Contract ID: | 100144 | Estimate Number: | 0004 | Contract No: | 510989 | |||
Residency: | TETRA TECH (08002) | Estimate Type: | Progressive | Account No: | 400800 | |||
Project Number(s): | STP-STIM(276)IG | ||||||||||||
Primary Job Piece No: | 26695(04) | ||||||||||||
Contract Description: | RESURFACE (ASPHALT) CITY STREET (5TH STREET): FROM 'J' STREET TO 'B' STREET, IN THE CITY OF JENKS. PROJECT LENGTH = 0.420 MILES. | ||||||||||||
Primary County: | TULSA | ||||||||||||
Name of Road: | CITY STREET | ||||||||||||
Prime Contractor: | BECCO CONTRACTORS, INC. | ||||||||||||
P.O. BOX 9159 | |||||||||||||
TULSA , OK 74157 | |||||||||||||
Surety Company: | MID-CONTINENT CASUALTY COMPANY | ||||||||||||
Date Let: | 02/18/2010 | NTP Effective Date: | 04/19/2010 | Pay Period: | 09/01/2010 TO 09/30/2010 |
Date Awarded: | 03/01/2010 | Date Work Began: | 05/25/2010 | Original Contract Time: | 45 |
Date Contract Executed: | 03/09/2010 | Date Time Stopped: | Current Time Charged: | 165.00 | |
Date NTP Issued: | 03/16/2010 | Completion Date: | Current Time Allowed: | 194.00 | |
General Liability Expires: | 03/01/2011 | Workman's Comp Expires: | 02/01/2011 | Percent Time Used: | 85.05 % |
Specification Year: | 1999 | Date Approved: | |||
Current Contract Amount: | $152,451.39 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $121,869.00 | Participating: | $129,243.45 | $57,190.35 | $72,053.10 | ||
Percent Complete: | 95.39 % | Non Participating: | $14,559.05 | $0.00 | $14,559.05 | ||
Funds Available: | $7,028.50 | Non ARRA: | $0.00 | $0.00 | $0.00 | ||
Unearned Balance: | $-23,553.89 | Total Earnings: | $143,802.50 | $57,190.35 | $86,612.15 | ||
Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
Gross Earnings: | $143,802.50 | $57,190.35 | $86,612.15 | ||||
Other Adjustments: | $1,620.39 | $0.00 | $1,620.39 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $145,422.89 | $57,190.35 | $88,232.54 |
Contract ID: | 100144 | Estimate Number: | 0004 | Primary JP: | 26695(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
001 | Time Start Date Change | Approved | 07/26/2010 | 36.0 | $0.00 |
002 | Additional appropriations - Post Bid Design Changes | Approved | 09/07/2010 | 30.0 | $30,582.39 |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
26695(04) | 0005 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | Asphalt Binder Adjustment | 0004 | 0.00 | $0.00 | $1,620.39 | Subtotals For Line Item Adjustments | $1,620.39 |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
No milestones exist for this contract. |
Contract ID: | 100144 | Estimate Number: | 0004 | Primary JP: | 26695(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: STP-STIM(276)IG | Project: 26695(04) | Category: 0100/ROADWAY | ||||||||
0001 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 165.000 | 306.000 | 31.170 | 232.440 | $8.00 | $249.36 | $1,859.52 |
0002 | UNCLASSIFIED BORROW | 202(C) 0184 | CY | 92.000 | 114.000 | 0.000 | $8.00 | $0.00 | $0.00 | |
0003 | SUBGRADE, METHOD B | 310(B) 0149 | SY | 415.000 | 839.000 | 124.820 | 850.340 | $2.00 | $249.64 | $1,700.68 |
0004 | TACK COAT | 407 0250 | GAL | 350.000 | 350.000 | 75.000 | 75.000 | $3.00 | $225.00 | $225.00 |
0005 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | 411(S4) 5955 | TON | 799.000 | 799.000 | 789.200 | 789.200 | $75.00 | $59,190.00 | $59,190.00 |
0006 | 6" H.E.S. CONCRETE PAVEMENT | 414(B) 0288 | SY | 348.000 | 673.000 | 725.530 | $55.00 | $0.00 | $39,904.15 | |
0007 | 8" H.E.S. CONCRETE PAVEMENT | 414(B) 0290 | SY | 67.000 | 166.000 | 124.820 | 124.820 | $75.00 | $9,361.50 | $9,361.50 |
0008 | COLD MILLING BITUMINOUS PAVEMENT | 417 4267 | SY | 9,862.000 | 1,000.000 | 868.400 | 868.400 | $1.50 | $1,302.60 | $1,302.60 |
0009 | 14" X 23" R.C.PIPE ELLIPTICAL CLASS HE-IV | 613(B) 4519 | LF | 25.000 | 25.000 | 24.000 | $50.00 | $0.00 | $1,200.00 | |
0010 | 21" X 15" PREFAB. CULVERT END SECTION, ARCH | 613(M) 4504 | EA | 2.000 | 2.000 | 2.000 | $1,000.00 | $0.00 | $2,000.00 | |
0011 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 4,400.000 | 4,400.000 | 0.000 | $0.75 | $0.00 | $0.00 | |
0012 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.590 | 1.000 | $2,500.00 | $1,475.00 | $2,500.00 |
Subtotals For Category 0100/ROADWAY | $72,053.10 | $119,243.45 | ||||||||
Fed/State Project Number: STP-STIM(276)IG | Project: 26695(04) | Category: 0600/CONSTRUCTION | ||||||||
0013 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 1.000 | $10,000.00 | $0.00 | $10,000.00 | |
Subtotals For Category 0600/CONSTRUCTION | $0.00 | $10,000.00 | ||||||||
Fed/State Project Number: STP-STIM(276)IG | Project: 26695(04) | Category: 0900/FEDERAL NON PARTICIPATING | ||||||||
8001 | FABRIC REINFORCEMENT | 420(A) 4242 | SY | 0.000 | 5,451.000 | 5,016.130 | 5,016.130 | $2.39 | $11,988.55 | $11,988.55 |
8002 | VALVE BOXES ADJUST TO GRADE | 612(G) 0647 | EA | 0.000 | 5.000 | 5.000 | 5.000 | $349.10 | $1,745.50 | $1,745.50 |
8003 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 0.000 | 1.000 | 0.500 | 0.500 | $1,650.00 | $825.00 | $825.00 |
Subtotals For Category 0900/FEDERAL NON PARTICIPATING | $14,559.05 | $14,559.05 | ||||||||
Subtotals For Project STP-STIM(276)IG /26695(04) | $86,612.15 | $143,802.50 |