503(A) 1313 LF 399.000 399.000 0.000 399.000 $229.72 $0.00 $91,658.28
0065 APPROACH SLAB 504(A) 1304 SY 224.800 224.800   224.800 $141.35 $0.00 $31,775.48
0066 CONCRETE RAIL (TR4) 504(E) 6245 LF 297.000 297.000 297.000 297.000 $60.90 $18,087.30 $18,087.30
0067 STRUCTURAL STEEL 506(A) 1322 LB 150.000 150.000 0.000 150.000 $3.15 $0.00 $472.50
0068 CLASS AA CONCRETE 509(A) 1326 CY 158.600 158.600   158.600 $487.20 $0.00 $77,269.92
0069 CLASS A CONCRETE 509(B) 1328 CY 59.600 59.600   59.600 $487.20 $0.00 $29,037.12
0070 EPOXY COATED REINFORCING STEEL 511(B) 6010 LB 37,340.000 37,340.000   37,340.000 $1.00 $0.00 $37,340.00
0071 PILES, FURNISHED (HP 10X42) 514(A) 6010 LF 420.000 420.000   391.840 $28.90 $0.00 $11,324.18
0072 PILES, DRIVEN (HP 10X42) 514(B) 6292 LF 420.000 420.000 0.000 387.750 $15.20 $0.00 $5,893.80
0073 WATER REPELLENT (VISUALLY INSPECTED) 515(A) 6013 SY 461.000 461.000   0.000 $5.10 $0.00 $0.00
0074 (PL)FIXED BEARING ASSEMBLY 535 6164 EA 8.000 8.000 0.000 8.000 $791.70 $0.00 $6,333.60
0075 TYPE I-A PLAIN RIPRAP 601(A-1)1353 TON 1,156.000 1,156.000 820.460 1,040.680 $48.00 $39,382.08 $49,952.64
0076 TYPE I-A FILTER BLANKET 601(A-2)1355 TON 234.000 234.000 159.230 204.660 $42.55 $6,775.24 $8,708.29
0077 6" PERFORATED PIPE UNDERDRAIN ROUND 613(P) 6204 LF 84.000 84.000   0.000 $25.40 $0.00 $0.00
0078 6" NON-PERF.PIPE UNDERDRAIN RND. 613(Q) 6207 LF 42.000 42.000 36.000 36.000 $25.40 $914.40 $914.40
0079 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   1.000 $28,420.00 $0.00 $28,420.00
Subtotals For Category     0200/BRIDGE 'A'    $65,159.02 $419,480.51
Fed/State Project Number:    NHY-147N(075)IP Project:    17360(18) Category:    0210/BRIDGE 'B'
0080 UNCLASSIFIED EXCAVATION 202(A) 1301 CY 1,380.000 1,380.000 0.000 1,380.000 $5.30 $0.00 $7,314.00
0081 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 131.300 131.300   131.300 $13.70 $0.00 $1,798.81
0082 CLASS AA CONCRETE 509(A) 1326 CY 310.400 310.400 98.100 195.500 $381.80 $37,454.58 $74,641.90
0083 REINFORCING STEEL 511(A) 1332 LB 47,450.000 47,450.000 23,722.000 35,587.000 $0.75 $17,791.50 $26,690.25
0084 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   0.850 $34,300.00 $0.00 $29,155.00
Subtotals For Category     0210/BRIDGE 'B'    $55,246.08 $139,599.96
Fed/State Project Number:    NHY-147N(075)IP Project:    17360(18) Category:    0220/BRIDGE 'C'
0085 UNCLASSIFIED EXCAVATION 202(A) 1301 CY 1,100.000 1,100.000 0.000 1,100.000 $6.10 $0.00 $6,710.00
0086 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 91.600 91.600   91.600 $15.10 $0.00 $1,383.16
0087 CLASS AA CONCRETE 509(A) 1326 CY 228.400 228.400 5.220 167.940 $401.90 $2,097.92 $67,495.10
0088 REINFORCING STEEL 511(A) 1332 LB 33,420.000 33,420.000   17,121.000 $0.76 $0.00 $13,011.96
0089 (PL)REMOVAL OF BRIDGE ITEM (TYPE A) 619(B) 2510 LSUM 1.000 1.000   1.000 $31,800.00 $0.00 $31,800.00
Subtotals For Category     0220/BRIDGE 'C'    $2,097.92 $120,400.22
Fed/State Project Number:    NHY-147N(075)IP Project:    17360(18) Category:    0230/BRIDGE 'D'
0090 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   0.800 $12,200.00 $0.00 $9,760.00
Subtotals For Category     0230/BRIDGE 'D'    $0.00 $9,760.00
Fed/State Project Number:    NHY-147N(075)IP Project:    17360(18) Category:    0240/BRIDGE 'E'
0091 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   0.800 $19,300.00 $0.00 $15,440.00
Subtotals For Category     0240/BRIDGE 'E'    $0.00 $15,440.00
Fed/State Project Number:    NHY-147N(075)IP Project:    17360(18) Category:    0250/BRIDGE 'F'
0092 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   0.800 $12,200.00 $0.00 $9,760.00
Subtotals For Category     0250/BRIDGE 'F'    $0.00 $9,760.00
Fed/State Project Number:    NHY-147N(075)IP Project:    17360(18) Category:    0260/BRIDGE 'G'
0093 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   0.800 $12,200.00 $0.00 $9,760.00
Subtotals For Category     0260/BRIDGE 'G'    $0.00 $9,760.00
Fed/State Project Number:    NHY-147N(075)IP Project:    17360(18) Category:    0300/TRAFFIC
0094 RELOCATION OF PORTABLE TYPE PRECAST CONCRETE MEDIAN BARRIER 627(G) 4316 LF 4,000.000 4,000.000   0.000 $6.90 $0.00 $0.00
0095 DELIVER PORTABLE TYPE PRECAST CONCRETE MEDIAN BARRIER 627(H) 5856 LF 1,000.000 1,000.000   1,050.000 $29.85 $0.00 $31,342.50
0096 SHEET ALUMINUM SIGNS 850(A) 8110 SF 50.000 50.000   0.000 $15.25 $0.00 $0.00
0097 2" SQUARE TUBE POST 851(C) 8324 LF 165.000 165.000   0.000 $10.15 $0.00 $0.00
0098 DELINEATORS(TYPE 2, CODE 1) 853 9033 EA 58.000 58.000   0.000 $17.75 $0.00 $0.00
0099 DELINEATORS(TYPE 2, CODE 3) 853 9039 EA 120.000 120.000   0.000 $17.75 $0.00 $0.00
0100 (SP)TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 854(C) 8530 LF 112,552.000 112,552.000   0.000 $0.39 $0.00 $0.00
0101 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 856(A) 8839 LF 10,740.000 10,740.000 25,598.000 38,105.000 $0.25 $6,399.50 $9,526.25
0102 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-2 856(G) 8890 EA 153,600.000 153,600.000   0.000 $0.41 $0.00 $0.00
0103 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 859(A) 8006 LF 2,240.000 2,240.000   0.000 $0.41 $0.00 $0.00
0104 (PL)CONSTRUCTION ZONE QUADGUARD IMPACT ATTENUATOR 871 8709 SD 260.000 260.000 32.000 64.000 $35.55 $1,137.60 $2,275.20
0105 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 13,670.000 13,670.000 224.000 1,108.000 $0.60 $134.40 $664.80
0106 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 5,940.000 5,940.000 432.000 3,264.000 $2.00 $864.00 $6,528.00
0107 BARRICADES(TYPE III) 880(C) 8842 SD 11,480.000 11,480.000 160.000 760.000 $0.50 $80.00 $380.00
0108 WING BARRICADES 880(C) 8848 SD 1,240.000 1,240.000 64.000 752.000 $1.05 $67.20 $789.60
0109 VERTICAL PANELS 880(D) 8854 SD 157,200.000 157,200.000 3,162.000 10,965.000 $0.06 $189.72 $657.90
0110 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 41,020.000 41,020.000 624.000 4,796.000 $0.15 $93.60 $719.40
0111 WARNING LIGHTS(TYPE C) 880(E) 8872 SD 218,060.000 218,060.000 1,528.000 8,405.000 $0.07 $106.96 $588.35
0112 DRUMS 880(F) 8878 SD 60,860.000 60,860.000 368.000 1,770.000 $0.15 $55.20 $265.50
8001 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 0.000 20,000.000 544.000 5,088.000 $0.29 $157.76 $1,475.52
8003 PERMANENT BARRICADE UNIT 880(C) M8850 EA 0.000 8.000 8.000 8.000 $1,104.00 $8,832.00 $8,832.00
Subtotals For Category     0300/TRAFFIC    $18,117.94 $64,045.02
Fed/State Project Number:    NHY-147N(075)IP Project:    17360(18) Category:    0600/STAKING
0113 STAKING 642 0098 LSUM 1.000 1.000 0.250 0.750 $75,000.00 $18,750.00 $56,250.00
Subtotals For Category     0600/STAKING    $18,750.00 $56,250.00
Fed/State Project Number:    NHY-147N(075)IP Project:    17360(18) Category:    0640/CONSTRUCTION
0114 (SP)SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000 0.250 0.500 $35,000.00 $8,750.00 $17,500.00
0115 FIELD OFFICE 640 1426 EA 1.000 1.000   1.000 $10,000.00 $0.00 $10,000.00
0116 MOBILIZATION 641 1552 LSUM 1.000 1.000   1.000 $300,000.00 $0.00 $300,000.00
Subtotals For Category     0640/CONSTRUCTION    $8,750.00 $327,500.00
Subtotals For Project NHY-147N(075)IP /17360(18) $987,419.11 $4,727,641.48