| Contract ID: | 100431 | Estimate Number: | 0005 | Contract No: | 610387 | |||
| Residency: | DUNCAN (07100) | Estimate Type: | Progressive | Account No: | 400700 | |||
| Project Number(s): | IMG-44-1(116)030TR | ||||||||||||
| Primary Job Piece No: | 27454(04) | ||||||||||||
| Contract Description: | SIGNING I-44: FROM THE SH-36 JUNCTION, EXTEND NORTH. | ||||||||||||
| Primary County: | COMANCHE | ||||||||||||
| Name of Road: | I-44 | ||||||||||||
| Prime Contractor: | TIME STRIPING, INC. | ||||||||||||
| 5439 ARKHOLA RD. | |||||||||||||
| VAN BUREN , AR 72957 | |||||||||||||
| Surety Company: | SURETEC INSURANCE CO. | ||||||||||||
| Date Let: | 07/22/2010 | NTP Effective Date: | 01/17/2011 | Pay Period: | 07/16/2011 TO 07/31/2011 |
| Date Awarded: | 08/10/2010 | Date Work Began: | 05/03/2011 | Original Contract Time: | 120 |
| Date Contract Executed: | 08/25/2010 | Date Time Stopped: | Current Time Charged: | 196.00 | |
| Date NTP Issued: | 10/19/2010 | Completion Date: | Current Time Allowed: | 126.00 | |
| General Liability Expires: | 07/17/2011 | Workman's Comp Expires: | 07/17/2011 | Percent Time Used: | 155.56 % |
| Specification Year: | 1999 | Date Approved: | |||
| Current Contract Amount: | $391,238.69 | Total to Date | Prev to Date | This Estimate | |||
| Bid Amount: | $381,248.95 | Participating: | $223,244.76 | $155,479.35 | $67,765.41 | ||
| Percent Complete: | 48.12 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
| Funds Available: | $202,993.93 | Total Earnings: | $223,244.76 | $155,479.35 | $67,765.41 | ||
| Unearned Balance: | $193,004.19 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
| Gross Earnings: | $223,244.76 | $155,479.35 | $67,765.41 | ||||
| Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
| Liq Dam/Disincentive: | $-35,000.00 | $-27,000.00 | $-8,000.00 | ||||
| TOTAL: | $188,244.76 | $128,479.35 | $59,765.41 | ||||
| Contract ID: | 100431 | Estimate Number: | 0005 | Primary JP: | 27454(04) | |||
| CHANGE ORDER HISTORY | |||||
| Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
| 001 | Adds Structural Concrete & Reinforcing Steel | Approved | 02/25/2011 | 0.0 | $9,989.74 |
| 002 | Class C Conc. Sign Footings | Pending | 0 | 0.0 | $14,214.20 |
| 003 | Adds 1 new item to correct error on signs | Pending | 0 | 0.0 | $1,069.39 |
| STOCKPILE PAYMENT HISTORY | |||||
| Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
| No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 | |||
| LIQUIDATED DAMAGES HISTORY | ||||
| Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount |
| System Application of Liquidated Damages | 0001 | -10.0 | $500.00 | $-5,000.00 |
| System Application of Liquidated Damages | 0002 | -9.0 | $500.00 | $-4,500.00 |
| System Application of Liquidated Damages | 0003 | -20.0 | $500.00 | $-10,000.00 |
| System Application of Liquidated Damages | 0004 | -15.0 | $500.00 | $-7,500.00 |
| System Application of Liquidated Damages | 0005 | -16.0 | $500.00 | $-8,000.00 |
| CONTRACT ADJUSTMENTS HISTORY | ||
| Adjustment Description | Estimate Nbr | Adjustment Amount |
| No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
| LINE ITEM ADJUSTMENT HISTORY | |||||||
| Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
| No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 | |||||
| MILESTONE ADJUSTMENTS | |||||||||
| Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
| No milestones exist for this contract. | |||||||||
| Contract ID: | 100431 | Estimate Number: | 0005 | Primary JP: | 27454(04) | |||
| Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
| Fed/State Project Number: IMG-44-1(116)030TR | Project: 27454(04) | Category: 0300/TRAFFIC SIGNING | ||||||||
| 0001 | SHEET ALUMINUM SIGNS | 850(A) 8110 | SF | 1,643.910 | 1,643.910 | 529.590 | 1,945.410 | $10.00 | $5,295.90 | $19,454.10 |
| 0002 | EXTRUDED ALUMINUM PANEL SIGNS | 850(B) 8112 | SF | 4,694.450 | 4,694.450 | 1,630.000 | 4,187.000 | $15.00 | $24,450.00 | $62,805.00 |
| 0003 | EXTRUDED ALUMINUM PANEL SIGNS(OVERHEAD SIGNS) | 850(B) 8114 | SF | 1,350.000 | 1,350.000 | 805.000 | $15.00 | $0.00 | $12,075.00 | |
| 0004 | 4"@13 GALV.STEEL WIDE FLANGE BEAM POST | 851(A) 3206 | LF | 472.250 | 472.250 | 248.500 | 460.960 | $24.00 | $5,964.00 | $11,063.04 |
| 0005 | 6"@15 GALV.STEEL WIDE FLANGE BEAM POST | 851(A) 3207 | LF | 500.850 | 500.850 | 89.560 | 456.370 | $26.00 | $2,328.56 | $11,865.62 |
| 0006 | 6"@20 GALV.STEEL WIDE FLANGE BEAM POST | 851(A) 3208 | LF | 152.900 | 152.900 | 105.040 | 159.660 | $30.00 | $3,151.20 | $4,789.80 |
| 0007 | 6"@25 GALV.STEEL WIDE FLANGE BEAM POST | 851(A) 3209 | LF | 55.800 | 55.800 | 51.900 | $35.00 | $0.00 | $1,816.50 | |
| 0008 | 8"@31 GALV.STEEL WIDE FLANGE BEAM POST | 851(A) 3210 | LF | 315.300 | 315.300 | 124.340 | 323.010 | $40.00 | $4,973.60 | $12,920.40 |
| 0009 | 2 1/2"@5.79 GALV.STEEL PIPE POST | 851(B) 3217 | LF | 202.000 | 202.000 | 26.450 | 200.690 | $14.00 | $370.30 | $2,809.66 |
| 0010 | 3"@7.58 GALV.STEEL PIPE POST | 851(B) 3218 | LF | 680.000 | 680.000 | 199.150 | 252.980 | $17.00 | $3,385.55 | $4,300.66 |
| 0011 | 3 1/2"@9.11 GALV.STEEL PIPE POST | 851(B) 3219 | LF | 520.000 | 520.000 | 79.000 | 79.000 | $19.00 | $1,501.00 | $1,501.00 |
| 0012 | 4"@10.79 GALV.STEEL PIPE POST | 851(B) 3220 | LF | 252.000 | 252.000 | 187.790 | 187.790 | $21.00 | $3,943.59 | $3,943.59 |
| 0013 | 2" SQUARE TUBE POST | 851(C) 8324 | LF | 2,630.000 | 2,630.000 | 75.060 | 1,869.050 | $2.50 | $187.65 | $4,672.63 |
| 0014 | (PL)REPAIR OVHD.SN.STR.TYPE C-1 ALUM. | 852(K) 8772 | EA | 4.000 | 4.000 | 4.000 | $7,750.00 | $0.00 | $31,000.00 | |
| 0015 | OVHD.SN.STR.TYPE C-1 ALUM./G.STL.90' | 852A/B 8970 | EA | 3.000 | 3.000 | 0.000 | $31,000.00 | $0.00 | $0.00 | |
| 0016 | OVHD.SN.STR.TYPE C-1 ALUM./G.STL.135' | 852A/B 8997 | EA | 1.000 | 1.000 | 0.000 | $54,000.00 | $0.00 | $0.00 | |
| 0017 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.900 | $5,000.00 | $0.00 | $4,500.00 | |
| 8000 | STRUCTURAL CONCRETE | 804(A) 2915 | CY | 0.000 | 12.170 | 13.640 | 26.750 | $500.00 | $6,820.00 | $13,375.00 |
| 8001 | REINFORCING STEEL | 804(B) 2916 | LB | 0.000 | 2,066.000 | 2,854.000 | 4,684.000 | $1.89 | $5,394.06 | $8,852.76 |
| Subtotals For Category 0300/TRAFFIC SIGNING | $67,765.41 | $211,744.76 | ||||||||
| Fed/State Project Number: IMG-44-1(116)030TR | Project: 27454(04) | Category: 0640/MOBILIZATION | ||||||||
| 0018 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 1.000 | $11,500.00 | $0.00 | $11,500.00 | |
| Subtotals For Category 0640/MOBILIZATION | $0.00 | $11,500.00 | ||||||||
| Subtotals For Project IMG-44-1(116)030TR /27454(04) | $67,765.41 | $223,244.76 | ||||||||