| Contract ID: | 100158 | Estimate Number: | 0002 | Contract No: | 510891 | |||
| Residency: | ANADARKO (07300) | Estimate Type: | Progressive | Account No: | 555700 | |||
| Project Number(s): | STP-STIM(472)EH | ||||||||||||
| Primary Job Piece No: | 27211(04) | ||||||||||||
| Contract Description: | PEDESTRIAN IMPROVEMENTS SH-17: FROM COMANCHE AVENUE, EXTEND EAST IN THE TOWN OF RUSH SPRINGS. PROJECT LENGTH = 0.380 MILES | ||||||||||||
| Primary County: | GRADY | ||||||||||||
| Name of Road: | SH-17 | ||||||||||||
| Prime Contractor: | RUDY CONSTRUCTION CO. | ||||||||||||
| 3101 NE 63RD STREET | |||||||||||||
| OKLAHOMA CITY , OK 73121 | |||||||||||||
| Surety Company: | WESTERN SURETY COMPANY | ||||||||||||
| Date Let: | 01/28/2010 | NTP Effective Date: | 04/05/2010 | Pay Period: | 03/16/2010 TO 03/31/2010 |
| Date Awarded: | 02/01/2010 | Date Work Began: | 03/01/2010 | Original Contract Time: | 90 |
| Date Contract Executed: | 02/12/2010 | Date Time Stopped: | Current Time Charged: | 31.00 | |
| Date NTP Issued: | 02/17/2010 | Completion Date: | Current Time Allowed: | 92.00 | |
| General Liability Expires: | 08/01/2010 | Workman's Comp Expires: | 08/01/2010 | Percent Time Used: | 33.70 % |
| Specification Year: | 1999 | Date Approved: | |||
| Current Contract Amount: | $160,458.00 | Total to Date | Prev to Date | This Estimate | |||
| Bid Amount: | $160,458.00 | Participating: | $87,422.35 | $37,571.10 | $49,851.25 | ||
| Percent Complete: | 54.48 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
| Funds Available: | $73,035.65 | Non ARRA: | $0.00 | $0.00 | $0.00 | ||
| Unearned Balance: | $73,035.65 | Total Earnings: | $87,422.35 | $37,571.10 | $49,851.25 | ||
| Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
| Gross Earnings: | $87,422.35 | $37,571.10 | $49,851.25 | ||||
| Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
| Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
| TOTAL: | $87,422.35 | $37,571.10 | $49,851.25 | ||||
| Contract ID: | 100158 | Estimate Number: | 0002 | Primary JP: | 27211(04) | |||
| CHANGE ORDER HISTORY | |||||
| Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
| No change orders have been created for this contract. | |||||
| STOCKPILE PAYMENT HISTORY | |||||
| Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
| No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 | |||
| LIQUIDATED DAMAGES HISTORY | |||||||||
| Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
| No liquidated damages have been assessed on this contract. | |||||||||
| CONTRACT ADJUSTMENTS HISTORY | ||
| Adjustment Description | Estimate Nbr | Adjustment Amount |
| No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
| LINE ITEM ADJUSTMENT HISTORY | |||||||
| Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
| No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 | |||||
| MILESTONE ADJUSTMENTS | |||||||||
| Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
| No milestones exist for this contract. | |||||||||
| Contract ID: | 100158 | Estimate Number: | 0002 | Primary JP: | 27211(04) | |||
| Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
| Fed/State Project Number: STP-STIM(472)EH | Project: 27211(04) | Category: 0100/ROADWAY | ||||||||
| 0001 | TEMPORARY SILT FENCE | 223 2801 | LF | 1,550.000 | 1,550.000 | 433.000 | 433.000 | $2.00 | $866.00 | $866.00 |
| 0002 | SOLID SLAB SODDING | 230(A) 2806 | SY | 550.000 | 550.000 | 0.000 | $2.50 | $0.00 | $0.00 | |
| 0003 | TRAFFIC BOUND SURFACE COURSE TYPE E | 403(E) 0225 | TON | 45.000 | 45.000 | 0.000 | $25.00 | $0.00 | $0.00 | |
| 0004 | TACK COAT | 407 0250 | GAL | 37.000 | 37.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
| 0005 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | 411(S4) 5955 | TON | 175.000 | 175.000 | 0.000 | $110.00 | $0.00 | $0.00 | |
| 0006 | COLD MILLING PAVEMENT | 417 5267 | SY | 739.000 | 739.000 | 0.000 | $10.00 | $0.00 | $0.00 | |
| 0007 | CLASS A CONCRETE | 509(B) 0321 | CY | 6.000 | 6.000 | 0.000 | $800.00 | $0.00 | $0.00 | |
| 0008 | REINFORCING STEEL | 511(A) 0332 | LB | 483.000 | 483.000 | 0.000 | $2.00 | $0.00 | $0.00 | |
| 0009 | CONCRETE CURB (6" BARRIER-INTEGRAL) | 609(A) 0300 | LF | 65.000 | 65.000 | 57.750 | 57.750 | $10.00 | $577.50 | $577.50 |
| 0010 | COMBINED CURB & GUTTER (6" BARRIER) | 609(B) 0383 | LF | 485.000 | 485.000 | 283.000 | 472.750 | $20.00 | $5,660.00 | $9,455.00 |
| 0011 | 4" CONCRETE SIDEWALK | 610(A) 0602 | SY | 1,115.000 | 1,115.000 | 520.170 | 876.190 | $50.00 | $26,008.50 | $43,809.50 |
| 0012 | 6" CONCRETE DRIVEWAY (H.E.S.) | 610(B) 0399 | SY | 95.000 | 95.000 | 76.890 | 116.110 | $50.00 | $3,844.50 | $5,805.50 |
| 0013 | 8" CONCRETE DRIVEWAY (H.E.S.) | 610(B) 0400 | SY | 47.000 | 47.000 | 17.230 | 17.230 | $55.00 | $947.65 | $947.65 |
| 0014 | (PL)TACTILE WARNING DEVICE-NEW | 610(I) 4610 | SF | 288.000 | 288.000 | 106.000 | 170.000 | $25.00 | $2,650.00 | $4,250.00 |
| 0015 | (PL)TACTILE WARNING DEVICE-RETROFIT | 610(I) 4615 | SF | 40.000 | 40.000 | 0.000 | $30.00 | $0.00 | $0.00 | |
| 0016 | REMOVAL OF CURB AND GUTTER | 619(B) 4726 | LF | 309.000 | 309.000 | 149.500 | 365.500 | $5.00 | $747.50 | $1,827.50 |
| 0017 | REMOVAL OF CONCRETE PAVEMENT | 619(B) 4727 | SY | 39.000 | 39.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
| 0018 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 22.000 | 22.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
| 0019 | REMOVAL OF CONCRETE DRIVEWAY | 619(B) 4766 | SY | 108.000 | 108.000 | 47.250 | 87.150 | $5.00 | $236.25 | $435.75 |
| 0020 | REMOVAL OF EXISTING STRUCTURES | 619(B) 4778 | EA | 1.000 | 1.000 | 1.000 | 1.000 | $500.00 | $500.00 | $500.00 |
| 0021 | REMOVAL OF CURB | 619(B) 4791 | LF | 163.000 | 163.000 | 39.000 | 143.500 | $5.00 | $195.00 | $717.50 |
| 0022 | REMOVAL OF SIDEWALK | 619(B) 4792 | SY | 599.000 | 599.000 | 172.720 | 543.240 | $5.00 | $863.60 | $2,716.20 |
| 0023 | SAWING PAVEMENT | 619(C) 0924 | LF | 1,268.000 | 1,268.000 | 418.250 | 1,004.750 | $3.00 | $1,254.75 | $3,014.25 |
| 0024 | 1 1/2" PIPE RAILING | 622(A) 4743 | LF | 110.000 | 110.000 | 0.000 | $70.00 | $0.00 | $0.00 | |
| Subtotals For Category 0100/ROADWAY | $44,351.25 | $74,922.35 | ||||||||
| Fed/State Project Number: STP-STIM(472)EH | Project: 27211(04) | Category: 0300/TRAFFIC | ||||||||
| 0025 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 306.000 | 306.000 | 0.000 | $12.00 | $0.00 | $0.00 | |
| 0026 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 859(A) 8006 | LF | 202.000 | 202.000 | 0.000 | $2.50 | $0.00 | $0.00 | |
| 0027 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.500 | $6,000.00 | $0.00 | $3,000.00 | |
| 0028 | (PL)REMOVE & RESET GROUND MOUNTED SIGN | 890A/B 8760 | EA | 9.000 | 9.000 | 0.000 | $125.00 | $0.00 | $0.00 | |
| Subtotals For Category 0300/TRAFFIC | $0.00 | $3,000.00 | ||||||||
| Fed/State Project Number: STP-STIM(472)EH | Project: 27211(04) | Category: 0600/STAKING | ||||||||
| 0029 | STAKING | 642 0098 | LSUM | 1.000 | 1.000 | 0.500 | 0.750 | $6,000.00 | $3,000.00 | $4,500.00 |
| Subtotals For Category 0600/STAKING | $3,000.00 | $4,500.00 | ||||||||
| Fed/State Project Number: STP-STIM(472)EH | Project: 27211(04) | Category: 0640/CONSTRUCTION | ||||||||
| 0030 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 0.500 | 1.000 | $5,000.00 | $2,500.00 | $5,000.00 |
| Subtotals For Category 0640/CONSTRUCTION | $2,500.00 | $5,000.00 | ||||||||
| Subtotals For Project STP-STIM(472)EH /27211(04) | $49,851.25 | $87,422.35 | ||||||||