| Contract ID: | 100033 | Estimate Number: | 0002 | Contract No: | 510890 | |||
| Residency: | ANADARKO (07300) | Estimate Type: | Progressive | Account No: | 555700 | |||
| Project Number(s): | STP-STIM(470)EH | ||||||||||||
| Primary Job Piece No: | 27209(04) | ||||||||||||
| Contract Description: | PEDESTRIAN IMPROVEMENTS US-81: FROM 5TH STREET EXTEND NORTH IN THE TOWN OF POCASSET. PROJECT LENGTH = 0.243 MILES | ||||||||||||
| Primary County: | GRADY | ||||||||||||
| Name of Road: | US-81 | ||||||||||||
| Prime Contractor: | RUDY CONSTRUCTION CO. | ||||||||||||
| 3101 NE 63RD STREET | |||||||||||||
| OKLAHOMA CITY , OK 73121 | |||||||||||||
| Surety Company: | WESTERN SURETY COMPANY | ||||||||||||
| Date Let: | 01/28/2010 | NTP Effective Date: | 04/05/2010 | Pay Period: | 03/16/2010 TO 03/31/2010 |
| Date Awarded: | 02/01/2010 | Date Work Began: | 03/01/2010 | Original Contract Time: | 60 |
| Date Contract Executed: | 02/12/2010 | Date Time Stopped: | Current Time Charged: | 31.00 | |
| Date NTP Issued: | 02/17/2010 | Completion Date: | Current Time Allowed: | 63.00 | |
| General Liability Expires: | 08/01/2010 | Workman's Comp Expires: | 08/01/2010 | Percent Time Used: | 49.21 % |
| Specification Year: | 1999 | Date Approved: | |||
| Current Contract Amount: | $134,356.00 | Total to Date | Prev to Date | This Estimate | |||
| Bid Amount: | $134,356.00 | Participating: | $119,820.17 | $45,163.75 | $74,656.42 | ||
| Percent Complete: | 89.18 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
| Funds Available: | $14,535.83 | Non ARRA: | $0.00 | $0.00 | $0.00 | ||
| Unearned Balance: | $14,535.83 | Total Earnings: | $119,820.17 | $45,163.75 | $74,656.42 | ||
| Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
| Gross Earnings: | $119,820.17 | $45,163.75 | $74,656.42 | ||||
| Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
| Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
| TOTAL: | $119,820.17 | $45,163.75 | $74,656.42 | ||||
| Contract ID: | 100033 | Estimate Number: | 0002 | Primary JP: | 27209(04) | |||
| CHANGE ORDER HISTORY | |||||
| Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
| No change orders have been created for this contract. | |||||
| STOCKPILE PAYMENT HISTORY | |||||
| Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
| No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 | |||
| LIQUIDATED DAMAGES HISTORY | |||||||||
| Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
| No liquidated damages have been assessed on this contract. | |||||||||
| CONTRACT ADJUSTMENTS HISTORY | ||
| Adjustment Description | Estimate Nbr | Adjustment Amount |
| No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
| LINE ITEM ADJUSTMENT HISTORY | |||||||
| Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
| No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 | |||||
| MILESTONE ADJUSTMENTS | |||||||||
| Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
| No milestones exist for this contract. | |||||||||
| Contract ID: | 100033 | Estimate Number: | 0002 | Primary JP: | 27209(04) | |||
| Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
| Fed/State Project Number: STP-STIM(470)EH | Project: 27209(04) | Category: 0100/ROADWAY | ||||||||
| 0001 | TEMPORARY SILT FENCE | 223 2801 | LF | 2,034.000 | 2,034.000 | 0.000 | $2.00 | $0.00 | $0.00 | |
| 0002 | SOLID SLAB SODDING | 230(A) 2806 | SY | 402.000 | 402.000 | 0.000 | $2.50 | $0.00 | $0.00 | |
| 0003 | TRAFFIC BOUND SURFACE COURSE TYPE E | 403(E) 0225 | TON | 200.000 | 200.000 | 41.800 | 41.800 | $25.00 | $1,045.00 | $1,045.00 |
| 0004 | CONCRETE CURB (6" BARRIER-INTEGRAL) | 609(A) 0300 | LF | 107.000 | 107.000 | 188.000 | 188.000 | $10.00 | $1,880.00 | $1,880.00 |
| 0005 | 4" CONCRETE SIDEWALK | 610(A) 0602 | SY | 1,234.000 | 1,234.000 | 802.460 | 1,110.960 | $42.00 | $33,703.32 | $46,660.32 |
| 0006 | 6" CONCRETE DRIVEWAY (H.E.S.) | 610(B) 0399 | SY | 318.000 | 318.000 | 191.910 | 235.220 | $50.00 | $9,595.50 | $11,761.00 |
| 0007 | 8" CONCRETE DRIVEWAY (H.E.S.) | 610(B) 0400 | SY | 454.000 | 454.000 | 133.590 | 506.410 | $50.00 | $6,679.50 | $25,320.50 |
| 0008 | (PL)TACTILE WARNING DEVICE-NEW | 610(I) 4610 | SF | 256.000 | 256.000 | 192.000 | 260.000 | $23.00 | $4,416.00 | $5,980.00 |
| 0009 | VALVE BOXES ADJUST TO GRADE | 612(G) 0647 | EA | 1.000 | 1.000 | 1.000 | 1.000 | $200.00 | $200.00 | $200.00 |
| 0010 | REMOVAL OF FENCE | 619(B) 4725 | LF | 20.000 | 20.000 | 20.000 | 20.000 | $20.00 | $400.00 | $400.00 |
| 0011 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 213.000 | 213.000 | 213.000 | 266.250 | $5.00 | $1,065.00 | $1,331.25 |
| 0012 | REMOVAL OF CONCRETE DRIVEWAY | 619(B) 4766 | SY | 566.000 | 566.000 | 424.500 | 566.000 | $5.00 | $2,122.50 | $2,830.00 |
| 0013 | REMOVAL OF CURB | 619(B) 4791 | LF | 384.000 | 384.000 | 312.000 | 384.000 | $5.00 | $1,560.00 | $1,920.00 |
| 0014 | REMOVAL OF SIDEWALK | 619(B) 4792 | SY | 10.000 | 10.000 | 10.100 | 10.100 | $5.00 | $50.50 | $50.50 |
| 0015 | SAWING PAVEMENT | 619(C) 0924 | LF | 1,969.000 | 1,969.000 | 1,404.700 | 2,072.200 | $3.00 | $4,214.10 | $6,216.60 |
| 0016 | REMOVE AND RESET MAILBOX | 629(E) 5048 | EA | 1.000 | 1.000 | 1.000 | 1.000 | $150.00 | $150.00 | $150.00 |
| Subtotals For Category 0100/ROADWAY | $67,081.42 | $105,745.17 | ||||||||
| Fed/State Project Number: STP-STIM(470)EH | Project: 27209(04) | Category: 0300/TRAFFIC | ||||||||
| 0017 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.400 | 0.900 | $3,000.00 | $1,200.00 | $2,700.00 |
| 0018 | (PL)REMOVE & RESET GROUND MOUNTED SIGN | 890A/B 8760 | EA | 11.000 | 11.000 | 11.000 | 11.000 | $125.00 | $1,375.00 | $1,375.00 |
| Subtotals For Category 0300/TRAFFIC | $2,575.00 | $4,075.00 | ||||||||
| Fed/State Project Number: STP-STIM(470)EH | Project: 27209(04) | Category: 0600/STAKING | ||||||||
| 0019 | STAKING | 642 0098 | LSUM | 1.000 | 1.000 | 0.500 | 1.000 | $5,000.00 | $2,500.00 | $5,000.00 |
| Subtotals For Category 0600/STAKING | $2,500.00 | $5,000.00 | ||||||||
| Fed/State Project Number: STP-STIM(470)EH | Project: 27209(04) | Category: 0640/CONSTRUCTION | ||||||||
| 0020 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 0.500 | 1.000 | $5,000.00 | $2,500.00 | $5,000.00 |
| Subtotals For Category 0640/CONSTRUCTION | $2,500.00 | $5,000.00 | ||||||||
| Subtotals For Project STP-STIM(470)EH /27209(04) | $74,656.42 | $119,820.17 | ||||||||