Contract ID: | 100144 | Estimate Number: | 0006 | Contract No: | 510989 | |||
Residency: | TETRA TECH (08002) | Estimate Type: | Progressive | Account No: | 400800 | |||
Project Number(s): | STP-STIM(276)IG | ||||||||||||
Primary Job Piece No: | 26695(04) | ||||||||||||
Contract Description: | RESURFACE (ASPHALT) CITY STREET (5TH STREET): FROM 'J' STREET TO 'B' STREET, IN THE CITY OF JENKS. PROJECT LENGTH = 0.420 MILES. | ||||||||||||
Primary County: | TULSA | ||||||||||||
Name of Road: | CITY STREET | ||||||||||||
Prime Contractor: | BECCO CONTRACTORS, INC. | ||||||||||||
P.O. BOX 9159 | |||||||||||||
TULSA , OK 74157 | |||||||||||||
Surety Company: | MID-CONTINENT CASUALTY COMPANY | ||||||||||||
Date Let: | 02/18/2010 | NTP Effective Date: | 04/19/2010 | Pay Period: | 11/01/2010 TO 02/28/2011 |
Date Awarded: | 03/01/2010 | Date Work Began: | 05/25/2010 | Original Contract Time: | 45 |
Date Contract Executed: | 03/09/2010 | Date Time Stopped: | Current Time Charged: | 316.00 | |
Date NTP Issued: | 03/16/2010 | Completion Date: | Current Time Allowed: | 340.00 | |
General Liability Expires: | 03/01/2012 | Workman's Comp Expires: | 02/01/2012 | Percent Time Used: | 92.94 % |
Specification Year: | 1999 | Date Approved: | 03/07/2011 | ||
Current Contract Amount: | $166,688.92 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $121,869.00 | Participating: | $143,717.70 | $132,487.05 | $11,230.65 | ||
Percent Complete: | 99.13 % | Non Participating: | $19,770.77 | $14,559.05 | $5,211.72 | ||
Funds Available: | $1,443.37 | Non ARRA: | $0.00 | $0.00 | $0.00 | ||
Unearned Balance: | $-43,376.55 | Total Earnings: | $163,488.47 | $147,046.10 | $16,442.37 | ||
Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
Gross Earnings: | $163,488.47 | $147,046.10 | $16,442.37 | ||||
Other Adjustments: | $1,757.08 | $1,620.39 | $136.69 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $165,245.55 | $148,666.49 | $16,579.06 |
Contract ID: | 100144 | Estimate Number: | 0006 | Primary JP: | 26695(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
001 | Time Start Date Change | Approved | 07/26/2010 | 36.0 | $0.00 |
002 | Additional appropriations - Post Bid Design Changes | Approved | 09/07/2010 | 30.0 | $30,582.39 |
003 | Construct 5th St. Swale | Approved | 02/14/2011 | 7.0 | $14,237.53 |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
26695(04) | 0005 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | Asphalt Binder Adjustment | 0004 | 0.00 | $0.00 | $1,620.39 |
26695(04) | 0005 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | Asphalt Binder Adjustment | 0006 | 140.45 | $0.97 | $136.69 | Subtotals For Line Item Adjustments | $1,757.08 |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
No milestones exist for this contract. |
Contract ID: | 100144 | Estimate Number: | 0006 | Primary JP: | 26695(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: STP-STIM(276)IG | Project: 26695(04) | Category: 0100/ROADWAY | ||||||||
0001 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 165.000 | 342.000 | 232.440 | $8.00 | $0.00 | $1,859.52 | |
0002 | UNCLASSIFIED BORROW | 202(C) 0184 | CY | 92.000 | 114.000 | 0.000 | $8.00 | $0.00 | $0.00 | |
0003 | SUBGRADE, METHOD B | 310(B) 0149 | SY | 415.000 | 1,199.000 | 348.450 | 1,198.790 | $2.00 | $696.90 | $2,397.58 |
0004 | TACK COAT | 407 0250 | GAL | 350.000 | 350.000 | 0.000 | 75.000 | $3.00 | $0.00 | $225.00 |
0005 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | 411(S4) 5955 | TON | 799.000 | 893.000 | 140.450 | 929.650 | $75.00 | $10,533.75 | $69,723.75 |
0006 | 6" H.E.S. CONCRETE PAVEMENT | 414(B) 0288 | SY | 348.000 | 673.000 | 725.530 | $55.00 | $0.00 | $39,904.15 | |
0007 | 8" H.E.S. CONCRETE PAVEMENT | 414(B) 0290 | SY | 67.000 | 201.000 | 124.820 | $75.00 | $0.00 | $9,361.50 | |
0008 | COLD MILLING BITUMINOUS PAVEMENT | 417 4267 | SY | 9,862.000 | 1,000.000 | 868.400 | $1.50 | $0.00 | $1,302.60 | |
0009 | 14" X 23" R.C.PIPE ELLIPTICAL CLASS HE-IV | 613(B) 4519 | LF | 25.000 | 25.000 | 24.000 | $50.00 | $0.00 | $1,200.00 | |
0010 | 21" X 15" PREFAB. CULVERT END SECTION, ARCH | 613(M) 4504 | EA | 2.000 | 2.000 | 2.000 | $1,000.00 | $0.00 | $2,000.00 | |
0011 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 4,400.000 | 4,640.000 | 4,324.800 | $0.75 | $0.00 | $3,243.60 | |
0012 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 1.000 | $2,500.00 | $0.00 | $2,500.00 | |
Subtotals For Category 0100/ROADWAY | $11,230.65 | $133,717.70 | ||||||||
Fed/State Project Number: STP-STIM(276)IG | Project: 26695(04) | Category: 0600/CONSTRUCTION | ||||||||
0013 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 1.000 | $10,000.00 | $0.00 | $10,000.00 | |
Subtotals For Category 0600/CONSTRUCTION | $0.00 | $10,000.00 | ||||||||
Fed/State Project Number: STP-STIM(276)IG | Project: 26695(04) | Category: 0900/FEDERAL NON PARTICIPATING | ||||||||
8001 | FABRIC REINFORCEMENT | 420(A) 4242 | SY | 0.000 | 5,451.000 | 0.000 | 5,016.130 | $2.39 | $0.00 | $11,988.55 |
8002 | VALVE BOXES ADJUST TO GRADE | 612(G) 0647 | EA | 0.000 | 5.000 | 3.000 | 8.000 | $349.10 | $1,047.30 | $2,792.80 |
8003 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 0.000 | 1.000 | 0.500 | 1.000 | $1,650.00 | $825.00 | $1,650.00 |
8004 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 0.000 | 1.000 | 1.000 | 1.000 | $385.00 | $385.00 | $385.00 |
8005 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 0.000 | 293.000 | 292.500 | 292.500 | $8.19 | $2,395.58 | $2,395.58 |
8006 | REMOVAL OF CONCRETE PAVEMENT | 619(B) 4727 | SY | 0.000 | 58.000 | 54.950 | 54.950 | $10.17 | $558.84 | $558.84 |
Subtotals For Category 0900/FEDERAL NON PARTICIPATING | $5,211.72 | $19,770.77 | ||||||||
Subtotals For Project STP-STIM(276)IG /26695(04) | $16,442.37 | $163,488.47 |