Contract ID: | 100483 | Estimate Number: | 0031 | Contract No: | 610533 | |||
Residency: | SAND SPRINGS (08400) | Estimate Type: | Progressive | Account No: | 400800 | |||
Project Number(s): | BRFY-119C(176) | ||||||||||||
Primary Job Piece No: | 25562(04) | ||||||||||||
Contract Description: | BRIDGE AND APPROACHES SH-66: OVER I-44 (TURNER TURNPIKE). PROJECT LENGTH = 1.471 MILES. | ||||||||||||
Primary County: | CREEK | ||||||||||||
Name of Road: | SH-66 | ||||||||||||
Prime Contractor: | BECCO CONTRACTORS, INC. | ||||||||||||
P.O. BOX 9159 | |||||||||||||
TULSA , OK 74157 | |||||||||||||
Surety Company: | MID-CONTINENT CASUALTY COMPANY | ||||||||||||
Date Let: | 08/19/2010 | NTP Effective Date: | 01/03/2011 | Pay Period: | 06/01/2012 TO 07/31/2012 |
Date Awarded: | 09/07/2010 | Date Work Began: | 01/03/2011 | Original Contract Time: | 280 |
Date Contract Executed: | 09/23/2010 | Date Time Stopped: | Current Time Charged: | 576.00 | |
Date NTP Issued: | 11/03/2010 | Completion Date: | Current Time Allowed: | 518.00 | |
General Liability Expires: | 03/01/2013 | Workman's Comp Expires: | 02/01/2013 | Percent Time Used: | 111.20 % |
Specification Year: | 1999 | Date Approved: | |||
Current Contract Amount: | $8,215,224.30 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $8,215,224.30 | Participating: | $7,459,797.99 | $7,456,676.99 | $3,121.00 | ||
Percent Complete: | 85.74 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $1,171,714.83 | Total Earnings: | $7,459,797.99 | $7,456,676.99 | $3,121.00 | ||
Unearned Balance: | $1,171,714.83 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
Gross Earnings: | $7,459,797.99 | $7,456,676.99 | $3,121.00 | ||||
Other Adjustments: | $-300,288.52 | $-300,288.52 | $0.00 | ||||
Liq Dam/Disincentive: | $-116,000.00 | $-116,000.00 | $0.00 | ||||
TOTAL: | $7,043,509.47 | $7,040,388.47 | $3,121.00 |
Contract ID: | 100483 | Estimate Number: | 0031 | Primary JP: | 25562(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
001 | B time | Pending | 0 | 0.0 | $153,000.00 |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
25562(04) | 0058 | SSTL FABS (AML) | Stockpiled Material Adjustment | 0007 | $-123,891.39 |
25562(04) | 0058 | SSTL FABS (AML) | Stockpiled Material Initial Payment | 0005 | $688,515.94 |
25562(04) | 0058 | SSTL FABS (AML) | Stockpiled Material Adjustment | 0006 | $-440,733.16 |
25562(04) | 0058 | SSTL FABS (AML) | Stockpiled Material Adjustment | 0008 | $-123,891.39 |
25562(04) | 0060 | Stay in place deck forms | Stockpiled Material Adjustment | 0008 | $-2,655.50 |
25562(04) | 0060 | Stay in place deck forms | Stockpiled Material Initial Payment | 0006 | $35,030.00 |
25562(04) | 0060 | Stay in place deck forms | Stockpiled Material Adjustment | 0015 | $-32,374.50 |
25562(04) | 0071 | SSTL FABS (AML) | Stockpiled Material Initial Payment | 0005 | $16,200.00 |
25562(04) | 0071 | SSTL FABS (AML) | Stockpiled Material Adjustment | 0006 | $-16,200.00 |
25562(04) | 0072 | SSTL FABS (AML) | Stockpiled Material Initial Payment | 0005 | $21,600.00 |
25562(04) | 0072 | SSTL FABS (AML) | Stockpiled Material Adjustment | 0006 | $-21,600.00 | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | ||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount |
System Application of Liquidated Damages | 0021 | --8.0 | $2,000.00 | $-16,000.00 |
System Application of Liquidated Damages | 0022 | --9.0 | $2,000.00 | $-18,000.00 |
System Application of Liquidated Damages | 0023 | --15 | $2,000.00 | $-30,000.00 |
System Application of Liquidated Damages | 0024 | --4.0 | $2,000.00 | $-8,000.00 |
System Application of Liquidated Damages | 0025 | --15 | $2,000.00 | $-30,000.00 |
System Application of Liquidated Damages | 0026 | --1.0 | $2,000.00 | $-2,000.00 |
System Application of Liquidated Damages | 0027 | --15 | $2,000.00 | $-30,000.00 |
System Application of Liquidated Damages | 0028 | -9.0 | $2,000.00 | $18,000.00 | Subtotals For Liquidated Damages | $-116,000.00 |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
25562(04) | 0005 | TYPE A-SALVAGED TOPSOIL | * Material Discrepancy Adjustments | 0012 | -0.05 | $150,000.00 | $-7,500.00 |
25562(04) | 0005 | TYPE A-SALVAGED TOPSOIL | * Missing Material Certification | 0018 | -0.05 | $150,000.00 | $-7,500.00 |
25562(04) | 0005 | TYPE A-SALVAGED TOPSOIL | * Missing Material Certification | 0019 | -0.05 | $150,000.00 | $-7,500.00 |
25562(04) | 0005 | TYPE A-SALVAGED TOPSOIL | * Missing Material Certification | 0020 | -0.05 | $150,000.00 | $-7,500.00 |
25562(04) | 0005 | TYPE A-SALVAGED TOPSOIL | * Missing Material Certification | 0023 | -0.05 | $150,000.00 | $-7,500.00 |
25562(04) | 0005 | TYPE A-SALVAGED TOPSOIL | * Missing Material Certification | 0025 | 0.05 | $150,000.00 | $7,500.00 |
25562(04) | 0005 | TYPE A-SALVAGED TOPSOIL | * Missing Material Certification | 0025 | 0.05 | $150,000.00 | $7,500.00 |
25562(04) | 0005 | TYPE A-SALVAGED TOPSOIL | * Missing Material Certification | 0025 | 0.05 | $150,000.00 | $7,500.00 |
25562(04) | 0005 | TYPE A-SALVAGED TOPSOIL | * Material Discrepancy Adjustments | 0025 | 0.05 | $150,000.00 | $7,500.00 |
25562(04) | 0006 | TEMPORARY SILT FENCE | * Material Discrepancy Adjustments | 0001 | -1,292.00 | $2.00 | $-2,584.00 |
25562(04) | 0006 | TEMPORARY SILT FENCE | * Material Discrepancy Adjustments | 0008 | 1,292.00 | $2.00 | $2,584.00 |
25562(04) | 0007 | TEMPORARY SILT DIKE | * Material Discrepancy Adjustments | 0001 | -56.00 | $6.00 | $-336.00 |
25562(04) | 0007 | TEMPORARY SILT DIKE | * Material Discrepancy Adjustments | 0008 | -284.00 | $6.00 | $-1,704.00 |
25562(04) | 0007 | TEMPORARY SILT DIKE | * Material Discrepancy Adjustments | 0025 | 284.00 | $6.00 | $1,704.00 |
25562(04) | 0007 | TEMPORARY SILT DIKE | * Material Discrepancy Adjustments | 0025 | 56.00 | $6.00 | $336.00 |
25562(04) | 0008 | SOLID SLAB SODDING | * Material Discrepancy Adjustments | 0030 | -40,000.00 | $1.50 | $-60,000.00 |
25562(04) | 0019 | (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) | * QAQC | 0020 | -1,418.59 | $54.00 | $-76,603.86 |
25562(04) | 0019 | (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) | Asphalt Binder Adjustment | 0020 | 1,418.59 | $1.92 | $2,725.82 |
25562(04) | 0019 | (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) | Asphalt Binder Adjustment | 0026 | 263.19 | $2.02 | $533.36 |
25562(04) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0009 | 2,608.08 | $2.86 | $7,476.06 |
25562(04) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0012 | 642.23 | $2.86 | $1,840.95 |
25562(04) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0020 | 4,880.23 | $1.92 | $9,377.36 |
25562(04) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | * QAQC | 0020 | -880.23 | $47.00 | $-41,370.81 |
25562(04) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0023 | 597.57 | $1.92 | $1,148.23 |
25562(04) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0026 | 1,618.87 | $2.02 | $3,280.64 |
25562(04) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | * QAQC | 0027 | -1.00 | $2,054.15 | $-2,054.15 |
25562(04) | 0021 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | * QAQC | 0020 | -1,000.32 | $71.00 | $-71,022.72 |
25562(04) | 0021 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | Asphalt Binder Adjustment | 0020 | 1,000.32 | $2.19 | $2,196.70 |
25562(04) | 0021 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | Asphalt Binder Adjustment | 0026 | 189.75 | $2.31 | $439.46 |
25562(04) | 0021 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | * QAQC | 0027 | -1.00 | $291.92 | $-291.92 |
25562(04) | 0022 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0009 | 1,503.66 | $3.27 | $4,925.99 |
25562(04) | 0022 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0012 | 205.57 | $3.27 | $673.45 |
25562(04) | 0022 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0013 | 14.23 | $3.27 | $46.62 |
25562(04) | 0022 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0020 | 1,024.64 | $2.19 | $2,250.11 |
25562(04) | 0022 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | * QAQC | 0020 | -1,024.64 | $63.00 | $-64,552.32 |
25562(04) | 0022 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0023 | 176.42 | $2.19 | $387.42 |
25562(04) | 0022 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0026 | 530.08 | $2.31 | $1,227.67 |
25562(04) | 0022 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | * QAQC | 0027 | -1.00 | $650.28 | $-650.28 |
25562(04) | 0027 | 24" R.C.PIPE CLASS III | * Material Discrepancy Adjustments | 0007 | -85.00 | $85.00 | $-7,225.00 |
25562(04) | 0027 | 24" R.C.PIPE CLASS III | * Material Discrepancy Adjustments | 0009 | 85.00 | $85.00 | $7,225.00 |
25562(04) | 0027 | 24" R.C.PIPE CLASS III | * Missing Material Certification | 0027 | -434.00 | $85.00 | $-36,890.00 |
25562(04) | 0027 | 24" R.C.PIPE CLASS III | * Missing Material Certification | 0030 | 379.00 | $85.00 | $32,215.00 |
25562(04) | 0029 | 42" R.C.PIPE CLASS III | * Material Discrepancy Adjustments | 0005 | -128.00 | $130.00 | $-16,640.00 |
25562(04) | 0029 | 42" R.C.PIPE CLASS III | * Material Discrepancy Adjustments | 0006 | -260.00 | $130.00 | $-33,800.00 |
25562(04) | 0029 | 42" R.C.PIPE CLASS III | * Material Discrepancy Adjustments | 0008 | 256.00 | $130.00 | $33,280.00 |
25562(04) | 0035 | 24" CORR. GALV. STEEL PIPE | * Material Discrepancy Adjustments | 0005 | -112.00 | $65.00 | $-7,280.00 |
25562(04) | 0035 | 24" CORR. GALV. STEEL PIPE | * Material Discrepancy Adjustments | 0007 | 112.00 | $65.00 | $7,280.00 |
25562(04) | 0035 | 24" CORR. GALV. STEEL PIPE | * Missing Material Certification | 0027 | -30.00 | $65.00 | $-1,950.00 |
25562(04) | 0036 | 24" PREFAB. CULVERT END SECTION, ROUND | * Material Discrepancy Adjustments | 0007 | -2.00 | $750.00 | $-1,500.00 |
25562(04) | 0036 | 24" PREFAB. CULVERT END SECTION, ROUND | * Material Discrepancy Adjustments | 0008 | 2.00 | $1,500.00 | $3,000.00 |
25562(04) | 0036 | 24" PREFAB. CULVERT END SECTION, ROUND | * Material Discrepancy Adjustments | 0009 | 2.00 | $750.00 | $1,500.00 |
25562(04) | 0036 | 24" PREFAB. CULVERT END SECTION, ROUND | * Material Discrepancy Adjustments | 0009 | -2.00 | $1,500.00 | $-3,000.00 |
25562(04) | 0036 | 24" PREFAB. CULVERT END SECTION, ROUND | * Missing Material Certification | 0027 | -6.00 | $750.00 | $-4,500.00 |
25562(04) | 0037 | 42" PREFAB. CULVERT END SECTION, ROUND | * Material Discrepancy Adjustments | 0006 | -2.00 | $1,500.00 | $-3,000.00 |
25562(04) | 0037 | 42" PREFAB. CULVERT END SECTION, ROUND | * Material Discrepancy Adjustments | 0009 | 2.00 | $1,500.00 | $3,000.00 |
25562(04) | 0042 | REMOVAL OF ASPHALT PAVEMENT | * Material Discrepancy Adjustments | 0007 | -7.68 | $130.00 | $-998.40 |
25562(04) | 0042 | REMOVAL OF ASPHALT PAVEMENT | * Material Discrepancy Adjustments | 0009 | 7.68 | $130.00 | $998.40 |
25562(04) | 0049 | (SP)FENCE-STYLE SWF (5 BARBED WIRE) | * Material Discrepancy Adjustments | 0024 | -2,834.00 | $9.00 | $-25,506.00 |
25562(04) | 0049 | (SP)FENCE-STYLE SWF (5 BARBED WIRE) | * Material Discrepancy Adjustments | 0025 | 2,834.00 | $9.00 | $25,506.00 |
25562(04) | 0056 | SEALED EXPANSION JOINT | * Missing Material Certification | 0016 | -154.00 | $230.00 | $-35,420.00 |
25562(04) | 0056 | SEALED EXPANSION JOINT | * Missing Material Certification | 0030 | 154.00 | $230.00 | $35,420.00 |
25562(04) | 0065 | WATER REPELLENT (VISUALLY INSPECTED) | * Missing Material Certification | 0023 | -2,112.00 | $3.50 | $-7,392.00 |
25562(04) | 0065 | WATER REPELLENT (VISUALLY INSPECTED) | * Missing Material Certification | 0030 | 2,112.00 | $3.50 | $7,392.00 |
25562(04) | 0074 | 6" P.V.C. PIPE ROUND | * Missing Material Certification | 0022 | -80.00 | $60.00 | $-4,800.00 |
25562(04) | 0074 | 6" P.V.C. PIPE ROUND | * Missing Material Certification | 0028 | 80.00 | $60.00 | $4,800.00 |
25562(04) | 0075 | 6" PERFORATED PIPE UNDERDRAIN ROUND | * Material Discrepancy Adjustments | 0010 | -85.00 | $30.00 | $-2,550.00 |
25562(04) | 0075 | 6" PERFORATED PIPE UNDERDRAIN ROUND | * Material Discrepancy Adjustments | 0011 | -85.00 | $30.00 | $-2,550.00 |
25562(04) | 0075 | 6" PERFORATED PIPE UNDERDRAIN ROUND | * Missing Material Certification | 0019 | -540.00 | $30.00 | $-16,200.00 |
25562(04) | 0075 | 6" PERFORATED PIPE UNDERDRAIN ROUND | * Material Discrepancy Adjustments | 0023 | 85.00 | $30.00 | $2,550.00 |
25562(04) | 0075 | 6" PERFORATED PIPE UNDERDRAIN ROUND | * Missing Material Certification | 0023 | 540.00 | $30.00 | $16,200.00 |
25562(04) | 0075 | 6" PERFORATED PIPE UNDERDRAIN ROUND | * Material Discrepancy Adjustments | 0023 | 85.00 | $30.00 | $2,550.00 |
25562(04) | 0075 | 6" PERFORATED PIPE UNDERDRAIN ROUND | * Missing Material Certification | 0028 | 540.00 | $30.00 | $16,200.00 |
25562(04) | 0077 | 10" POLYVINYL CHLORIDE (PVC) PIPE | * Missing Material Certification | 0022 | -80.00 | $90.00 | $-7,200.00 |
25562(04) | 0077 | 10" POLYVINYL CHLORIDE (PVC) PIPE | * Missing Material Certification | 0028 | 80.00 | $90.00 | $7,200.00 |
25562(04) | 0087 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | * Material Discrepancy Adjustments | 0009 | -13,114.00 | $0.55 | $-7,212.70 |
25562(04) | 0087 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | * Material Discrepancy Adjustments | 0016 | 13,114.00 | $0.55 | $7,212.70 |
25562(04) | 0087 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | * Missing Material Certification | 0020 | -10,616.00 | $0.55 | $-5,838.80 |
25562(04) | 0087 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | * Missing Material Certification | 0022 | 10,616.00 | $0.55 | $5,838.80 |
25562(04) | 0087 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | * Missing Material Certification | 0027 | -13,500.00 | $0.55 | $-7,425.00 |
25562(04) | 0087 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | * Missing Material Certification | 0029 | 13,500.00 | $0.55 | $7,425.00 |
25562(04) | 0089 | TRAFFIC STRIPE(PLASTIC)(24" WIDE) | * Missing Material Certification | 0027 | -63.00 | $6.60 | $-415.80 |
25562(04) | 0089 | TRAFFIC STRIPE(PLASTIC)(24" WIDE) | * Missing Material Certification | 0029 | 63.00 | $6.60 | $415.80 |
25562(04) | 0093 | (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-2 | * Missing Material Certification | 0022 | -3,282.00 | $0.55 | $-1,805.10 |
25562(04) | 0093 | (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-2 | * Missing Material Certification | 0023 | -395.00 | $0.55 | $-217.25 |
25562(04) | 0093 | (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-2 | * Missing Material Certification | 0025 | -700.00 | $0.55 | $-385.00 |
25562(04) | 0093 | (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-2 | * Missing Material Certification | 0028 | -509.00 | $0.55 | $-279.95 |
25562(04) | 0121 | (SP)CONTRACTORS QUALITY CONTROL | * Material Discrepancy Adjustments | 0022 | -0.25 | $20,000.00 | $-5,000.00 |
25562(04) | 0121 | (SP)CONTRACTORS QUALITY CONTROL | * Material Discrepancy Adjustments | 0027 | 0.25 | $20,000.00 | $5,000.00 | Subtotals For Line Item Adjustments | $-300,288.52 | * = User applied Line Item Adjustments |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 100483 | Estimate Number: | 0031 | Primary JP: | 25562(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: BRFY-119C(176) | Project: 25562(04) | Category: 0100/ROADWAY | ||||||||
0001 | CLEARING AND GRUBBING | 201 0102 | LSUM | 1.000 | 1.000 | 1.000 | $100,000.00 | $0.00 | $100,000.00 | |
0002 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 196,033.000 | 196,033.000 | 205,269.000 | $4.50 | $0.00 | $923,710.50 | |
0003 | MUCK EXCAVATION | 202(B) 0105 | CY | 5,842.000 | 5,842.000 | 5,842.000 | $4.50 | $0.00 | $26,289.00 | |
0004 | UNCLASSIFIED BORROW | 202(C) 0184 | CY | 5,000.000 | 5,000.000 | 0.000 | $4.50 | $0.00 | $0.00 | |
0005 | TYPE A-SALVAGED TOPSOIL | 205 4229 | LSUM | 1.000 | 1.000 | 1.000 | $150,000.00 | $0.00 | $150,000.00 | |
0006 | TEMPORARY SILT FENCE | 223 2801 | LF | 7,051.000 | 7,051.000 | 7,371.000 | $2.00 | $0.00 | $14,742.00 | |
0007 | TEMPORARY SILT DIKE | 227 0100 | LF | 826.000 | 826.000 | 343.000 | $6.00 | $0.00 | $2,058.00 | |
0008 | SOLID SLAB SODDING | 230(A) 2806 | SY | 137,941.000 | 137,941.000 | 134,386.000 | $1.50 | $0.00 | $201,579.00 | |
0009 | SEEDING METHOD A | 232(A) 2813 | AC | 32.000 | 32.000 | 0.000 | $200.00 | $0.00 | $0.00 | |
0010 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 32.000 | 32.000 | 0.000 | $300.00 | $0.00 | $0.00 | |
0011 | (PL)ROCK FILTER DAM, TYPE 2 | 235(B) 0101 | CY | 69.000 | 69.000 | 35.600 | $50.00 | $0.00 | $1,780.00 | |
0012 | MOWING | 241 2832 | AC | 128.000 | 128.000 | 0.000 | $50.00 | $0.00 | $0.00 | |
0013 | AGGREGATE BASE | 303 5912 | TON | 12,681.000 | 12,681.000 | 0.000 | 16,269.560 | $23.00 | $0.00 | $374,199.88 |
0014 | SEPARATOR FABRIC | 325 5271 | SY | 42,848.000 | 42,848.000 | 42,848.000 | $1.00 | $0.00 | $42,848.00 | |
0015 | (SP)MODIFIED SUBGRADE | 327(J) 4290 | SY | 38,430.000 | 38,430.000 | 0.000 | $4.00 | $0.00 | $0.00 | |
0016 | TRAFFIC BOUND SURFACE COURSE TYPE E | 403(E) 0225 | TON | 6,580.000 | 6,580.000 | 7,403.990 | $20.00 | $0.00 | $148,079.80 | |
0017 | TACK COAT | 407 0250 | GAL | 3,922.000 | 3,922.000 | 4,019.000 | $3.00 | $0.00 | $12,057.00 | |
0018 | PRIME COAT | 408 5774 | GAL | 13,892.000 | 13,892.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0019 | (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) | 411(S3) 5940 | TON | 1,750.000 | 1,750.000 | 1,681.780 | $54.00 | $0.00 | $90,816.12 | |
0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | 411(S3) 5945 | TON | 13,369.000 | 13,369.000 | 10,346.980 | $47.00 | $0.00 | $486,308.06 | |
0021 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | 411(S4) 5955 | TON | 1,139.000 | 1,139.000 | 1,190.070 | $71.00 | $0.00 | $84,494.97 | |
0022 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | 411(S4) 5960 | TON | 4,807.000 | 4,807.000 | 3,454.600 | $63.00 | $0.00 | $217,639.80 | |
0023 | P.C. CONCRETE PAVEMENT(PLACEMENT ONLY) | 414(J) 5400 | SY | 934.000 | 934.000 | 1,877.080 | $30.00 | $0.00 | $56,312.40 | |
0024 | (SP)P.C. CONCRETE FOR PAVEMENT | 414(P) 6000 | CY | 260.000 | 260.000 | 525.000 | $80.00 | $0.00 | $42,000.00 | |
0025 | CLASS C CONCRETE | 509(D) 0325 | CY | 1,364.000 | 1,364.000 | 934.680 | $250.00 | $0.00 | $233,670.00 | |
0026 | TYPE I PLAIN RIPRAP | 601(A) 0297 | TON | 36.000 | 36.000 | 62.420 | 286.130 | $50.00 | $3,121.00 | $14,306.50 |
0027 | 24" R.C.PIPE CLASS III | 613(B) 0492 | LF | 568.000 | 568.000 | 519.000 | $85.00 | $0.00 | $44,115.00 | |
0028 | 30" R.C.PIPE CLASS III | 613(B) 0493 | LF | 424.000 | 424.000 | 424.000 | $95.00 | $0.00 | $40,280.00 | |
0029 | 42" R.C.PIPE CLASS III | 613(B) 0495 | LF | 390.000 | 390.000 | 395.680 | $130.00 | $0.00 | $51,438.40 | |
0030 | TYPE B4 CULVERT END TREATMENT | 613(CC) 7187 | EA | 6.000 | 6.000 | 6.000 | $900.00 | $0.00 | $5,400.00 | |
0031 | TYPE C4 CULVERT END TREATMENT | 613(CC) 7188 | EA | 2.000 | 2.000 | 2.000 | $1,600.00 | $0.00 | $3,200.00 | |
0032 | TYPE D4 CULVERT END TREATMENT | 613(CC) 7189 | EA | 2.000 | 2.000 | 2.000 | $1,700.00 | $0.00 | $3,400.00 | |
0033 | TYPE B6 CULVERT END TREATMENT | 613(CC) 7197 | EA | 2.000 | 2.000 | 1.000 | $1,200.00 | $0.00 | $1,200.00 | |
0034 | TYPE C6 CULVERT END TREATMENT | 613(CC) 7198 | EA | 2.000 | 2.000 | 2.000 | $1,900.00 | $0.00 | $3,800.00 | |
0035 | 24" CORR. GALV. STEEL PIPE | 613(D) 0690 | LF | 226.000 | 226.000 | 297.000 | $65.00 | $0.00 | $19,305.00 | |
0036 | 24" PREFAB. CULVERT END SECTION, ROUND | 613(M) 5730 | EA | 12.000 | 12.000 | 14.000 | $750.00 | $0.00 | $10,500.00 | |
0037 | 42" PREFAB. CULVERT END SECTION, ROUND | 613(M) 5736 | EA | 2.000 | 2.000 | 2.000 | $1,500.00 | $0.00 | $3,000.00 | |
0038 | 8" PERFORATED PIPE UNDERDRAIN ROUND | 613(P) 1092 | LF | 1,000.000 | 1,000.000 | 0.000 | $14.00 | $0.00 | $0.00 | |
0039 | 8" NON-PERF.PIPE UNDERDRAIN RND. | 613(Q) 1097 | LF | 1,000.000 | 1,000.000 | 0.000 | $7.00 | $0.00 | $0.00 | |
0040 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A) 0920 | LSUM | 1.000 | 1.000 | 1.000 | $60,000.00 | $0.00 | $60,000.00 | |
0041 | REMOVAL OF FENCE | 619(B) 4725 | LF | 10,171.000 | 10,171.000 | 10,396.000 | $1.00 | $0.00 | $10,396.00 | |
0042 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 37,875.000 | 37,875.000 | 32,413.850 | $2.50 | $0.00 | $81,034.66 | |
0043 | REMOVAL OF CONCRETE MEDIAN BARRIER | 619(B) 4915 | LF | 266.000 | 266.000 | 266.000 | $15.00 | $0.00 | $3,990.00 | |
0044 | BEAM GUARD RAIL-W-BEAM-SINGLE | 623(A) 0932 | LF | 1,300.000 | 1,300.000 | 948.000 | $21.00 | $0.00 | $19,908.00 | |
0045 | THRIE BEAM BRIDGE CONNECTION-TYPE A | 623(E) 7114 | EA | 4.000 | 4.000 | 4.000 | $1,100.00 | $0.00 | $4,400.00 | |
0046 | GUARD RAIL ANCHOR UNIT (TYPE B) | 623(F) 4447 | EA | 2.000 | 2.000 | 0.000 | $900.00 | $0.00 | $0.00 | |
0047 | (SP)G.E.T. GUARD RAIL END SECTION | 623(H) 8571 | EA | 5.000 | 5.000 | 4.000 | $1,900.00 | $0.00 | $7,600.00 | |
0048 | FENCE-STYLE WWF | 624(A) 4281 | LF | 2,104.000 | 2,104.000 | 2,572.000 | $9.00 | $0.00 | $23,148.00 | |
0049 | (SP)FENCE-STYLE SWF (5 BARBED WIRE) | 624(C) 4459 | LF | 6,729.000 | 6,729.000 | 6,318.000 | $9.00 | $0.00 | $56,862.00 | |
0050 | CONCRETE MEDIAN BARRIER, DESIGN 1 | 627(I) 4317 | LF | 591.000 | 591.000 | 586.000 | $65.00 | $0.00 | $38,090.00 | |
0051 | MAILBOX INSTALLATION-SINGLE | 629(A) 4958 | EA | 2.000 | 2.000 | 2.000 | $55.00 | $0.00 | $110.00 | |
0052 | MAILBOX | 629(C) 4960 | EA | 2.000 | 2.000 | 2.000 | $20.00 | $0.00 | $40.00 | |
Subtotals For Category 0100/ROADWAY | $3,121.00 | $3,714,108.09 | ||||||||
Fed/State Project Number: BRFY-119C(176) | Project: 25562(04) | Category: 0200/BRIDGE 'A' | ||||||||
0053 | SUBSTRUCTURE EXCAVATION COMMON | 501(B) 1307 | CY | 565.000 | 565.000 | 565.000 | $20.00 | $0.00 | $11,300.00 | |
0054 | CLSM BACKFILL | 501(G) 6309 | CY | 279.500 | 279.500 | 279.500 | $80.00 | $0.00 | $22,360.00 | |
0055 | APPROACH SLAB | 504(A) 1304 | SY | 669.300 | 669.300 | 669.300 | $150.00 | $0.00 | $100,395.00 | |
0056 | SEALED EXPANSION JOINT | 504(C) 6250 | LF | 154.000 | 154.000 | 154.000 | $230.00 | $0.00 | $35,420.00 | |
0057 | 42" F-SHAPED PARAPET | 504(F) 6190 | LF | 1,271.400 | 1,271.400 | 1,271.400 | $55.00 | $0.00 | $69,927.00 | |
0058 | STRUCTURAL STEEL | 506(A) 1322 | LB | 743,610.000 | 743,610.000 | 743,610.000 | $1.25 | $0.00 | $929,512.50 | |
0059 | (PL)SPECIAL CONCRETE FINISH | 509 6152 | SY | 198.000 | 198.000 | 198.000 | $25.00 | $0.00 | $4,950.00 | |
0060 | CLASS AA CONCRETE | 509(A) 1326 | CY | 620.000 | 620.000 | 620.000 | $450.00 | $0.00 | $279,000.00 | |
0061 | CLASS A CONCRETE | 509(B) 1328 | CY | 631.300 | 631.300 | 631.300 | $450.00 | $0.00 | $284,085.00 | |
0062 | SLOPE WALL (5") | 510(C) 6138 | SY | 4,001.000 | 4,001.000 | 4,001.000 | $75.00 | $0.00 | $300,075.00 | |
0063 | REINFORCING STEEL | 511(A) 1332 | LB | 5,390.000 | 5,390.000 | 5,390.000 | $0.80 | $0.00 | $4,312.00 | |
0064 | EPOXY COATED REINFORCING STEEL | 511(B) 6010 | LB | 226,360.000 | 226,360.000 | 226,360.000 | $0.85 | $0.00 | $192,406.00 | |
0065 | WATER REPELLENT (VISUALLY INSPECTED) | 515(A) 6013 | SY | 2,112.000 | 2,112.000 | 2,112.000 | $3.50 | $0.00 | $7,392.00 | |
0066 | DRILLED SHAFTS 30" DIAMETER | 516(A) 6091 | LF | 138.000 | 138.000 | 137.260 | $285.00 | $0.00 | $39,119.10 | |
0067 | DRILLED SHAFTS 48" DIAMETER | 516(A) 6094 | LF | 193.000 | 193.000 | 192.100 | $510.00 | $0.00 | $97,971.00 | |
0068 | DRILLED SHAFTS 66" DIAMETER | 516(A) 6097 | LF | 150.000 | 150.000 | 150.000 | $800.00 | $0.00 | $120,000.00 | |
0069 | (SP) SEALER CRACK PREPARATION | 523(A) 6550 | LF | 160.000 | 160.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
0070 | (SP) SEALER RESIN | 523(B) 6560 | GAL | 2.000 | 2.000 | 0.000 | $220.00 | $0.00 | $0.00 | |
0071 | (PL)FIXED BEARING ASSEMBLY | 535 6164 | EA | 15.000 | 15.000 | 15.000 | $1,200.00 | $0.00 | $18,000.00 | |
0072 | (PL)EXPANSION BEARING ASSEMBLY | 535 6165 | EA | 20.000 | 20.000 | 20.000 | $1,200.00 | $0.00 | $24,000.00 | |
0073 | (PL)SPECIAL INLET DRAIN | 611(E) 4012 | EA | 14.000 | 14.000 | 14.000 | $3,000.00 | $0.00 | $42,000.00 | |
0074 | 6" P.V.C. PIPE ROUND | 613(O) 1080 | LF | 80.000 | 80.000 | 80.000 | $60.00 | $0.00 | $4,800.00 | |
0075 | 6" PERFORATED PIPE UNDERDRAIN ROUND | 613(P) 6204 | LF | 710.000 | 710.000 | 0.000 | 710.000 | $30.00 | $0.00 | $21,300.00 |
0076 | 6" NON-PERF.PIPE UNDERDRAIN RND. | 613(Q) 6207 | LF | 170.000 | 170.000 | 0.000 | 170.000 | $20.00 | $0.00 | $3,400.00 |
0077 | 10" POLYVINYL CHLORIDE (PVC) PIPE | 616(B) 5227 | LF | 440.000 | 440.000 | 440.000 | $90.00 | $0.00 | $39,600.00 | |
0078 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 1.000 | $85,000.00 | $0.00 | $85,000.00 | |
Subtotals For Category 0200/BRIDGE 'A' | $0.00 | $2,736,324.60 | ||||||||
Fed/State Project Number: BRFY-119C(176) | Project: 25562(04) | Category: 0201/BRIDGE 'B' | ||||||||
0079 | UNCLASSIFIED EXCAVATION | 202(A) 1301 | CY | 1,200.000 | 1,200.000 | 1,200.000 | $7.00 | $0.00 | $8,400.00 | |
0080 | STRUCTURAL EXCAVATION UNCLASSIFIED | 501(A) 1306 | CY | 71.000 | 71.000 | 71.000 | $45.00 | $0.00 | $3,195.00 | |
0081 | CLASS AA CONCRETE | 509(A) 1326 | CY | 193.500 | 193.500 | 139.000 | $400.00 | $0.00 | $55,600.00 | |
0082 | REINFORCING STEEL | 511(A) 1332 | LB | 22,530.000 | 22,530.000 | 22,530.000 | $0.80 | $0.00 | $18,024.00 | |
0083 | REMOVAL OF HEADWALL | 619(B) 0291 | EA | 1.000 | 1.000 | 1.000 | $15,000.00 | $0.00 | $15,000.00 | |
Subtotals For Category 0201/BRIDGE 'B' | $0.00 | $100,219.00 | ||||||||
Fed/State Project Number: BRFY-119C(176) | Project: 25562(04) | Category: 0300/TRAFFIC - SIGNING & STRIPING | ||||||||
0084 | STRUCTURAL CONCRETE | 804(A) 2915 | CY | 0.780 | 0.780 | 0.900 | $550.00 | $0.00 | $495.00 | |
0085 | SHEET ALUMINUM SIGNS | 850(A) 8110 | SF | 99.500 | 99.500 | 89.330 | $15.00 | $0.00 | $1,339.95 | |
0086 | 2"@3.65 GALV.STEEL PIPE POST | 851(B) 3216 | LF | 156.000 | 156.000 | 180.000 | $9.00 | $0.00 | $1,620.00 | |
0087 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 30,940.000 | 30,940.000 | 37,807.000 | $0.55 | $0.00 | $20,793.85 | |
0088 | TRAFFIC STRIPE(PLASTIC)(6" WIDE) | 855(A) 8813 | LF | 43,100.000 | 43,100.000 | 0.000 | $0.80 | $0.00 | $0.00 | |
0089 | TRAFFIC STRIPE(PLASTIC)(24" WIDE) | 855(A) 8825 | LF | 135.000 | 135.000 | 63.000 | $6.60 | $0.00 | $415.80 | |
Subtotals For Category 0300/TRAFFIC - SIGNING & STRIPING | $0.00 | $24,664.60 | ||||||||
Fed/State Project Number: BRFY-119C(176) | Project: 25562(04) | Category: 0301/TRAFFIC | ||||||||
0090 | RELOCATION OF RENTED PORTABLE TYPE PRECAST CONCRETE MEDIAN | 627(O) 4410 | LF | 56,690.000 | 56,690.000 | 33,360.500 | $2.50 | $0.00 | $83,401.25 | |
0091 | RENTED PORTABLE TYPE PRECAST CONCRETE MEDIAN BARRIER | 627(P) 4425 | LF | 7,350.000 | 7,350.000 | 7,411.000 | $20.00 | $0.00 | $148,220.00 | |
0092 | (PL)CONSTRUCTION ZONE PAVEMENT MARKERS | 856(G) 8881 | EA | 200.000 | 200.000 | 0.000 | $24.00 | $0.00 | $0.00 | |
0093 | (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-2 | 856(G) 8890 | EA | 41,160.000 | 41,160.000 | 4,886.000 | $0.55 | $0.00 | $2,687.30 | |
0094 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 859(A) 8006 | LF | 21,000.000 | 21,000.000 | 75,710.000 | $0.30 | $0.00 | $22,713.00 | |
0095 | (PL)CONST.ZONE IMPACT ATTEN. | 871 8705 | SD | 1,680.000 | 1,680.000 | 0.000 | $5.50 | $0.00 | $0.00 | |
0096 | MODULAR GLARE SCREEN | 878(C) 8487 | SD | 313,600.000 | 313,600.000 | 540.000 | $0.11 | $0.00 | $59.40 | |
0097 | ARROW DISPLAY(TYPE C) | 880(A) 8812 | SD | 560.000 | 560.000 | 108.000 | $11.00 | $0.00 | $1,188.00 | |
0098 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 6,720.000 | 6,720.000 | 9,730.000 | $2.20 | $0.00 | $21,406.00 | |
0099 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 18,200.000 | 18,200.000 | 9,889.000 | $0.22 | $0.00 | $2,175.58 | |
0100 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 19,600.000 | 19,600.000 | 13,890.000 | $2.20 | $0.00 | $30,558.00 | |
0101 | BARRICADES(TYPE III) | 880(C) 8842 | SD | 16,800.000 | 16,800.000 | 4,783.000 | $0.30 | $0.00 | $1,434.90 | |
0102 | WING BARRICADES | 880(C) 8848 | SD | 1,680.000 | 1,680.000 | 2,490.000 | $1.10 | $0.00 | $2,739.00 | |
0103 | VERTICAL PANELS | 880(D) 8854 | SD | 28,000.000 | 28,000.000 | 0.000 | $0.17 | $0.00 | $0.00 | |
0104 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 38,080.000 | 38,080.000 | 16,956.000 | $0.06 | $0.00 | $1,017.36 | |
0105 | WARNING LIGHTS(TYPE C) | 880(E) 8872 | SD | 88,200.000 | 88,200.000 | 15,807.000 | $0.06 | $0.00 | $948.42 | |
0106 | DRUMS | 880(F) 8878 | SD | 60,200.000 | 60,200.000 | 17,746.000 | $0.11 | $0.00 | $1,952.06 | |
0107 | CHANNELIZER CONES | 880(G) 8890 | SD | 56,000.000 | 56,000.000 | 48,213.000 | $0.11 | $0.00 | $5,303.43 | |
0108 | CONES(28" MEDIUM) | 880(H) 8890 | SD | 56,000.000 | 56,000.000 | 0.000 | $0.01 | $0.00 | $0.00 | |
0109 | FLAGGER | 880(I) 8902 | SD | 280.000 | 280.000 | 18.000 | $95.00 | $0.00 | $1,710.00 | |
0110 | SURVEILLANCE TRAFFIC CONTROL | 880(K) 8908 | SD | 280.000 | 280.000 | 52.000 | $400.00 | $0.00 | $20,800.00 | |
0111 | TRAFFIC SURVEILLANCE, POLICE | 880(L) 8911 | HOUR | 1,120.000 | 1,120.000 | 1,479.500 | $60.00 | $0.00 | $88,770.00 | |
0112 | (SP)SMART WORK ZONE SYSTEM-PORTABLE CHANGEABLE MESSAGE SIGN | 882 8370 | SD | 3,360.000 | 3,360.000 | 2,541.000 | $26.00 | $0.00 | $66,066.00 | |
0113 | (SP)SMART WORK ZONE SYSTEM-PORTABLE TRAFFIC SENSOR (PTS) | 882 8372 | SD | 1,680.000 | 1,680.000 | 1,353.000 | $12.00 | $0.00 | $16,236.00 | |
0114 | (SP)SMART WORK ZONE SYSTEM-PAN-TILT-ZOOM CAMERA (PTZC) | 882 8374 | SD | 560.000 | 560.000 | 432.000 | $18.00 | $0.00 | $7,776.00 | |
0115 | (SP)SMART WORK ZONE SYSTEM-WEBSITE SYSTEM | 882 8376 | SD | 280.000 | 280.000 | 216.000 | $20.00 | $0.00 | $4,320.00 | |
0116 | PORT.CHANGEABLE MESSAGE SIGN | 882(B) 8306 | SD | 560.000 | 560.000 | 0.000 | $11.00 | $0.00 | $0.00 | |
Subtotals For Category 0301/TRAFFIC | $0.00 | $531,481.70 | ||||||||
Fed/State Project Number: BRFY-119C(176) | Project: 25562(04) | Category: 0600/STAKING | ||||||||
0117 | STAKING | 642 0098 | LSUM | 1.000 | 1.000 | 1.000 | $73,000.00 | $0.00 | $73,000.00 | |
Subtotals For Category 0600/STAKING | $0.00 | $73,000.00 | ||||||||
Fed/State Project Number: BRFY-119C(176) | Project: 25562(04) | Category: 0640/CONSTRUCTION | ||||||||
0118 | (SP)SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 1.000 | $5,000.00 | $0.00 | $5,000.00 | |
0119 | FIELD OFFICE | 640 1426 | EA | 1.000 | 1.000 | 0.000 | $5,000.00 | $0.00 | $0.00 | |
0120 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 1.000 | $255,000.00 | $0.00 | $255,000.00 | |
0121 | (SP)CONTRACTORS QUALITY CONTROL | 643 0087 | LSUM | 1.000 | 1.000 | 1.000 | $20,000.00 | $0.00 | $20,000.00 | |
Subtotals For Category 0640/CONSTRUCTION | $0.00 | $280,000.00 | ||||||||
Subtotals For Project BRFY-119C(176) /25562(04) | $3,121.00 | $7,459,797.99 |