| Contract ID: | 100045 | Estimate Number: | 0001 | Contract No: | 510981 | |||
| Residency: | ADA (03100) | Estimate Type: | Progressive | Account No: | 555300 | |||
| Project Number(s): | STP-STIM(448)EH | ||||||||||||
| Primary Job Piece No: | 27187(04) | ||||||||||||
| Contract Description: | PEDESTRIAN IMPROVEMENT SH-56: FROM CHESTNUT STREET, EXTEND EAST IN THE TOWN OF SASAKWA. PROJECT LENGTH = 0.22 MILES PREQUALIFICATION FOR THIS PROJECT HAS BEEN WAIVED. | ||||||||||||
| Primary County: | SEMINOLE | ||||||||||||
| Name of Road: | SH-56 | ||||||||||||
| Prime Contractor: | WADE CONSTRUCTION, INC. | ||||||||||||
| 100031 S. HWY. 177 | |||||||||||||
| MEEKER , OK 74855 | |||||||||||||
| Surety Company: | AMERICAN SAFETY CASUALTY INSURANCE CO. | ||||||||||||
| Date Let: | 02/25/2010 | NTP Effective Date: | 05/03/2010 | Pay Period: | 03/22/2010 TO 05/31/2010 |
| Date Awarded: | 03/01/2010 | Date Work Began: | 05/05/2010 | Original Contract Time: | 120 |
| Date Contract Executed: | 03/15/2010 | Date Time Stopped: | Current Time Charged: | 27.00 | |
| Date NTP Issued: | 03/22/2010 | Completion Date: | Current Time Allowed: | 122.00 | |
| General Liability Expires: | 09/10/2010 | Workman's Comp Expires: | 09/10/2010 | Percent Time Used: | 22.13 % |
| Specification Year: | 1999 | Date Approved: | 06/02/2010 | ||
| Current Contract Amount: | $156,594.00 | Total to Date | Prev to Date | This Estimate | |||
| Bid Amount: | $156,594.00 | Participating: | $21,103.00 | $0.00 | $21,103.00 | ||
| Percent Complete: | 13.48 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
| Funds Available: | $135,491.00 | Non ARRA: | $0.00 | $0.00 | $0.00 | ||
| Unearned Balance: | $135,491.00 | Total Earnings: | $21,103.00 | $0.00 | $21,103.00 | ||
| Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
| Gross Earnings: | $21,103.00 | $0.00 | $21,103.00 | ||||
| Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
| Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
| TOTAL: | $21,103.00 | $0.00 | $21,103.00 | ||||
| Contract ID: | 100045 | Estimate Number: | 0001 | Primary JP: | 27187(04) | |||
| CHANGE ORDER HISTORY | |||||
| Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
| No change orders have been created for this contract. | |||||
| STOCKPILE PAYMENT HISTORY | |||||
| Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
| No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 | |||
| LIQUIDATED DAMAGES HISTORY | |||||||||
| Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
| No liquidated damages have been assessed on this contract. | |||||||||
| CONTRACT ADJUSTMENTS HISTORY | ||
| Adjustment Description | Estimate Nbr | Adjustment Amount |
| No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
| LINE ITEM ADJUSTMENT HISTORY | |||||||
| Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
| No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 | |||||
| MILESTONE ADJUSTMENTS | |||||||||
| Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
| No milestones exist for this contract. | |||||||||
| Contract ID: | 100045 | Estimate Number: | 0001 | Primary JP: | 27187(04) | |||
| Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
| Fed/State Project Number: STP-STIM(448)EH | Project: 27187(04) | Category: 0100/ROADWAY | ||||||||
| 0001 | CLEARING AND GRUBBING | 201 0102 | LSUM | 1.000 | 1.000 | 1.000 | 1.000 | $1,500.00 | $1,500.00 | $1,500.00 |
| 0002 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 260.000 | 260.000 | 260.000 | 260.000 | $10.00 | $2,600.00 | $2,600.00 |
| 0003 | UNCLASSIFIED BORROW | 202(C) 0184 | CY | 128.000 | 128.000 | 0.000 | $18.00 | $0.00 | $0.00 | |
| 0004 | TYPE A-SALVAGED TOPSOIL | 205 4229 | LSUM | 1.000 | 1.000 | 0.250 | 0.250 | $4,000.00 | $1,000.00 | $1,000.00 |
| 0005 | TEMPORARY SILT FENCE | 223 2801 | LF | 991.000 | 991.000 | 50.000 | 50.000 | $2.00 | $100.00 | $100.00 |
| 0006 | TEMPORARY SEDIMENT FILTER | 224 2803 | EA | 3.000 | 3.000 | 1.000 | 1.000 | $100.00 | $100.00 | $100.00 |
| 0007 | TEMPORARY SEDIMENT REMOVAL | 226 2805 | CY | 25.000 | 25.000 | 0.000 | $20.00 | $0.00 | $0.00 | |
| 0008 | SOLID SLAB SODDING | 230(A) 2806 | SY | 1,870.000 | 1,870.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
| 0009 | WATERING | 230(F) 2812 | MGAL | 94.000 | 94.000 | 0.000 | $24.00 | $0.00 | $0.00 | |
| 0010 | MOWING | 241 2832 | AC | 1.000 | 1.000 | 0.000 | $250.00 | $0.00 | $0.00 | |
| 0011 | TRAFFIC BOUND SURFACE COURSE TYPE E | 403(E) 0225 | TON | 50.000 | 50.000 | 0.000 | $45.00 | $0.00 | $0.00 | |
| 0012 | TACK COAT | 407 0250 | GAL | 24.000 | 24.000 | 0.000 | $7.00 | $0.00 | $0.00 | |
| 0013 | PRIME COAT | 408 5774 | GAL | 73.000 | 73.000 | 0.000 | $7.00 | $0.00 | $0.00 | |
| 0014 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | 411(S3) 5945 | TON | 81.000 | 81.000 | 0.000 | $129.00 | $0.00 | $0.00 | |
| 0015 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | 411(S4) 5960 | TON | 54.000 | 54.000 | 0.000 | $129.00 | $0.00 | $0.00 | |
| 0016 | CLASS C CONCRETE | 509(D) 0325 | CY | 4.000 | 4.000 | 0.000 | $345.00 | $0.00 | $0.00 | |
| 0017 | 2'-8" COMB. CURB & GUTTER (8" BARRIER) | 609(B) 1526 | LF | 996.000 | 996.000 | 250.000 | 250.000 | $20.00 | $5,000.00 | $5,000.00 |
| 0018 | 4" CONCRETE SIDEWALK | 610(A) 0602 | SY | 553.000 | 553.000 | 0.000 | $45.00 | $0.00 | $0.00 | |
| 0019 | (PL)TACTILE WARNING DEVICE-NEW | 610(I) 4610 | SF | 90.000 | 90.000 | 0.000 | $26.00 | $0.00 | $0.00 | |
| 0020 | 22" X 13" R.C.PIPE ARCH CLASS A-III | 613(B) 4495 | LF | 132.000 | 132.000 | 0.000 | $105.00 | $0.00 | $0.00 | |
| 0021 | SPECIAL END SECTION OF 22" X 13" RCP ARCH | 613(C) 4800 | EA | 8.000 | 8.000 | 0.000 | $1,300.00 | $0.00 | $0.00 | |
| 0022 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A) 0920 | LSUM | 1.000 | 1.000 | 0.000 | $2,000.00 | $0.00 | $0.00 | |
| 0023 | REMOVAL OF CONCRETE PAVEMENT | 619(B) 4727 | SY | 374.000 | 374.000 | 0.000 | $6.00 | $0.00 | $0.00 | |
| 0024 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 838.000 | 838.000 | 200.000 | 200.000 | $6.00 | $1,200.00 | $1,200.00 |
| 0025 | REMOVAL OF SIDEWALK | 619(B) 4792 | SY | 62.000 | 62.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
| 0026 | REMOVAL OF EXISTING PIPE | 619(B) 5918 | LF | 164.000 | 164.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
| 0027 | SAWING PAVEMENT | 619(C) 0924 | LF | 1,656.000 | 1,656.000 | 1,201.000 | 1,201.000 | $3.00 | $3,603.00 | $3,603.00 |
| Subtotals For Category 0100/ROADWAY | $15,103.00 | $15,103.00 | ||||||||
| Fed/State Project Number: STP-STIM(448)EH | Project: 27187(04) | Category: 0300/TRAFFIC | ||||||||
| 0028 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 3,330.000 | 3,330.000 | 0.000 | $2.10 | $0.00 | $0.00 | |
| 0029 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.200 | 0.200 | $2,500.00 | $500.00 | $500.00 |
| 0030 | (PL)REMOVE & RESET EXISTING SIGNS | 890A/B 8756 | EA | 4.000 | 4.000 | 0.000 | $125.00 | $0.00 | $0.00 | |
| Subtotals For Category 0300/TRAFFIC | $500.00 | $500.00 | ||||||||
| Fed/State Project Number: STP-STIM(448)EH | Project: 27187(04) | Category: 0600/STAKING | ||||||||
| 0031 | STAKING | 642 0098 | LSUM | 1.000 | 1.000 | 0.000 | $3,000.00 | $0.00 | $0.00 | |
| Subtotals For Category 0600/STAKING | $0.00 | $0.00 | ||||||||
| Fed/State Project Number: STP-STIM(448)EH | Project: 27187(04) | Category: 0640/CONSTRUCTION | ||||||||
| 0032 | (SP)SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.000 | $2,000.00 | $0.00 | $0.00 | |
| 0033 | FIELD OFFICE | 640 1426 | EA | 1.000 | 1.000 | 0.000 | $800.00 | $0.00 | $0.00 | |
| 0034 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 0.500 | 0.500 | $11,000.00 | $5,500.00 | $5,500.00 |
| Subtotals For Category 0640/CONSTRUCTION | $5,500.00 | $5,500.00 | ||||||||
| Subtotals For Project STP-STIM(448)EH /27187(04) | $21,103.00 | $21,103.00 | ||||||||