Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    05/03/2010
Contract ID: 100124   Estimate Number: 0001     Contract No: 510990
Residency: STILLWATER (04500)   Estimate Type: Progressive     Account No: 432400

Project Number(s): STP-STIM(492)AG
Primary Job Piece No: 27272(04)
Contract Description: RESURFACE (ASPHALT) CITY STREET (KELLEY ROAD): BEGIN AT WATERLOO ROAD EXTEND NORTH. PROJECT LENGTH = 1.00 MILE
Primary County: LOGAN              
Name of Road: CITY STREET              
Prime Contractor: MARKWELL PAVING COMPANY, INC.              
    P.O. BOX 82005              
    OKLAHOMA CITY , OK   73148              
Surety Company: LIBERTY MUTUAL INSURANCE COMPANY              

Date Let: 02/18/2010 NTP Effective Date: 04/26/2010 Pay Period: 03/24/2010  TO  04/30/2010
Date Awarded: 03/01/2010 Date Work Began: 04/26/2010 Original Contract Time: 30
Date Contract Executed: 03/15/2010 Date Time Stopped: Current Time Charged: 5.00
Date NTP Issued: 03/24/2010 Completion Date: Current Time Allowed: 30.00
General Liability Expires: 04/01/2011 Workman's Comp Expires: 04/01/2011 Percent Time Used: 16.67 %
Specification Year: 1999     Date Approved:

Current Contract Amount: $195,155.00 Total to Date Prev to Date This Estimate
Bid Amount: $195,155.00 Participating: $12,381.00 $0.00 $12,381.00
Percent Complete: 6.46 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $182,551.94 Non ARRA: $0.00 $0.00 $0.00
Unearned Balance: $182,551.94 Total Earnings: $12,381.00 $0.00 $12,381.00
Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $12,381.00 $0.00 $12,381.00
Other Adjustments: $222.06 $0.00 $222.06
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $12,603.06 $0.00 $12,603.06

Estimate Adjustment Detail

Contract ID: 100124   Estimate Number: 0001     Primary JP: 27272(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
No change orders have been created for this contract.


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
27272(04) 0005 (SP)ASPHALT CONCRETE TYPE S3(PATCHING)(PG 64-22 OK) Asphalt Binder Adjustment 0001 0.00 $0.00 $222.06
Subtotals For Line Item Adjustments $222.06


MILESTONE ADJUSTMENTS
Milestone Number Milestone Description Time Allowed Time Used Rate Total
No milestones exist for this contract.

Line Item Detail

Contract ID: 100124   Estimate Number: 0001     Primary JP: 27272(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STP-STIM(492)AG Project:    27272(04) Category:    0100/ROADWAY
0001 SOLID SLAB SODDING 230(A) 2806 SY 3,000.000 3,000.000   0.000 $1.75 $0.00 $0.00
0002 AGGREGATE BASE 303 5912 TON 700.000 700.000 191.210 191.210 $25.00 $4,780.25 $4,780.25
0003 TRAFFIC BOUND SURFACE COURSE TYPE E 403(E) 0225 TON 100.000 100.000   0.000 $25.00 $0.00 $0.00
0004 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) 411(S3) 5945 TON 1,320.000 1,320.000   0.000 $56.00 $0.00 $0.00
0005 (SP)ASPHALT CONCRETE TYPE S3(PATCHING)(PG 64-22 OK) 411(S3) 6210 TON 300.000 300.000 78.010 78.010 $75.00 $5,850.75 $5,850.75
0006 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) 411(S4) 5960 TON 930.000 930.000   0.000 $68.50 $0.00 $0.00
0007 COLD MILLING PAVEMENT 417 5267 SY 500.000 500.000   0.000 $2.00 $0.00 $0.00
0008 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 10,560.000 10,560.000   0.000 $0.50 $0.00 $0.00
0009 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000 0.500 0.500 $500.00 $250.00 $250.00
Subtotals For Category     0100/ROADWAY    $10,881.00 $10,881.00
Fed/State Project Number:    STP-STIM(492)AG Project:    27272(04) Category:    0640/CONSTRUCTION
0010 MOBILIZATION 641 1552 LSUM 1.000 1.000 0.500 0.500 $3,000.00 $1,500.00 $1,500.00
Subtotals For Category     0640/CONSTRUCTION    $1,500.00 $1,500.00
Subtotals For Project STP-STIM(492)AG /27272(04) $12,381.00 $12,381.00