| Contract ID: | 100040 | Estimate Number: | 0001 | Contract No: | 510905 | |||
| Residency: | MADILL (02300) | Estimate Type: | Progressive | Account No: | 555200 | |||
| Project Number(s): | STP-STIM (445)EH | ||||||||||||
| Primary Job Piece No: | 27184(04) | ||||||||||||
| Contract Description: | PEDESTRIAN IMPROVEMENTS US-70/ US-70B: ON US-70, FROM MAY TUBBY ST EXT SOUTHEAST. ON US-70B, FROM FIRST ST EXT NE IN THE CITY OF KINGSTON. PROJECT LENGTH = 0.338 MILES | ||||||||||||
| Primary County: | MARSHALL | ||||||||||||
| Name of Road: | US-70/ US-70B | ||||||||||||
| Prime Contractor: | RUDY CONSTRUCTION CO. | ||||||||||||
| 3101 NE 63RD STREET | |||||||||||||
| OKLAHOMA CITY , OK 73121 | |||||||||||||
| Surety Company: | WESTERN SURETY COMPANY | ||||||||||||
| Date Let: | 01/28/2010 | NTP Effective Date: | 04/05/2010 | Pay Period: | 02/19/2010 TO 04/15/2010 |
| Date Awarded: | 02/01/2010 | Date Work Began: | 04/01/2010 | Original Contract Time: | 120 |
| Date Contract Executed: | 02/12/2010 | Date Time Stopped: | Current Time Charged: | 15.00 | |
| Date NTP Issued: | 02/19/2010 | Completion Date: | Current Time Allowed: | 120.00 | |
| General Liability Expires: | 08/01/2010 | Workman's Comp Expires: | 08/01/2010 | Percent Time Used: | 12.50 % |
| Specification Year: | 1999 | Date Approved: | |||
| Current Contract Amount: | $481,393.18 | Total to Date | Prev to Date | This Estimate | |||
| Bid Amount: | $481,393.18 | Participating: | $63,166.15 | $0.00 | $63,166.15 | ||
| Percent Complete: | 13.12 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
| Funds Available: | $418,227.03 | Non ARRA: | $0.00 | $0.00 | $0.00 | ||
| Unearned Balance: | $418,227.03 | Total Earnings: | $63,166.15 | $0.00 | $63,166.15 | ||
| Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
| Gross Earnings: | $63,166.15 | $0.00 | $63,166.15 | ||||
| Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
| Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
| TOTAL: | $63,166.15 | $0.00 | $63,166.15 | ||||
| Contract ID: | 100040 | Estimate Number: | 0001 | Primary JP: | 27184(04) | |||
| CHANGE ORDER HISTORY | |||||
| Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
| No change orders have been created for this contract. | |||||
| STOCKPILE PAYMENT HISTORY | |||||
| Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
| No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 | |||
| LIQUIDATED DAMAGES HISTORY | |||||||||
| Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
| No liquidated damages have been assessed on this contract. | |||||||||
| CONTRACT ADJUSTMENTS HISTORY | ||
| Adjustment Description | Estimate Nbr | Adjustment Amount |
| No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
| LINE ITEM ADJUSTMENT HISTORY | |||||||
| Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
| No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 | |||||
| MILESTONE ADJUSTMENTS | |||||||||
| Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
| No milestones exist for this contract. | |||||||||
| Contract ID: | 100040 | Estimate Number: | 0001 | Primary JP: | 27184(04) | |||
| Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
| Fed/State Project Number: STP-STIM (445)EH | Project: 27184(04) | Category: 0100/ROADWAY | ||||||||
| 0001 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 250.000 | 250.000 | 4.000 | 4.000 | $9.00 | $36.00 | $36.00 |
| 0002 | UNCLASSIFIED BORROW | 202(C) 0184 | CY | 250.000 | 250.000 | 0.000 | $15.00 | $0.00 | $0.00 | |
| 0003 | SOLID SLAB SODDING | 230(A) 2806 | SY | 562.400 | 562.400 | 0.000 | $2.50 | $0.00 | $0.00 | |
| 0004 | AGGREGATE BASE | 303 0192 | CY | 523.900 | 523.900 | 121.740 | 121.740 | $48.00 | $5,843.52 | $5,843.52 |
| 0005 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | 411(S4) 5960 | TON | 25.500 | 25.500 | 0.000 | $695.00 | $0.00 | $0.00 | |
| 0006 | CLASS A CONCRETE | 509(B) 0321 | CY | 22.700 | 22.700 | 0.000 | $880.00 | $0.00 | $0.00 | |
| 0007 | CONCRETE CURB (6" BARRIER-INTEGRAL) | 609(A) 0300 | LF | 411.200 | 411.200 | 0.000 | $10.00 | $0.00 | $0.00 | |
| 0008 | 2'-8" COMB. CURB & GUTTER (8" BARRIER) | 609(B) 1526 | LF | 2,243.900 | 2,243.900 | 0.000 | $22.00 | $0.00 | $0.00 | |
| 0009 | CONCRETE HEADER CURB (8"X 18") | 609(C) 4810 | LF | 621.300 | 621.300 | 428.000 | 428.000 | $16.00 | $6,848.00 | $6,848.00 |
| 0010 | 4" CONCRETE SIDEWALK | 610(A) 0602 | SY | 1,873.300 | 1,873.300 | 451.250 | 451.250 | $55.00 | $24,818.75 | $24,818.75 |
| 0011 | 6" CONCRETE DRIVEWAY (H.E.S.) | 610(B) 0399 | SY | 1,085.200 | 1,085.200 | 15.080 | 15.080 | $55.00 | $829.40 | $829.40 |
| 0012 | (PL)TACTILE WARNING DEVICE-NEW | 610(I) 4610 | SF | 230.000 | 230.000 | 0.000 | $40.00 | $0.00 | $0.00 | |
| 0013 | MANHOLE (4' DIAMETER) | 611(A) 2657 | EA | 2.000 | 2.000 | 0.000 | $3,500.00 | $0.00 | $0.00 | |
| 0014 | MANHOLE FRAME & COVER | 611(D) 4215 | EA | 2.000 | 2.000 | 0.000 | $600.00 | $0.00 | $0.00 | |
| 0015 | INLET CICI DES. 2 (STD) | 611(E) 5112 | EA | 5.000 | 5.000 | 0.000 | $3,500.00 | $0.00 | $0.00 | |
| 0016 | INLET FRM&GRT (SSIF-FRM,CIG-GRT-VG-F) | 611(G) 4488 | EA | 10.000 | 10.000 | 0.000 | $400.00 | $0.00 | $0.00 | |
| 0017 | CAST IRON CURB INLETS | 611(K) 4488 | EA | 10.000 | 10.000 | 0.000 | $300.00 | $0.00 | $0.00 | |
| 0018 | MANHOLES ADJUST TO GRADE | 612(A) 0641 | EA | 3.000 | 3.000 | 0.000 | $800.00 | $0.00 | $0.00 | |
| 0019 | WATER METERS RESET | 612(L) 0652 | EA | 9.000 | 9.000 | 2.000 | 2.000 | $250.00 | $500.00 | $500.00 |
| 0020 | 24" R.C.PIPE CLASS III | 613(B) 0492 | LF | 30.000 | 30.000 | 0.000 | $80.00 | $0.00 | $0.00 | |
| 0021 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A) 0920 | LSUM | 1.000 | 1.000 | 0.000 | $3,000.00 | $0.00 | $0.00 | |
| 0022 | REMOVAL OF CONCRETE PAVEMENT | 619(B) 4727 | SY | 1,460.200 | 1,460.200 | 221.530 | 221.530 | $6.00 | $1,329.18 | $1,329.18 |
| 0023 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 127.600 | 127.600 | 0.000 | $6.00 | $0.00 | $0.00 | |
| 0024 | REMOVAL OF CONCRETE DRIVEWAY | 619(B) 4766 | SY | 74.400 | 74.400 | 0.000 | $6.00 | $0.00 | $0.00 | |
| 0025 | REMOVAL OF CURB | 619(B) 4791 | LF | 2,056.200 | 2,056.200 | 107.000 | 107.000 | $6.00 | $642.00 | $642.00 |
| 0026 | REMOVAL OF SIDEWALK | 619(B) 4792 | SY | 2,163.200 | 2,163.200 | 411.550 | 411.550 | $6.00 | $2,469.30 | $2,469.30 |
| 0027 | PIPE RAILING | 622(A) 4746 | LF | 307.700 | 307.700 | 0.000 | $70.00 | $0.00 | $0.00 | |
| Subtotals For Category 0100/ROADWAY | $43,316.15 | $43,316.15 | ||||||||
| Fed/State Project Number: STP-STIM (445)EH | Project: 27184(04) | Category: 0300/TRAFFIC | ||||||||
| 0028 | STRUCTURAL CONCRETE | 804(A) 2915 | CY | 3.600 | 3.600 | 0.000 | $1,200.00 | $0.00 | $0.00 | |
| 0029 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 2,674.300 | 2,674.300 | 0.000 | $1.50 | $0.00 | $0.00 | |
| 0030 | CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) | 856(A) 8839 | LF | 383.200 | 383.200 | 0.000 | $1.50 | $0.00 | $0.00 | |
| 0031 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 859(A) 8006 | LF | 3,258.900 | 3,258.900 | 0.000 | $0.06 | $0.00 | $0.00 | |
| 0032 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.250 | 0.250 | $10,000.00 | $2,500.00 | $2,500.00 |
| 0033 | (PL)REMOVE & RESET EXISTING SIGNS | 890A/B 8756 | EA | 17.000 | 17.000 | 0.000 | $125.00 | $0.00 | $0.00 | |
| Subtotals For Category 0300/TRAFFIC | $2,500.00 | $2,500.00 | ||||||||
| Fed/State Project Number: STP-STIM (445)EH | Project: 27184(04) | Category: 0600/STAKING | ||||||||
| 0034 | STAKING | 642 0098 | LSUM | 1.000 | 1.000 | 0.250 | 0.250 | $10,000.00 | $2,500.00 | $2,500.00 |
| Subtotals For Category 0600/STAKING | $2,500.00 | $2,500.00 | ||||||||
| Fed/State Project Number: STP-STIM (445)EH | Project: 27184(04) | Category: 0640/CONSTRUCTION | ||||||||
| 0035 | MOBILIZATION | 641 1399 | LSUM | 1.000 | 1.000 | 0.330 | 0.330 | $45,000.00 | $14,850.00 | $14,850.00 |
| Subtotals For Category 0640/CONSTRUCTION | $14,850.00 | $14,850.00 | ||||||||
| Subtotals For Project STP-STIM (445)EH /27184(04) | $63,166.15 | $63,166.15 | ||||||||