| Contract ID: | 100197 | Estimate Number: | 0001 | Contract No: | 511167 | |||
| Residency: | TETRA TECH (08002) | Estimate Type: | Progressive | Account No: | 400800 | |||
| Project Number(s): | STP-STIM(512)IG, STP-STIM(513)IG | ||||||||||||
| Primary Job Piece No: | 27401(04) | ||||||||||||
| Contract Description: | RESURFACE (ASPHALT) CITY STREET(E FLORENCE ST/S 23RD ST):FLORENCE ST, FROM OLIVE AVE EXTEND EAST. ON 23RD ST, FROM JASPER ST EXTEND SOUTH. PROJECT LENGTH = 1.855 MILES | ||||||||||||
| Primary County: | TULSA | ||||||||||||
| Name of Road: | CITY STREET | ||||||||||||
| Prime Contractor: | PARAGON CONTRACTORS, LLC | ||||||||||||
| 11 E. 5TH ST., SUITE 500 | |||||||||||||
| TULSA , OK 74103 | |||||||||||||
| Surety Company: | THE GUARANTEE COMPANY OF NORTH AMERICA USA | ||||||||||||
| Date Let: | 03/18/2010 | NTP Effective Date: | 07/05/2010 | Pay Period: | 05/06/2010 TO 07/31/2010 |
| Date Awarded: | 04/12/2010 | Date Work Began: | 07/05/2010 | Original Contract Time: | 90 |
| Date Contract Executed: | 04/29/2010 | Date Time Stopped: | Current Time Charged: | 27.00 | |
| Date NTP Issued: | 05/06/2010 | Completion Date: | Current Time Allowed: | 90.00 | |
| General Liability Expires: | 03/22/2011 | Workman's Comp Expires: | 03/22/2011 | Percent Time Used: | 30.00 % |
| Specification Year: | 1999 | Date Approved: | 08/09/2010 | ||
| Current Contract Amount: | $604,067.00 | Total to Date | Prev to Date | This Estimate | |||
| Bid Amount: | $604,067.00 | Participating: | $8,991.92 | $0.00 | $8,991.92 | ||
| Percent Complete: | 1.49 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
| Funds Available: | $595,059.60 | Non ARRA: | $0.00 | $0.00 | $0.00 | ||
| Unearned Balance: | $595,059.60 | Total Earnings: | $8,991.92 | $0.00 | $8,991.92 | ||
| Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
| Gross Earnings: | $8,991.92 | $0.00 | $8,991.92 | ||||
| Other Adjustments: | $15.48 | $0.00 | $15.48 | ||||
| Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
| TOTAL: | $9,007.40 | $0.00 | $9,007.40 | ||||
| Contract ID: | 100197 | Estimate Number: | 0001 | Primary JP: | 27401(04) | |||
| CHANGE ORDER HISTORY | |||||
| Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
| No change orders have been created for this contract. | |||||
| STOCKPILE PAYMENT HISTORY | |||||
| Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
| No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 | |||
| LIQUIDATED DAMAGES HISTORY | |||||||||
| Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
| No liquidated damages have been assessed on this contract. | |||||||||
| CONTRACT ADJUSTMENTS HISTORY | ||
| Adjustment Description | Estimate Nbr | Adjustment Amount |
| No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
| LINE ITEM ADJUSTMENT HISTORY | |||||||
| Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
| 27401(04) | 0001 | (SP)ASPHALT CONCRETE TYPE S3(PATCHING)(PG 64-22 OK) | Asphalt Binder Adjustment | 0001 | 0.00 | $0.00 | $15.48 | Subtotals For Line Item Adjustments | $15.48 |
| MILESTONE ADJUSTMENTS | |||||||||
| Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
| No milestones exist for this contract. | |||||||||
| Contract ID: | 100197 | Estimate Number: | 0001 | Primary JP: | 27401(04) | |||
| Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
| Fed/State Project Number: STP-STIM(512)IG | Project: 27401(04) | Category: 0200/ROADWAY - STP-STIM(512)IG | ||||||||
| 0001 | (SP)ASPHALT CONCRETE TYPE S3(PATCHING)(PG 64-22 OK) | 411(S3) 6210 | TON | 1,050.000 | 1,050.000 | 42.720 | 42.720 | $111.00 | $4,741.92 | $4,741.92 |
| 0002 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | 411(S4) 5955 | TON | 1,450.000 | 1,450.000 | 0.000 | $81.20 | $0.00 | $0.00 | |
| 0003 | COLD MILLING PAVEMENT | 417 5267 | SY | 12,768.000 | 12,768.000 | 0.000 | $1.80 | $0.00 | $0.00 | |
| 0004 | FABRIC REINFORCEMENT | 420(A) 4242 | SY | 12,768.000 | 12,768.000 | 0.000 | $2.00 | $0.00 | $0.00 | |
| 0005 | 4" CONCRETE SIDEWALK | 610(A) 0602 | SY | 10.000 | 10.000 | 0.000 | $134.00 | $0.00 | $0.00 | |
| 0006 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 2,338.000 | 2,338.000 | 100.000 | 100.000 | $5.00 | $500.00 | $500.00 |
| 0007 | REMOVAL OF SIDEWALK | 619(B) 4792 | SY | 10.000 | 10.000 | 0.000 | $11.00 | $0.00 | $0.00 | |
| 0008 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 15,100.000 | 15,100.000 | 0.000 | $0.53 | $0.00 | $0.00 | |
| 0009 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.000 | $3,500.00 | $0.00 | $0.00 | |
| Subtotals For Category 0200/ROADWAY - STP-STIM(512)IG | $5,241.92 | $5,241.92 | ||||||||
| Fed/State Project Number: STP-STIM(512)IG | Project: 27401(04) | Category: 0640/CONSTRUCTION - STP-STIM(512)IG | ||||||||
| 0010 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 0.500 | 0.500 | $7,500.00 | $3,750.00 | $3,750.00 |
| Subtotals For Category 0640/CONSTRUCTION - STP-STIM(512)IG | $3,750.00 | $3,750.00 | ||||||||
| Subtotals For Project STP-STIM(512)IG /27401(04) | $8,991.92 | $8,991.92 | ||||||||
| Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
| Fed/State Project Number: STP-STIM(513)IG | Project: 27402(04) | Category: 0200/ROADWAY - STP-STIM(513)IG | ||||||||
| 0001 | (SP)ASPHALT CONCRETE TYPE S3(PATCHING)(PG 64-22 OK) | 411(S3) 6210 | TON | 995.000 | 995.000 | 0.000 | $111.00 | $0.00 | $0.00 | |
| 0002 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | 411(S4) 5955 | TON | 1,600.000 | 1,600.000 | 0.000 | $81.20 | $0.00 | $0.00 | |
| 0003 | COLD MILLING PAVEMENT | 417 5267 | SY | 115.000 | 115.000 | 0.000 | $1.80 | $0.00 | $0.00 | |
| 0004 | FABRIC REINFORCEMENT | 420(A) 4242 | SY | 14,100.000 | 14,100.000 | 0.000 | $2.00 | $0.00 | $0.00 | |
| 0005 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 2,210.000 | 2,210.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
| 0006 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 17,160.000 | 17,160.000 | 0.000 | $0.46 | $0.00 | $0.00 | |
| 0007 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.000 | $1,400.00 | $0.00 | $0.00 | |
| Subtotals For Category 0200/ROADWAY - STP-STIM(513)IG | $0.00 | $0.00 | ||||||||
| Subtotals For Project STP-STIM(513)IG /27402(04) | $0.00 | $0.00 | ||||||||