Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    11/02/2010
Contract ID: 100361   Estimate Number: 0003     Contract No: 610021
Residency: CLINTON (05100)   Estimate Type: Progressive     Account No: 400500

Project Number(s): BRFY-120C(086), BRFY-120C(089)
Primary Job Piece No: 20804(04)
Contract Description: BRIDGE AND APPROACHES SH-54: OVER DEER CREEK AND HORSE CREEK, 8.2 MILES AND 6.8 MILES NORTH OF THE I-40 JUNCTION. PROJECT LENGTH = 1.062 MILES
Primary County: CUSTER              
Name of Road: SH-54              
Prime Contractor: SEWELL BROS., INC.              
    1220 E. MAIN              
    CORDELL , OK   73632              
Surety Company: WESTFIELD INSURANCE COMPANY              

Date Let: 05/20/2010 NTP Effective Date: 10/04/2010 Pay Period: 10/16/2010  TO  10/31/2010
Date Awarded: 06/07/2010 Date Work Began: 10/04/2010 Original Contract Time: 300
Date Contract Executed: 06/23/2010 Date Time Stopped: Current Time Charged: 28.00
Date NTP Issued: 07/01/2010 Completion Date: Current Time Allowed: 303.00
General Liability Expires: 07/01/2011 Workman's Comp Expires: 07/01/2011 Percent Time Used: 9.24 %
Specification Year: 1999     Date Approved:

Current Contract Amount: $4,275,740.07 Total to Date Prev to Date This Estimate
Bid Amount: $4,275,740.07 Participating: $220,816.72 $148,140.88 $72,675.84
Percent Complete: 11.45 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $3,786,032.09 Total Earnings: $220,816.72 $148,140.88 $72,675.84
Unearned Balance: $3,786,032.09 Stockpiled Materials: $268,891.26 $268,891.26 $0.00
Gross Earnings: $489,707.98 $417,032.14 $72,675.84
Other Adjustments: $0.00 $0.00 $0.00
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $489,707.98 $417,032.14 $72,675.84

Estimate Adjustment Detail

Contract ID: 100361   Estimate Number: 0003     Primary JP: 20804(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
No change orders have been created for this contract.


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
20804(04) 0043 Stockpiled Material Initial Payment 0001 $125,452.51
20804(04) 0060 Stockpiled Material Initial Payment 0001 $3,158.88
20804(04) 0061 Stockpiled Material Initial Payment 0001 $5,834.24
20805(04) 0126 Stockpiled Material Initial Payment 0001 $125,452.51
20805(04) 0143 Stockpiled Material Initial Payment 0001 $3,158.88
20805(04) 0144 Stockpiled Material Initial Payment 0001 $5,834.24
Subtotals For Stockpile Payments $268,891.26


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
No line item adjustments have been created on this contract.
Subtotals For Line Item Adjustments $0.00


MILESTONE ADJUSTMENTS
Milestone Number Milestone Description Time Allowed Time Used Rate Total
No milestones exist for this contract.

Line Item Detail

Contract ID: 100361   Estimate Number: 0003     Primary JP: 20804(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    BRFY-120C(086) Project:    20804(04) Category:    0100/ROADWAY - BRFY-120C(086)
0001 CLEARING AND GRUBBING 201 0102 LSUM 1.000 1.000   0.500 $10,000.00 $0.00 $5,000.00
0002 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 26,734.000 26,734.000   0.000 $3.50 $0.00 $0.00
0003 UNCLASSIFIED BORROW 202(C) 0184 CY 9,857.250 9,857.250   0.000 $3.50 $0.00 $0.00
0004 TYPE A-SALVAGED TOPSOIL 205 4229 LSUM 1.000 1.000 0.000 0.250 $5,000.00 $0.00 $1,250.00
0005 OBLITERATING ABANDONED ROAD 210 0121 STA 38.790 38.790   0.000 $257.00 $0.00 $0.00
0006 TEMPORARY SILT FENCE 223 2801 LF 3,600.000 3,600.000 1,309.000 1,309.000 $1.10 $1,439.90 $1,439.90
0007 TEMPORARY SILT DIKE 227 0100 LF 594.000 594.000   0.000 $6.25 $0.00 $0.00
0008 SOLID SLAB SODDING 230(A) 2806 SY 34,000.000 34,000.000   0.000 $1.13 $0.00 $0.00
0009 VEGETATIVE MULCHING 233(A) 2817 AC 4.600 4.600   0.000 $340.00 $0.00 $0.00
0010 (PL)ROCK FILTER DAM, TYPE 3 235(C) 0102 CY 48.000 48.000   0.000 $80.00 $0.00 $0.00
0011 (PL)ROCK FILTER DAM, TYPE 4 235(D) 0103 CY 42.000 42.000   0.000 $80.00 $0.00 $0.00
0012 MOWING 241 2832 AC 17.200 17.200   0.000 $60.00 $0.00 $0.00
0013 (SP)FLY ASH 327(A) 4200 TON 506.000 506.000   0.000 $60.00 $0.00 $0.00
0014 (SP)CEMENTITIOUS STABILIZED SUBGRADE 327(E) 4240 SY 20,563.000 20,563.000   0.000 $1.25 $0.00 $0.00
0015 TRAFFIC BOUND SURFACE COURSE TYPE A 403(A) 0217 TON 186.200 186.200   0.000 $23.50 $0.00 $0.00
0016 TACK COAT 407 0250 GAL 2,670.500 2,670.500   0.000 $3.15 $0.00 $0.00
0017 PRIME COAT 408 5774 GAL 4,112.000 4,112.000   0.000 $4.20 $0.00 $0.00
0018 (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) 411(S3) 5940 TON 1,613.400 1,613.400   0.000 $82.00 $0.00 $0.00
0019 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) 411(S3) 5945 TON 7,588.100 7,588.100   0.000 $74.50 $0.00 $0.00
0020 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) 411(S4) 5955 TON 1,075.600 1,075.600   0.000 $84.00 $0.00 $0.00
0021 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) 411(S4) 5960 TON 1,107.100 1,107.100   0.000 $76.00 $0.00 $0.00
0022 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 0313 CY 20.000 20.000   0.000 $10.00 $0.00 $0.00
0023 CLASS A CONCRETE 509(B) 0321 CY 80.000 80.000   0.000 $300.00 $0.00 $0.00
0024 CLASS C CONCRETE 509(D) 0325 CY 230.000 230.000   0.000 $200.00 $0.00 $0.00
0025 REINFORCING STEEL 511(A) 0332 LB 7,345.000 7,345.000   0.000 $0.80 $0.00 $0.00
0026 TYPE I-A PLAIN RIPRAP 601(A-1)1353 TON 92.000 92.000   0.000 $33.00 $0.00 $0.00
0027 TYPE I-A FILTER BLANKET 601(A-2)1355 TON 32.000 32.000   0.000 $26.00 $0.00 $0.00
0028 TYPE B4 CULVERT END TREATMENT 613(CC) 7187 EA 2.000 2.000   0.000 $1,100.00 $0.00 $0.00
0029 TYPE C4 CULVERT END TREATMENT 613(CC) 7188 EA 2.000 2.000   0.000 $1,300.00 $0.00 $0.00
0030 TYPE AA4 CULVERT END TREATMENT 613(CC) 7191 EA 2.000 2.000   0.000 $1,150.00 $0.00 $0.00
0031 TYPE BB4 CULVERT END TREATMENT 613(CC) 7192 EA 2.000 2.000   0.000 $1,200.00 $0.00 $0.00
0032 18" CORR. GALV. STEEL PIPE 613(D) 0689 LF 148.000 148.000   0.000 $18.50 $0.00 $0.00
0033 24" CORR. GALV. STEEL PIPE 613(D) 0690 LF 174.000 174.000   0.000 $24.50 $0.00 $0.00
0034 30" CORR. GALV. STEEL PIPE 613(D) 0691 LF 61.000 61.000   0.000 $30.50 $0.00 $0.00
0035 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000   0.000 $15,000.00 $0.00 $0.00
0036 REMOVAL OF GUARD RAIL 619(B) 4780 LF 565.000 565.000   0.000 $1.00 $0.00 $0.00
0037 BEAM GUARD RAIL-W-BEAM-SINGLE 623(A) 0932 LF 500.000 500.000   0.000 $15.00 $0.00 $0.00
0038 THRIE BEAM BRIDGE CONNECTION-TYPE A 623(E) 7114 EA 4.000 4.000   0.000 $1,340.00 $0.00 $0.00
0039 (SP)G.E.T. GUARD RAIL END SECTION 623(H) 8571 EA 4.000 4.000   0.000 $2,150.00 $0.00 $0.00
0040 (SP)FENCE-STYLE SWF (5 BARBED WIRE) 624(C) 4459 LF 7,923.000 7,923.000   0.000 $3.13 $0.00 $0.00
Subtotals For Category     0100/ROADWAY - BRFY-120C(086)    $1,439.90 $7,689.90
Fed/State Project Number:    BRFY-120C(086) Project:    20804(04) Category:    0200/BRIDGE 'B' - BRFY-120C(086)
0041 SUBSTRUCTURE EXCAVATION COMMON 501(B) 1307 CY 90.000 90.000   0.000 $5.00 $0.00 $0.00
0042 CLSM BACKFILL 501(G) 6309 CY 180.000 180.000   0.000 $100.00 $0.00 $0.00
0043 PRESTRESSED CONCRETE BEAMS (TYPE IV) 503(A) 1313 LF 997.000 997.000   0.000 $167.00 $0.00 $0.00
0044 APPROACH SLAB 504(A) 1304 SY 225.000 225.000   0.000 $120.00 $0.00 $0.00
0045 CONCRETE RAIL (TR4) 504(E) 6245 LF 597.000 597.000   0.000 $60.00 $0.00 $0.00
0046 STRUCTURAL STEEL 506(A) 1322 LB 3,150.000 3,150.000   0.000 $2.50 $0.00 $0.00
0047 CLASS AA CONCRETE 509(A) 1326 CY 339.000 339.000   0.000 $370.00 $0.00 $0.00
0048 CLASS A CONCRETE 509(B) 1328 CY 152.000 152.000   0.000 $370.00 $0.00 $0.00
0049 CLASS C CONCRETE 509(D) 1331 CY 30.000 30.000   0.000 $250.00 $0.00 $0.00
0050 REINFORCING STEEL 511(A) 1332 LB 1,262.000 1,262.000   0.000 $0.90 $0.00 $0.00
0051 EPOXY COATED REINFORCING STEEL 511(B) 6010 LB 102,144.000 102,144.000   0.000 $0.90 $0.00 $0.00
0052 PILES, FURNISHED (HP 10X42) 514(A) 6010 LF 825.000 825.000   0.000 $19.00 $0.00 $0.00
0053 PILES, DRIVEN (HP 10X42) 514(B) 6292 LF 825.000 825.000   0.000 $9.00 $0.00 $0.00
0054 PILE LOAD TEST (DYNAMIC) 514(F) 6354 EA 17.000 17.000   0.000 $400.00 $0.00 $0.00
0055 WATER REPELLENT (VISUALLY INSPECTED) 515(A) 6013 SY 1,108.000 1,108.000   0.000 $3.00 $0.00 $0.00
0056 DRILLED SHAFTS 60" DIAMETER 516(A) 6096 LF 140.000 140.000   0.000 $500.00 $0.00 $0.00
0057 (SP) SEALER CRACK PREPARATION 523(A) 6550 LF 163.000 163.000   0.000 $4.00 $0.00 $0.00
0058 (SP) SEALER RESIN 523(B) 6560 GAL 1.800 1.800   0.000 $100.00 $0.00 $0.00
0059 (PL)FIXED BEARING ASSEMBLY 535 6164 EA 8.000 8.000   0.000 $310.00 $0.00 $0.00
0060 (PL)EXPANSION BEARING ASSEMBLY 535 6165 EA 16.000 16.000   0.000 $600.00 $0.00 $0.00
0061 (PL)ELASTOMERIC BEARING PADS 535 6282 EA 16.000 16.000   0.000 $600.00 $0.00 $0.00
0062 TYPE I-A PLAIN RIPRAP 601(A-1)1353 TON 563.000 563.000   0.000 $33.00 $0.00 $0.00
0063 TYPE I-A FILTER BLANKET 601(A-2)1355 TON 432.000 432.000   0.000 $26.00 $0.00 $0.00
0064 6" PERFORATED PIPE UNDERDRAIN ROUND 613(P) 6204 LF 84.000 84.000   0.000 $24.00 $0.00 $0.00
0065 6" NON-PERF.PIPE UNDERDRAIN RND. 613(Q) 6207 LF 77.000 77.000   0.000 $24.00 $0.00 $0.00
0066 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   0.000 $30,000.00 $0.00 $0.00
Subtotals For Category     0200/BRIDGE 'B' - BRFY-120C(086)    $0.00 $0.00
Fed/State Project Number:    BRFY-120C(086) Project:    20804(04) Category:    0300/TRAFFIC - BRFY-120C(086)
0067 RELOCATION OF RENTED PORTABLE TYPE PRECAST CONCRETE MEDIAN 627(O) 4410 LF 3,884.000 3,884.000   0.000 $3.00 $0.00 $0.00
0068 RENTED PORTABLE TYPE PRECAST CONCRETE MEDIAN BARRIER 627(P) 4425 LF 3,884.000 3,884.000   0.000 $22.00 $0.00 $0.00
0069 SHEET ALUMINUM SIGNS 850(A) 8110 SF 115.000 115.000   0.000 $8.40 $0.00 $0.00
0070 2"@3.65 GALV.STEEL PIPE POST 851(B) 3216 LF 150.000 150.000   0.000 $9.60 $0.00 $0.00
0071 (PL)4" RECESSED THERMOPLASTIC STRIPING 855(A) 8820 LF 15,600.000 15,600.000   0.000 $0.72 $0.00 $0.00
0072 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 856(A) 8839 LF 17,800.000 17,800.000   0.000 $0.12 $0.00 $0.00
0073 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-1 856(G) 8887 EA 890.000 890.000   0.000 $0.55 $0.00 $0.00
0074 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 859(A) 8006 LF 2,500.000 2,500.000   0.000 $0.27 $0.00 $0.00
0075 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 3,500.000 3,500.000 64.000 112.000 $0.04 $2.56 $4.48
0076 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 5,040.000 5,040.000 35.000 59.000 $0.04 $1.40 $2.36
0077 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 2,520.000 2,520.000 67.000 115.000 $2.53 $169.51 $290.95
0078 BARRICADES(TYPE III) 880(C) 8842 SD 2,520.000 2,520.000   0.000 $0.04 $0.00 $0.00
0079 WING BARRICADES 880(C) 8848 SD 420.000 420.000 64.000 88.000 $0.04 $2.56 $3.52
0080 VERTICAL PANELS 880(D) 8854 SD 15,000.000 15,000.000   0.000 $0.04 $0.00 $0.00
0081 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 6,510.000 6,510.000 56.000 80.000 $0.37 $20.72 $29.60
0082 WARNING LIGHTS(TYPE C) 880(E) 8872 SD 3,150.000 3,150.000   0.000 $0.63 $0.00 $0.00
0083 DRUMS 880(F) 8878 SD 3,150.000 3,150.000   0.000 $0.32 $0.00 $0.00
0084 PORT.CHANGEABLE MESSAGE SIGN 882(B) 8306 SD 210.000 210.000   0.000 $2.10 $0.00 $0.00
0085 (PL)REMOVAL OF EXISTING SIGNS 890(A) 8724 EA 2.000 2.000   0.000 $65.00 $0.00 $0.00
0086 (PL)REMOVE & RESET EXISTING SIGNS 890A/B 8756 EA 4.000 4.000   0.000 $10.00 $0.00 $0.00
Subtotals For Category     0300/TRAFFIC - BRFY-120C(086)    $196.75 $330.91
Fed/State Project Number:    BRFY-120C(086) Project:    20804(04) Category:    0600/STAKING - BRFY-120C(086)
0087 STAKING 642 0098 LSUM 1.000 1.000   0.000 $17,000.00 $0.00 $0.00
Subtotals For Category     0600/STAKING - BRFY-120C(086)    $0.00 $0.00
Fed/State Project Number:    BRFY-120C(086) Project:    20804(04) Category:    0640/CONSTRUCTION - BRFY-120C(086)
0088 (SP)SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   0.000 $400.00 $0.00 $0.00
0089 MOBILIZATION 641 1399 LSUM 1.000 1.000   0.500 $125,000.00 $0.00 $62,500.00
Subtotals For Category     0640/CONSTRUCTION - BRFY-120C(086)    $0.00 $62,500.00
Subtotals For Project BRFY-120C(086) /20804(04) $1,636.65 $70,520.81


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    BRFY-120C(089) Project:    20805(04) Category:    0100/ROADWAY - BRFY-120C(089)
0090 CLEARING AND GRUBBING 201 0102 LSUM 1.000 1.000   0.500 $10,000.00 $0.00 $5,000.00
0091 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 22,572.000 22,572.000 2,902.000 2,902.000 $3.50 $10,157.00 $10,157.00
0092 UNCLASSIFIED BORROW 202(C) 0184 CY 31,628.000 31,628.000 12,603.000 12,603.000 $3.50 $44,110.50 $44,110.50
0093 TYPE A-SALVAGED TOPSOIL 205 4229 LSUM 1.000 1.000   0.000 $8,500.00 $0.00 $0.00
0094 OBLITERATING ABANDONED ROAD 210 0121 STA 29.700 29.700   0.000 $257.00 $0.00 $0.00
0095 TEMPORARY SILT FENCE 223 2801 LF 3,600.000 3,600.000 1,015.000 1,015.000 $1.10 $1,116.50 $1,116.50
0096 TEMPORARY SILT DIKE 227 0100 LF 594.000 594.000 391.000 391.000 $6.25 $2,443.75 $2,443.75
0097 SOLID SLAB SODDING 230(A) 2806 SY 24,000.000 24,000.000   0.000 $1.13 $0.00 $0.00
0098 VEGETATIVE MULCHING 233(A) 2817 AC 5.000 5.000   0.000 $340.00 $0.00 $0.00
0099 (PL)ROCK FILTER DAM, TYPE 1 235(A) 0100 CY 90.000 90.000   0.000 $50.00 $0.00 $0.00
0100 MOWING 241 2832 AC 10.000 10.000   0.000 $60.00 $0.00 $0.00
0101 (SP)FLY ASH 327(A) 4200 TON 202.000 202.000   0.000 $60.00 $0.00 $0.00
0102 (SP)CEMENTITIOUS STABILIZED SUBGRADE 327(E) 4240 SY 8,676.000 8,676.000   0.000 $1.50 $0.00 $0.00
0103 TRAFFIC BOUND SURFACE COURSE TYPE A 403(A) 0217 TON 95.000 95.000   0.000 $23.50 $0.00 $0.00
0104 TACK COAT 407 0250 GAL 1,912.000 1,912.000   0.000 $3.15 $0.00 $0.00
0105 PRIME COAT 408 5774 GAL 4,197.240 4,197.240   0.000 $4.20 $0.00 $0.00
0106 (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) 411(S3) 5940 TON 643.000 643.000   0.000 $82.00 $0.00 $0.00
0107 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) 411(S3) 5945 TON 5,964.000 5,964.000   0.000 $74.50 $0.00 $0.00
0108 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) 411(S4) 5955 TON 429.000 429.000   0.000 $84.00 $0.00 $0.00
0109 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) 411(S4) 5960 TON 1,450.000 1,450.000   0.000 $76.00 $0.00 $0.00
0110 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 0313 CY 7.000 7.000   0.000 $10.00 $0.00 $0.00
0111 CLASS A CONCRETE 509(B) 0321 CY 38.000 38.000   0.000 $300.00 $0.00 $0.00
0112 CLASS C CONCRETE 509(D) 0325 CY 345.000 345.000   0.000 $200.00 $0.00 $0.00
0113 REINFORCING STEEL 511(A) 0332 LB 4,955.000 4,955.000   0.000 $0.80 $0.00 $0.00
0114 TYPE C4 CULVERT END TREATMENT 613(CC) 7188 EA 2.000 2.000   0.000 $1,300.00 $0.00 $0.00
0115 30" CORR. GALV. STEEL PIPE 613(D) 0691 LF 57.000 57.000   0.000 $30.50 $0.00 $0.00
0116 120" CORR. GALV. STEEL PIPE 613(D) 4761 LF 290.000 290.000 40.000 265.000 $330.00 $13,200.00 $87,450.00
0117 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000   0.000 $10,000.00 $0.00 $0.00
0118 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 6,350.000 6,350.000   0.000 $3.00 $0.00 $0.00
0119 REMOVAL OF GUARD RAIL 619(B) 4780 LF 565.000 565.000   0.000 $1.00 $0.00 $0.00
0120 BEAM GUARD RAIL-W-BEAM-SINGLE 623(A) 0932 LF 800.000 800.000   0.000 $15.00 $0.00 $0.00
0121 THRIE BEAM BRIDGE CONNECTION-TYPE A 623(E) 7114 EA 4.000 4.000   0.000 $1,340.00 $0.00 $0.00
0122 (SP)G.E.T. GUARD RAIL END SECTION 623(H) 8571 EA 4.000 4.000   0.000 $2,150.00 $0.00 $0.00
0123 (SP)FENCE-STYLE SWF (5 BARBED WIRE) 624(C) 4459 LF 3,526.000 3,526.000   0.000 $3.13 $0.00 $0.00
Subtotals For Category     0100/ROADWAY - BRFY-120C(089)    $71,027.75 $150,277.75
Fed/State Project Number:    BRFY-120C(089) Project:    20805(04) Category:    0200/BRIDGE 'A' - BRFY-120C(089)
0124 SUBSTRUCTURE EXCAVATION COMMON 501(B) 1307 CY 90.000 90.000   0.000 $5.00 $0.00 $0.00
0125 CLSM BACKFILL 501(G) 6309 CY 180.000 180.000   0.000 $100.00 $0.00 $0.00
0126 PRESTRESSED CONCRETE BEAMS (TYPE IV) 503(A) 1313 LF 997.000 997.000   0.000 $167.00 $0.00 $0.00
0127 APPROACH SLAB 504(A) 1304 SY 225.000 225.000   0.000 $120.00 $0.00 $0.00
0128 CONCRETE RAIL (TR4) 504(E) 6245 LF 597.000 597.000   0.000 $60.00 $0.00 $0.00
0129 STRUCTURAL STEEL 506(A) 1322 LB 3,150.000 3,150.000   0.000 $2.50 $0.00 $0.00
0130 CLASS AA CONCRETE 509(A) 1326 CY 339.000 339.000   0.000 $370.00 $0.00 $0.00
0131 CLASS A CONCRETE 509(B) 1328 CY 160.000 160.000   0.000 $370.00 $0.00 $0.00
0132 CLASS C CONCRETE 509(D) 1331 CY 30.000 30.000   0.000 $250.00 $0.00 $0.00
0133 REINFORCING STEEL 511(A) 1332 LB 1,531.000 1,531.000   0.000 $0.90 $0.00 $0.00
0134 EPOXY COATED REINFORCING STEEL 511(B) 6010 LB 106,371.000 106,371.000   0.000 $0.90 $0.00 $0.00
0135 PILES, FURNISHED (HP 10X42) 514(A) 6010 LF 822.000 822.000   0.000 $19.00 $0.00 $0.00
0136 PILES, DRIVEN (HP 10X42) 514(B) 6292 LF 822.000 822.000   0.000 $9.00 $0.00 $0.00
0137 PILE LOAD TEST (DYNAMIC) 514(F) 6354 EA 17.000 17.000   0.000 $400.00 $0.00 $0.00
0138 WATER REPELLENT (VISUALLY INSPECTED) 515(A) 6013 SY 1,108.000 1,108.000   0.000 $3.00 $0.00 $0.00
0139 DRILLED SHAFTS 60" DIAMETER 516(A) 6096 LF 134.000 134.000   0.000 $500.00 $0.00 $0.00
0140 (SP) SEALER CRACK PREPARATION 523(A) 6550 LF 163.000 163.000   0.000 $4.00 $0.00 $0.00
0141 (SP) SEALER RESIN 523(B) 6560 GAL 1.800 1.800   0.000 $100.00 $0.00 $0.00
0142 (PL)FIXED BEARING ASSEMBLY 535 6164 EA 8.000 8.000   0.000 $310.00 $0.00 $0.00
0143 (PL)EXPANSION BEARING ASSEMBLY 535 6165 EA 16.000 16.000   0.000 $600.00 $0.00 $0.00
0144 (PL)ELASTOMERIC BEARING PADS 535 6282 EA 16.000 16.000   0.000 $600.00 $0.00 $0.00
0145 TYPE I-A PLAIN RIPRAP 601(A-1)1353 TON 490.000 490.000   0.000 $33.00 $0.00 $0.00
0146 TYPE I-A FILTER BLANKET 601(A-2)1355 TON 376.000 376.000   0.000 $26.00 $0.00 $0.00
0147 6" PERFORATED PIPE UNDERDRAIN ROUND 613(P) 6204 LF 84.000 84.000   0.000 $24.00 $0.00 $0.00
0148 6" NON-PERF.PIPE UNDERDRAIN RND. 613(Q) 6207 LF 50.000 50.000   0.000 $24.00 $0.00 $0.00
0149 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   0.000 $30,000.00 $0.00 $0.00
Subtotals For Category     0200/BRIDGE 'A' - BRFY-120C(089)    $0.00 $0.00
Fed/State Project Number:    BRFY-120C(089) Project:    20805(04) Category:    0300/TRAFFIC - BRFY-120C(089)
0150 SHEET ALUMINUM SIGNS 850(A) 8110 SF 115.000 115.000   0.000 $10.00 $0.00 $0.00
0151 2"@3.65 GALV.STEEL PIPE POST 851(B) 3216 LF 150.000 150.000   0.000 $10.00 $0.00 $0.00
0152 (PL)4" RECESSED THERMOPLASTIC STRIPING 855(A) 8820 LF 11,600.000 11,600.000   0.000 $0.75 $0.00 $0.00
0153 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 856(A) 8839 LF 12,000.000 12,000.000   0.000 $0.20 $0.00 $0.00
0154 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-1 856(G) 8887 EA 600.000 600.000   0.000 $1.10 $0.00 $0.00
0155 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 859(A) 8006 LF 5,600.000 5,600.000   0.000 $0.30 $0.00 $0.00
0156 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 5,100.000 5,100.000 64.000 112.000 $0.04 $2.56 $4.48
0157 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 5,040.000 5,040.000 35.000 59.000 $0.04 $1.40 $2.36
0158 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 2,520.000 2,520.000 67.000 115.000 $0.04 $2.68 $4.60
0159 BARRICADES(TYPE III) 880(C) 8842 SD 2,520.000 2,520.000   0.000 $0.04 $0.00 $0.00
0160 WING BARRICADES 880(C) 8848 SD 420.000 420.000 64.000 88.000 $0.04 $2.56 $3.52
0161 VERTICAL PANELS 880(D) 8854 SD 15,000.000 15,000.000   0.000 $0.04 $0.00 $0.00
0162 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 6,510.000 6,510.000 56.000 80.000 $0.04 $2.24 $3.20
0163 WARNING LIGHTS(TYPE C) 880(E) 8872 SD 5,460.000 5,460.000   0.000 $0.40 $0.00 $0.00
0164 DRUMS 880(F) 8878 SD 5,460.000 5,460.000   0.000 $0.04 $0.00 $0.00
0165 PORT.CHANGEABLE MESSAGE SIGN 882(B) 8306 SD 210.000 210.000   0.000 $3.50 $0.00 $0.00
0166 (PL)REMOVAL OF EXISTING SIGNS 890(A) 8724 EA 4.000 4.000   0.000 $60.00 $0.00 $0.00
0167 (PL)REMOVE & RESET EXISTING SIGNS 890A/B 8756 EA 5.000 5.000   0.000 $165.00 $0.00 $0.00
Subtotals For Category     0300/TRAFFIC - BRFY-120C(089)    $11.44 $18.16
Subtotals For Project BRFY-120C(089) /20805(04) $71,039.19 $150,295.91