Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    11/02/2011
Contract ID: 100483   Estimate Number: 0018     Contract No: 610533
Residency: SAND SPRINGS (08400)   Estimate Type: Progressive     Account No: 400800

Project Number(s): BRFY-119C(176)
Primary Job Piece No: 25562(04)
Contract Description: BRIDGE AND APPROACHES SH-66: OVER I-44 (TURNER TURNPIKE). PROJECT LENGTH = 1.471 MILES
Primary County: CREEK              
Name of Road: SH-66              
Prime Contractor: BECCO CONTRACTORS, INC.              
    P.O. BOX 9159              
    TULSA , OK   74157              
Surety Company: MID-CONTINENT CASUALTY COMPANY              

Date Let: 08/19/2010 NTP Effective Date: 01/03/2011 Pay Period: 10/16/2011  TO  10/31/2011
Date Awarded: 09/07/2010 Date Work Began: 01/03/2011 Original Contract Time: 280
Date Contract Executed: 09/23/2010 Date Time Stopped: Current Time Charged: 302.00
Date NTP Issued: 11/03/2010 Completion Date: Current Time Allowed: 338.00
General Liability Expires: 03/01/2012 Workman's Comp Expires: 02/01/2012 Percent Time Used: 89.35 %
Specification Year: 1999     Date Approved:

Current Contract Amount: $8,215,224.30 Total to Date Prev to Date This Estimate
Bid Amount: $8,215,224.30 Participating: $5,053,928.45 $4,815,308.97 $238,619.48
Percent Complete: 60.79 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $3,221,052.78 Total Earnings: $5,053,928.45 $4,815,308.97 $238,619.48
Unearned Balance: $3,221,052.78 Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $5,053,928.45 $4,815,308.97 $238,619.48
Other Adjustments: $-59,756.93 $-52,256.93 $-7,500.00
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $4,994,171.52 $4,763,052.04 $231,119.48

Estimate Adjustment Detail

Contract ID: 100483   Estimate Number: 0018     Primary JP: 25562(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
No change orders have been created for this contract.


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
25562(04) 0058 SSTL FABS (AML) Stockpiled Material Adjustment 0007 $-123,891.39
25562(04) 0058 SSTL FABS (AML) Stockpiled Material Initial Payment 0005 $688,515.94
25562(04) 0058 SSTL FABS (AML) Stockpiled Material Adjustment 0006 $-440,733.16
25562(04) 0058 SSTL FABS (AML) Stockpiled Material Adjustment 0008 $-123,891.39
25562(04) 0060 Stay in place deck forms Stockpiled Material Adjustment 0008 $-2,655.50
25562(04) 0060 Stay in place deck forms Stockpiled Material Initial Payment 0006 $35,030.00
25562(04) 0060 Stay in place deck forms Stockpiled Material Adjustment 0015 $-32,374.50
25562(04) 0071 SSTL FABS (AML) Stockpiled Material Initial Payment 0005 $16,200.00
25562(04) 0071 SSTL FABS (AML) Stockpiled Material Adjustment 0006 $-16,200.00
25562(04) 0072 SSTL FABS (AML) Stockpiled Material Initial Payment 0005 $21,600.00
25562(04) 0072 SSTL FABS (AML) Stockpiled Material Adjustment 0006 $-21,600.00
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
25562(04) 0005 TYPE A-SALVAGED TOPSOIL * Material Discrepancy Adjustments 0012 -0.05 $150,000.00 $-7,500.00
25562(04) 0005 TYPE A-SALVAGED TOPSOIL * Missing Material Certification 0018 -0.05 $150,000.00 $-7,500.00
25562(04) 0006 TEMPORARY SILT FENCE * Material Discrepancy Adjustments 0001 -1,292.00 $2.00 $-2,584.00
25562(04) 0006 TEMPORARY SILT FENCE * Material Discrepancy Adjustments 0008 1,292.00 $2.00 $2,584.00
25562(04) 0007 TEMPORARY SILT DIKE * Material Discrepancy Adjustments 0001 -56.00 $6.00 $-336.00
25562(04) 0007 TEMPORARY SILT DIKE * Material Discrepancy Adjustments 0008 -284.00 $6.00 $-1,704.00
25562(04) 0020 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0009 2,608.08 $2.86 $7,476.06
25562(04) 0020 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0012 642.23 $2.86 $1,840.95
25562(04) 0022 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0009 1,503.66 $3.27 $4,925.99
25562(04) 0022 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0012 205.57 $3.27 $673.45
25562(04) 0022 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0013 14.23 $3.27 $46.62
25562(04) 0027 24" R.C.PIPE CLASS III * Material Discrepancy Adjustments 0007 -85.00 $85.00 $-7,225.00
25562(04) 0027 24" R.C.PIPE CLASS III * Material Discrepancy Adjustments 0009 85.00 $85.00 $7,225.00
25562(04) 0029 42" R.C.PIPE CLASS III * Material Discrepancy Adjustments 0005 -128.00 $130.00 $-16,640.00
25562(04) 0029 42" R.C.PIPE CLASS III * Material Discrepancy Adjustments 0006 -260.00 $130.00 $-33,800.00
25562(04) 0029 42" R.C.PIPE CLASS III * Material Discrepancy Adjustments 0008 256.00 $130.00 $33,280.00
25562(04) 0035 24" CORR. GALV. STEEL PIPE * Material Discrepancy Adjustments 0005 -112.00 $65.00 $-7,280.00
25562(04) 0035 24" CORR. GALV. STEEL PIPE * Material Discrepancy Adjustments 0007 112.00 $65.00 $7,280.00
25562(04) 0036 24" PREFAB. CULVERT END SECTION, ROUND * Material Discrepancy Adjustments 0007 -2.00 $750.00 $-1,500.00
25562(04) 0036 24" PREFAB. CULVERT END SECTION, ROUND * Material Discrepancy Adjustments 0008 2.00 $1,500.00 $3,000.00
25562(04) 0036 24" PREFAB. CULVERT END SECTION, ROUND * Material Discrepancy Adjustments 0009 -2.00 $1,500.00 $-3,000.00
25562(04) 0036 24" PREFAB. CULVERT END SECTION, ROUND * Material Discrepancy Adjustments 0009 2.00 $750.00 $1,500.00
25562(04) 0037 42" PREFAB. CULVERT END SECTION, ROUND * Material Discrepancy Adjustments 0006 -2.00 $1,500.00 $-3,000.00
25562(04) 0037 42" PREFAB. CULVERT END SECTION, ROUND * Material Discrepancy Adjustments 0009 2.00 $1,500.00 $3,000.00
25562(04) 0042 REMOVAL OF ASPHALT PAVEMENT * Material Discrepancy Adjustments 0007 -7.68 $130.00 $-998.40
25562(04) 0042 REMOVAL OF ASPHALT PAVEMENT * Material Discrepancy Adjustments 0009 7.68 $130.00 $998.40
25562(04) 0056 SEALED EXPANSION JOINT * Missing Material Certification 0016 -154.00 $230.00 $-35,420.00
25562(04) 0075 6" PERFORATED PIPE UNDERDRAIN ROUND * Material Discrepancy Adjustments 0010 -85.00 $30.00 $-2,550.00
25562(04) 0075 6" PERFORATED PIPE UNDERDRAIN ROUND * Material Discrepancy Adjustments 0011 -85.00 $30.00 $-2,550.00
25562(04) 0087 TRAFFIC STRIPE(PLASTIC)(4" WIDE) * Material Discrepancy Adjustments 0009 -13,114.00 $0.55 $-7,212.70
25562(04) 0087 TRAFFIC STRIPE(PLASTIC)(4" WIDE) * Material Discrepancy Adjustments 0016 13,114.00 $0.55 $7,212.70
Subtotals For Line Item Adjustments $-59,756.93
* = User applied Line Item Adjustments


MILESTONE ADJUSTMENTS
Milestone Number Milestone Description Time Allowed Time Used Rate Total
No milestones exist for this contract.

Line Item Detail

Contract ID: 100483   Estimate Number: 0018     Primary JP: 25562(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    BRFY-119C(176) Project:    25562(04) Category:    0100/ROADWAY
0001 CLEARING AND GRUBBING 201 0102 LSUM 1.000 1.000   1.000 $100,000.00 $0.00 $100,000.00
0002 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 196,033.000 196,033.000 3,493.000 150,397.140 $4.50 $15,718.50 $676,787.13
0003 MUCK EXCAVATION 202(B) 0105 CY 5,842.000 5,842.000   5,842.000 $4.50 $0.00 $26,289.00
0004 UNCLASSIFIED BORROW 202(C) 0184 CY 5,000.000 5,000.000   0.000 $4.50 $0.00 $0.00
0005 TYPE A-SALVAGED TOPSOIL 205 4229 LSUM 1.000 1.000 0.050 0.600 $150,000.00 $7,500.00 $90,000.00
0006 TEMPORARY SILT FENCE 223 2801 LF 7,051.000 7,051.000   7,051.000 $2.00 $0.00 $14,102.00
0007 TEMPORARY SILT DIKE 227 0100 LF 826.000 826.000   343.000 $6.00 $0.00 $2,058.00
0008 SOLID SLAB SODDING 230(A) 2806 SY 137,941.000 137,941.000   0.000 $1.50 $0.00 $0.00
0009 SEEDING METHOD A 232(A) 2813 AC 32.000 32.000   0.000 $200.00 $0.00 $0.00
0010 VEGETATIVE MULCHING 233(A) 2817 AC 32.000 32.000   0.000 $300.00 $0.00 $0.00
0011 (PL)ROCK FILTER DAM, TYPE 2 235(B) 0101 CY 69.000 69.000 0.000 35.600 $50.00 $0.00 $1,780.00
0012 MOWING 241 2832 AC 128.000 128.000   0.000 $50.00 $0.00 $0.00
0013 AGGREGATE BASE 303 5912 TON 12,681.000 12,681.000 0.000 14,654.420 $23.00 $0.00 $337,051.66
0014 SEPARATOR FABRIC 325 5271 SY 42,848.000 42,848.000   30,138.130 $1.00 $0.00 $30,138.13
0015 (SP)MODIFIED SUBGRADE 327(J) 4290 SY 38,430.000 38,430.000   0.000 $4.00 $0.00 $0.00
0016 TRAFFIC BOUND SURFACE COURSE TYPE E 403(E) 0225 TON 6,580.000 6,580.000   6,102.720 $20.00 $0.00 $122,054.40
0017 TACK COAT 407 0250 GAL 3,922.000 3,922.000 0.000 1,070.000 $3.00 $0.00 $3,210.00
0018 PRIME COAT 408 5774 GAL 13,892.000 13,892.000   0.000 $3.00 $0.00 $0.00
0019 (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) 411(S3) 5940 TON 1,750.000 1,750.000   0.000 $54.00 $0.00 $0.00
0020 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) 411(S3) 5945 TON 13,369.000 13,369.000 0.000 3,250.310 $47.00 $0.00 $152,764.57
0021 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) 411(S4) 5955 TON 1,139.000 1,139.000   0.000 $71.00 $0.00 $0.00
0022 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) 411(S4) 5960 TON 4,807.000 4,807.000 0.000 1,723.460 $63.00 $0.00 $108,577.98
0023 P.C. CONCRETE PAVEMENT(PLACEMENT ONLY) 414(J) 5400 SY 934.000 934.000   934.000 $30.00 $0.00 $28,020.00
0024 (SP)P.C. CONCRETE FOR PAVEMENT 414(P) 6000 CY 260.000 260.000   260.000 $80.00 $0.00 $20,800.00
0025 CLASS C CONCRETE 509(D) 0325 CY 1,364.000 1,364.000 29.760 246.030 $250.00 $7,440.00 $61,507.50
0026 TYPE I PLAIN RIPRAP 601(A) 0297 TON 36.000 36.000   0.000 $50.00 $0.00 $0.00
0027 24" R.C.PIPE CLASS III 613(B) 0492 LF 568.000 568.000 0.000 85.000 $85.00 $0.00 $7,225.00
0028 30" R.C.PIPE CLASS III 613(B) 0493 LF 424.000 424.000 280.000 424.000 $95.00 $26,600.00 $40,280.00
0029 42" R.C.PIPE CLASS III 613(B) 0495 LF 390.000 390.000 0.000 395.680 $130.00 $0.00 $51,438.40
0030 TYPE B4 CULVERT END TREATMENT 613(CC) 7187 EA 6.000 6.000   0.000 $900.00 $0.00 $0.00
0031 TYPE C4 CULVERT END TREATMENT 613(CC) 7188 EA 2.000 2.000   0.000 $1,600.00 $0.00 $0.00
0032 TYPE D4 CULVERT END TREATMENT 613(CC) 7189 EA 2.000 2.000   0.000 $1,700.00 $0.00 $0.00
0033 TYPE B6 CULVERT END TREATMENT 613(CC) 7197 EA 2.000 2.000   0.000 $1,200.00 $0.00 $0.00
0034 TYPE C6 CULVERT END TREATMENT 613(CC) 7198 EA 2.000 2.000 2.000 2.000 $1,900.00 $3,800.00 $3,800.00
0035 24" CORR. GALV. STEEL PIPE 613(D) 0690 LF 226.000 226.000 15.000 197.000 $65.00 $975.00 $12,805.00
0036 24" PREFAB. CULVERT END SECTION, ROUND 613(M) 5730 EA 12.000 12.000 2.000 6.000 $750.00 $1,500.00 $4,500.00
0037 42" PREFAB. CULVERT END SECTION, ROUND 613(M) 5736 EA 2.000 2.000   2.000 $1,500.00 $0.00 $3,000.00
0038 8" PERFORATED PIPE UNDERDRAIN ROUND 613(P) 1092 LF 1,000.000 1,000.000   0.000 $14.00 $0.00 $0.00
0039 8" NON-PERF.PIPE UNDERDRAIN RND. 613(Q) 1097 LF 1,000.000 1,000.000   0.000 $7.00 $0.00 $0.00
0040 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000   0.900 $60,000.00 $0.00 $54,000.00
0041 REMOVAL OF FENCE 619(B) 4725 LF 10,171.000 10,171.000   6,955.000 $1.00 $0.00 $6,955.00
0042 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 37,875.000 37,875.000   13,767.270 $2.50 $0.00 $34,418.20
0043 REMOVAL OF CONCRETE MEDIAN BARRIER 619(B) 4915 LF 266.000 266.000   266.000 $15.00 $0.00 $3,990.00
0044 BEAM GUARD RAIL-W-BEAM-SINGLE 623(A) 0932 LF 1,300.000 1,300.000   0.000 $21.00 $0.00 $0.00
0045 THRIE BEAM BRIDGE CONNECTION-TYPE A 623(E) 7114 EA 4.000 4.000   0.000 $1,100.00 $0.00 $0.00
0046 GUARD RAIL ANCHOR UNIT (TYPE B) 623(F) 4447 EA 2.000 2.000   0.000 $900.00 $0.00 $0.00
0047 (SP)G.E.T. GUARD RAIL END SECTION 623(H) 8571 EA 5.000 5.000   0.000 $1,900.00 $0.00 $0.00
0048 FENCE-STYLE WWF 624(A) 4281 LF 2,104.000 2,104.000   0.000 $9.00 $0.00 $0.00
0049 (SP)FENCE-STYLE SWF (5 BARBED WIRE) 624(C) 4459 LF 6,729.000 6,729.000   0.000 $9.00 $0.00 $0.00
0050 CONCRETE MEDIAN BARRIER, DESIGN 1 627(I) 4317 LF 591.000 591.000   183.000 $65.00 $0.00 $11,895.00
0051 MAILBOX INSTALLATION-SINGLE 629(A) 4958 EA 2.000 2.000   2.000 $55.00 $0.00 $110.00
0052 MAILBOX 629(C) 4960 EA 2.000 2.000   2.000 $20.00 $0.00 $40.00
Subtotals For Category     0100/ROADWAY    $63,533.50 $2,009,596.97
Fed/State Project Number:    BRFY-119C(176) Project:    25562(04) Category:    0200/BRIDGE 'A'
0053 SUBSTRUCTURE EXCAVATION COMMON 501(B) 1307 CY 565.000 565.000   565.000 $20.00 $0.00 $11,300.00
0054 CLSM BACKFILL 501(G) 6309 CY 279.500 279.500   279.500 $80.00 $0.00 $22,360.00
0055 APPROACH SLAB 504(A) 1304 SY 669.300 669.300   669.300 $150.00 $0.00 $100,395.00
0056 SEALED EXPANSION JOINT 504(C) 6250 LF 154.000 154.000 0.000 154.000 $230.00 $0.00 $35,420.00
0057 42" F-SHAPED PARAPET 504(F) 6190 LF 1,271.400 1,271.400   1,271.400 $55.00 $0.00 $69,927.00
0058 STRUCTURAL STEEL 506(A) 1322 LB 743,610.000 743,610.000 0.000 743,610.000 $1.25 $0.00 $929,512.50
0059 (PL)SPECIAL CONCRETE FINISH 509 6152 SY 198.000 198.000   0.000 $25.00 $0.00 $0.00
0060 CLASS AA CONCRETE 509(A) 1326 CY 620.000 620.000   620.000 $450.00 $0.00 $279,000.00
0061 CLASS A CONCRETE 509(B) 1328 CY 631.300 631.300 0.000 631.300 $450.00 $0.00 $284,085.00
0062 SLOPE WALL (5") 510(C) 6138 SY 4,001.000 4,001.000 2,000.500 2,000.500 $75.00 $150,037.50 $150,037.50
0063 REINFORCING STEEL 511(A) 1332 LB 5,390.000 5,390.000   5,390.000 $0.80 $0.00 $4,312.00
0064 EPOXY COATED REINFORCING STEEL 511(B) 6010 LB 226,360.000 226,360.000   226,360.000 $0.85 $0.00 $192,406.00
0065 WATER REPELLENT (VISUALLY INSPECTED) 515(A) 6013 SY 2,112.000 2,112.000   0.000 $3.50 $0.00 $0.00
0066 DRILLED SHAFTS 30" DIAMETER 516(A) 6091 LF 138.000 138.000 0.000 137.260 $285.00 $0.00 $39,119.10
0067 DRILLED SHAFTS 48" DIAMETER 516(A) 6094 LF 193.000 193.000   192.100 $510.00 $0.00 $97,971.00
0068 DRILLED SHAFTS 66" DIAMETER 516(A) 6097 LF 150.000 150.000   150.000 $800.00 $0.00 $120,000.00
0069 (SP) SEALER CRACK PREPARATION 523(A) 6550 LF 160.000 160.000   0.000 $5.00 $0.00 $0.00
0070 (SP) SEALER RESIN 523(B) 6560 GAL 2.000 2.000   0.000 $220.00 $0.00 $0.00
0071 (PL)FIXED BEARING ASSEMBLY 535 6164 EA 15.000 15.000 0.000 15.000 $1,200.00 $0.00 $18,000.00
0072 (PL)EXPANSION BEARING ASSEMBLY 535 6165 EA 20.000 20.000 0.000 20.000 $1,200.00 $0.00 $24,000.00
0073 (PL)SPECIAL INLET DRAIN 611(E) 4012 EA 14.000 14.000   0.000 $3,000.00 $0.00 $0.00
0074 6" P.V.C. PIPE ROUND 613(O) 1080 LF 80.000 80.000   0.000 $60.00 $0.00 $0.00
0075 6" PERFORATED PIPE UNDERDRAIN ROUND 613(P) 6204 LF 710.000 710.000 238.000 408.000 $30.00 $7,140.00 $12,240.00
0076 6" NON-PERF.PIPE UNDERDRAIN RND. 613(Q) 6207 LF 170.000 170.000 170.000 170.000 $20.00 $3,400.00 $3,400.00
0077 10" POLYVINYL CHLORIDE (PVC) PIPE 616(B) 5227 LF 440.000 440.000   0.000 $90.00 $0.00 $0.00
0078 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   0.000 $85,000.00 $0.00 $0.00
Subtotals For Category     0200/BRIDGE 'A'    $160,577.50 $2,393,485.10
Fed/State Project Number:    BRFY-119C(176) Project:    25562(04) Category:    0201/BRIDGE 'B'
0079 UNCLASSIFIED EXCAVATION 202(A) 1301 CY 1,200.000 1,200.000   1,000.000 $7.00 $0.00 $7,000.00
0080 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 71.000 71.000   71.000 $45.00 $0.00 $3,195.00
0081 CLASS AA CONCRETE 509(A) 1326 CY 193.500 193.500   139.000 $400.00 $0.00 $55,600.00
0082 REINFORCING STEEL 511(A) 1332 LB 22,530.000 22,530.000   22,530.000 $0.80 $0.00 $18,024.00
0083 REMOVAL OF HEADWALL 619(B) 0291 EA 1.000 1.000   1.000 $15,000.00 $0.00 $15,000.00
Subtotals For Category     0201/BRIDGE 'B'    $0.00 $98,819.00
Fed/State Project Number:    BRFY-119C(176) Project:    25562(04) Category:    0300/TRAFFIC - SIGNING & STRIPING
0084 STRUCTURAL CONCRETE 804(A) 2915 CY 0.780 0.780   0.000 $550.00 $0.00 $0.00
0085 SHEET ALUMINUM SIGNS 850(A) 8110 SF 99.500 99.500   0.000 $15.00 $0.00 $0.00
0086 2"@3.65 GALV.STEEL PIPE POST 851(B) 3216 LF 156.000 156.000   0.000 $9.00 $0.00 $0.00
0087 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 30,940.000 30,940.000   13,114.000 $0.55 $0.00 $7,212.70
0088 TRAFFIC STRIPE(PLASTIC)(6" WIDE) 855(A) 8813 LF 43,100.000 43,100.000   0.000 $0.80 $0.00 $0.00
0089 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 855(A) 8825 LF 135.000 135.000   0.000 $6.60 $0.00 $0.00
Subtotals For Category     0300/TRAFFIC - SIGNING & STRIPING    $0.00 $7,212.70
Fed/State Project Number:    BRFY-119C(176) Project:    25562(04) Category:    0301/TRAFFIC
0090 RELOCATION OF RENTED PORTABLE TYPE PRECAST CONCRETE MEDIAN 627(O) 4410 LF 56,690.000 56,690.000   12,099.000 $2.50 $0.00 $30,247.50
0091 RENTED PORTABLE TYPE PRECAST CONCRETE MEDIAN BARRIER 627(P) 4425 LF 7,350.000 7,350.000   1,633.000 $20.00 $0.00 $32,660.00
0092 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS 856(G) 8881 EA 200.000 200.000   0.000 $24.00 $0.00 $0.00
0093 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-2 856(G) 8890 EA 41,160.000 41,160.000   0.000 $0.55 $0.00 $0.00
0094 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 859(A) 8006 LF 21,000.000 21,000.000   12,705.000 $0.30 $0.00 $3,811.50
0095 (PL)CONST.ZONE IMPACT ATTEN. 871 8705 SD 1,680.000 1,680.000   0.000 $5.50 $0.00 $0.00
0096 MODULAR GLARE SCREEN 878(C) 8487 SD 313,600.000 313,600.000   0.000 $0.11 $0.00 $0.00
0097 ARROW DISPLAY(TYPE C) 880(A) 8812 SD 560.000 560.000   40.000 $11.00 $0.00 $440.00
0098 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 6,720.000 6,720.000 256.000 7,109.000 $2.20 $563.20 $15,639.80
0099 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 18,200.000 18,200.000 416.000 7,145.000 $0.22 $91.52 $1,571.90
0100 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 19,600.000 19,600.000 544.000 10,107.000 $2.20 $1,196.80 $22,235.40
0101 BARRICADES(TYPE III) 880(C) 8842 SD 16,800.000 16,800.000 304.000 2,985.000 $0.30 $91.20 $895.50
0102 WING BARRICADES 880(C) 8848 SD 1,680.000 1,680.000 64.000 1,992.000 $1.10 $70.40 $2,191.20
0103 VERTICAL PANELS 880(D) 8854 SD 28,000.000 28,000.000   0.000 $0.17 $0.00 $0.00
0104 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 38,080.000 38,080.000 848.000 11,167.000 $0.06 $50.88 $670.02
0105 WARNING LIGHTS(TYPE C) 880(E) 8872 SD 88,200.000 88,200.000 816.000 9,591.000 $0.06 $48.96 $575.46
0106 DRUMS 880(F) 8878 SD 60,200.000 60,200.000 816.000 9,661.000 $0.11 $89.76 $1,062.71
0107 CHANNELIZER CONES 880(G) 8890 SD 56,000.000 56,000.000 2,416.000 29,479.000 $0.11 $265.76 $3,242.69
0108 CONES(28" MEDIUM) 880(H) 8890 SD 56,000.000 56,000.000   0.000 $0.01 $0.00 $0.00
0109 FLAGGER 880(I) 8902 SD 280.000 280.000   5.000 $95.00 $0.00 $475.00
0110 SURVEILLANCE TRAFFIC CONTROL 880(K) 8908 SD 280.000 280.000   19.000 $400.00 $0.00 $7,600.00
0111 TRAFFIC SURVEILLANCE, POLICE 880(L) 8911 HOUR 1,120.000 1,120.000   644.000 $60.00 $0.00 $38,640.00
0112 (SP)SMART WORK ZONE SYSTEM-PORTABLE CHANGEABLE MESSAGE SIGN 882 8370 SD 3,360.000 3,360.000 192.000 1,641.000 $26.00 $4,992.00 $42,666.00
0113 (SP)SMART WORK ZONE SYSTEM-PORTABLE TRAFFIC SENSOR (PTS) 882 8372 SD 1,680.000 1,680.000 96.000 837.000 $12.00 $1,152.00 $10,044.00
0114 (SP)SMART WORK ZONE SYSTEM-PAN-TILT-ZOOM CAMERA (PTZC) 882 8374 SD 560.000 560.000 32.000 282.000 $18.00 $576.00 $5,076.00
0115 (SP)SMART WORK ZONE SYSTEM-WEBSITE SYSTEM 882 8376 SD 280.000 280.000 16.000 141.000 $20.00 $320.00 $2,820.00
0116 PORT.CHANGEABLE MESSAGE SIGN 882(B) 8306 SD 560.000 560.000   0.000 $11.00 $0.00 $0.00
Subtotals For Category     0301/TRAFFIC    $9,508.48 $222,564.68
Fed/State Project Number:    BRFY-119C(176) Project:    25562(04) Category:    0600/STAKING
0117 STAKING 642 0098 LSUM 1.000 1.000   0.750 $73,000.00 $0.00 $54,750.00
Subtotals For Category     0600/STAKING    $0.00 $54,750.00
Fed/State Project Number:    BRFY-119C(176) Project:    25562(04) Category:    0640/CONSTRUCTION
0118 (SP)SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   0.500 $5,000.00 $0.00 $2,500.00
0119 FIELD OFFICE 640 1426 EA 1.000 1.000   0.000 $5,000.00 $0.00 $0.00
0120 MOBILIZATION 641 1552 LSUM 1.000 1.000   1.000 $255,000.00 $0.00 $255,000.00
0121 (SP)CONTRACTORS QUALITY CONTROL 643 0087 LSUM 1.000 1.000 0.250 0.500 $20,000.00 $5,000.00 $10,000.00
Subtotals For Category     0640/CONSTRUCTION    $5,000.00 $267,500.00
Subtotals For Project BRFY-119C(176) /25562(04) $238,619.48 $5,053,928.45