Contract ID: | 100156 | Estimate Number: | 0003 | Contract No: | 510894 | |||
Residency: | GUYMON (06200) | Estimate Type: | Progressive | Account No: | 555600 | |||
Project Number(s): | STP-STIM(468)EH | ||||||||||||
Primary Job Piece No: | 27207(04) | ||||||||||||
Contract Description: | PEDESTRIAN IMPROVEMENTS US-270: FROM MISSISSIPPI STREET, EXTEND EAST TO TEXAS AVENUE IN THE TOWN OF FORGAN. PROJECT LENGTH = 0.366 MILES. | ||||||||||||
Primary County: | BEAVER | ||||||||||||
Name of Road: | US-270 | ||||||||||||
Prime Contractor: | PARK CONSTRUCTION COMPANY | ||||||||||||
23260 MAIN ST., SUITE 6 | |||||||||||||
HAMPTON , MN 55031 | |||||||||||||
Surety Company: | WESTERN SURETY COMPANY | ||||||||||||
Date Let: | 01/28/2010 | NTP Effective Date: | 04/19/2010 | Pay Period: | 05/01/2010 TO 09/15/2010 |
Date Awarded: | 02/01/2010 | Date Work Began: | 04/06/2010 | Original Contract Time: | 60 |
Date Contract Executed: | 02/17/2010 | Date Time Stopped: | Current Time Charged: | 162.00 | |
Date NTP Issued: | 03/22/2010 | Completion Date: | Current Time Allowed: | 198.00 | |
General Liability Expires: | 04/01/2011 | Workman's Comp Expires: | 04/01/2011 | Percent Time Used: | 81.82 % |
Specification Year: | 1999 | Date Approved: | |||
Current Contract Amount: | $711,562.27 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $664,508.68 | Participating: | $711,523.07 | $662,089.12 | $49,433.95 | ||
Percent Complete: | 99.99 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $39.20 | Non ARRA: | $0.00 | $0.00 | $0.00 | ||
Unearned Balance: | $-47,014.39 | Total Earnings: | $711,523.07 | $662,089.12 | $49,433.95 | ||
Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
Gross Earnings: | $711,523.07 | $662,089.12 | $49,433.95 | ||||
Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $711,523.07 | $662,089.12 | $49,433.95 |
Contract ID: | 100156 | Estimate Number: | 0003 | Primary JP: | 27207(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
002 | Adjusting plan quantities to as-built quantities | Approved | 08/19/2010 | 0.0 | $47,053.59 |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
No milestones exist for this contract. |
Contract ID: | 100156 | Estimate Number: | 0003 | Primary JP: | 27207(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: STP-STIM(468)EH | Project: 27207(04) | Category: 0100/ROADWAY | ||||||||
0001 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 1,227.000 | 1,559.140 | 58.450 | 1,559.140 | $15.27 | $892.53 | $23,808.07 |
0002 | SOLID SLAB SODDING | 230(A) 2806 | SY | 870.000 | 1,873.630 | 815.510 | 1,873.630 | $3.24 | $2,642.25 | $6,070.56 |
0003 | AGGREGATE BASE | 303 0192 | CY | 1,171.000 | 1,094.320 | 58.450 | 1,094.320 | $34.03 | $1,989.05 | $37,239.71 |
0004 | TRAFFIC BOUND SURFACE COURSE TYPE A | 403(A) 0217 | TON | 39.000 | 64.900 | 19.070 | 64.900 | $179.99 | $3,432.41 | $11,681.35 |
0005 | HANDRAILING | 504(G) 6006 | LF | 150.000 | 213.730 | 262.980 | 262.980 | $129.79 | $34,132.17 | $34,132.17 |
0006 | CLASS A CONCRETE FOR SMALL STRUCTURES | 509(C) 0322 | CY | 28.000 | 41.840 | 41.840 | $1,227.76 | $0.00 | $51,369.48 | |
0007 | COMBINED CURB & GUTTER (8" BARRIER) | 609(B) 0384 | LF | 3,686.000 | 4,038.000 | 82.800 | 4,120.800 | $26.64 | $2,205.79 | $109,778.11 |
0008 | 5" CONCRETE SIDEWALK | 610(A) 0604 | SY | 5,655.000 | 3,067.870 | 63.780 | 3,101.650 | $43.24 | $2,757.85 | $134,115.35 |
0009 | 6" CONCRETE DRIVEWAY (H.E.S.) | 610(B) 0399 | SY | 577.000 | 2,283.070 | 2,283.070 | $57.29 | $0.00 | $130,797.09 | |
0010 | (PL)TACTILE WARNING DEVICE-NEW | 610(I) 4610 | SF | 144.000 | 272.000 | 7.000 | 247.000 | $22.74 | $159.18 | $5,616.78 |
0011 | VALVE BOXES ADJUST TO GRADE | 612(G) 0647 | EA | 2.000 | 2.000 | 2.000 | $647.56 | $0.00 | $1,295.12 | |
0012 | METER BOXES ADJUST TO GRADE | 612(H) 0648 | EA | 15.000 | 15.000 | 15.000 | $527.27 | $0.00 | $7,909.05 | |
0013 | REMOVAL OF CURB AND GUTTER | 619(B) 4726 | LF | 3,507.000 | 4,884.000 | 82.800 | 4,941.800 | $5.41 | $447.95 | $26,735.14 |
0014 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 348.000 | 0.000 | 0.000 | $6.12 | $0.00 | $0.00 | |
0015 | REMOVAL OF CONCRETE DRIVEWAY | 619(B) 4766 | SY | 577.000 | 1,991.550 | 1,991.550 | $15.40 | $0.00 | $30,669.87 | |
0016 | REMOVAL OF SIDEWALK | 619(B) 4792 | SY | 5,513.000 | 2,975.400 | 54.270 | 2,999.670 | $11.92 | $646.90 | $35,756.07 |
0017 | SAWING PAVEMENT | 619(C) 0924 | LF | 2,970.000 | 6,268.500 | 59.200 | 6,207.700 | $2.16 | $127.87 | $13,408.63 |
Subtotals For Category 0100/ROADWAY | $49,433.95 | $660,382.55 | ||||||||
Fed/State Project Number: STP-STIM(468)EH | Project: 27207(04) | Category: 0300/TRAFFIC | ||||||||
0018 | 2 1/4" SQUARE TUBE POST | 851(C) 8327 | LF | 192.000 | 0.000 | 0.000 | $3.79 | $0.00 | $0.00 | |
0019 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 1.000 | $13,300.21 | $0.00 | $13,300.22 | |
Subtotals For Category 0300/TRAFFIC | $0.00 | $13,300.22 | ||||||||
Fed/State Project Number: STP-STIM(468)EH | Project: 27207(04) | Category: 0600/STAKING | ||||||||
0020 | STAKING | 642 0098 | LSUM | 1.000 | 1.000 | 1.000 | $16,419.88 | $0.00 | $16,419.88 | |
Subtotals For Category 0600/STAKING | $0.00 | $16,419.88 | ||||||||
Fed/State Project Number: STP-STIM(468)EH | Project: 27207(04) | Category: 0640/CONSTRUCTION | ||||||||
0021 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 1.000 | $21,420.41 | $0.00 | $21,420.42 | |
Subtotals For Category 0640/CONSTRUCTION | $0.00 | $21,420.42 | ||||||||
Fed/State Project Number: STP-STIM(468)EH | Project: 27207(04) | Category: 0850/NON ARRA FUNDING | ||||||||
8000 | MOBILIZATION | 641 1552 | LSUM | 0.000 | 1.000 | 0.000 | $10,000.00 | $0.00 | $0.00 | |
Subtotals For Category 0850/NON ARRA FUNDING | $0.00 | $0.00 | ||||||||
Subtotals For Project STP-STIM(468)EH /27207(04) | $49,433.95 | $711,523.07 |