Contract ID: | 100031 | Estimate Number: | 0005 | Contract No: | 511299 | |||
Residency: | BUFFALO (06100) | Estimate Type: | Progressive | Account No: | 555600 | |||
Project Number(s): | STP-STIM(466)EH | ||||||||||||
Primary Job Piece No: | 27205(04) | ||||||||||||
Contract Description: | PEDESTRIAN IMPROVEMENTS SH-46: FROM NORTH OF SH-46/SH-15 JCT EXTEND NORTH IN THE CITY OF GAGE. PROJECT LENGTH = 0.229 MILES | ||||||||||||
Primary County: | ELLIS | ||||||||||||
Name of Road: | SH-46 | ||||||||||||
Prime Contractor: | LOPP CONSTRUCTION, LLC | ||||||||||||
7616 S COYLE RD. | |||||||||||||
COYLE , OK 73027 | |||||||||||||
Surety Company: | OHIO CASUALTY INSURANCE COMPANY | ||||||||||||
Date Let: | 04/15/2010 | NTP Effective Date: | 07/12/2010 | Pay Period: | 09/16/2010 TO 09/30/2010 |
Date Awarded: | 05/03/2010 | Date Work Began: | 07/14/2010 | Original Contract Time: | 60 |
Date Contract Executed: | 05/19/2010 | Date Time Stopped: | Current Time Charged: | 81.00 | |
Date NTP Issued: | 05/28/2010 | Completion Date: | Current Time Allowed: | 78.00 | |
General Liability Expires: | 07/16/2011 | Workman's Comp Expires: | 12/01/2010 | Percent Time Used: | 103.85 % |
Specification Year: | 1999 | Date Approved: | |||
Current Contract Amount: | $118,741.00 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $118,741.00 | Participating: | $116,993.15 | $112,558.84 | $4,434.31 | ||
Percent Complete: | 97.26 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $3,247.85 | Non ARRA: | $0.00 | $0.00 | $0.00 | ||
Unearned Balance: | $3,247.85 | Total Earnings: | $116,993.15 | $112,558.84 | $4,434.31 | ||
Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
Gross Earnings: | $116,993.15 | $112,558.84 | $4,434.31 | ||||
Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
Liq Dam/Disincentive: | $-1,500.00 | $0.00 | $-1,500.00 | ||||
TOTAL: | $115,493.15 | $112,558.84 | $2,934.31 |
Contract ID: | 100031 | Estimate Number: | 0005 | Primary JP: | 27205(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | ||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount |
System Application of Liquidated Damages | 0005 | -3.0 | $500.00 | $-1,500.00 |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
No milestones exist for this contract. |
Contract ID: | 100031 | Estimate Number: | 0005 | Primary JP: | 27205(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: STP-STIM(466)EH | Project: 27205(04) | Category: 0100/ROADWAY | ||||||||
0001 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 197.000 | 197.000 | 4.351 | 174.091 | $15.00 | $65.27 | $2,611.38 |
0002 | SOLID SLAB SODDING | 230(A) 2806 | SY | 16.000 | 16.000 | 0.000 | $3.50 | $0.00 | $0.00 | |
0003 | AGGREGATE BASE | 303 0192 | CY | 150.000 | 150.000 | 4.351 | 174.091 | $40.00 | $174.04 | $6,963.64 |
0004 | TRAFFIC BOUND SURFACE COURSE TYPE A | 403(A) 0217 | TON | 13.000 | 13.000 | 0.000 | 5.000 | $40.00 | $0.00 | $200.00 |
0005 | CLASS A CONCRETE FOR SMALL STRUCTURES | 509(C) 0322 | CY | 10.500 | 10.500 | 0.000 | 7.270 | $750.00 | $0.00 | $5,451.75 |
0006 | COMBINED CURB & GUTTER (8" BARRIER) | 609(B) 0384 | LF | 1,187.000 | 1,187.000 | 94.000 | 1,132.000 | $22.00 | $2,068.00 | $24,904.00 |
0007 | 5" CONCRETE SIDEWALK | 610(A) 0604 | SY | 514.000 | 514.000 | 0.000 | 602.470 | $50.00 | $0.00 | $30,123.25 |
0008 | 6" CONCRETE DRIVEWAY (H.E.S.) | 610(B) 0399 | SY | 121.000 | 121.000 | 0.000 | 140.430 | $61.00 | $0.00 | $8,565.99 |
0009 | (PL)TACTILE WARNING DEVICE-NEW | 610(I) 4610 | SF | 56.000 | 56.000 | 48.000 | $25.00 | $0.00 | $1,200.00 | |
0010 | REMOVAL OF CURB AND GUTTER | 619(B) 4726 | LF | 1,070.000 | 1,070.000 | 90.000 | 1,092.000 | $3.00 | $270.00 | $3,276.00 |
0011 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 137.000 | 137.000 | 25.000 | 206.166 | $6.00 | $150.00 | $1,237.00 |
0012 | REMOVAL OF CONCRETE DRIVEWAY | 619(B) 4766 | SY | 121.000 | 121.000 | 82.700 | $6.00 | $0.00 | $496.20 | |
0013 | REMOVAL OF SIDEWALK | 619(B) 4792 | SY | 402.000 | 402.000 | 373.490 | $6.00 | $0.00 | $2,240.94 | |
0014 | SAWING PAVEMENT | 619(C) 0924 | LF | 1,112.000 | 1,112.000 | 1,287.000 | $3.00 | $0.00 | $3,861.00 | |
Subtotals For Category 0100/ROADWAY | $2,727.31 | $91,131.15 | ||||||||
Fed/State Project Number: STP-STIM(466)EH | Project: 27205(04) | Category: 0300/TRAFFIC | ||||||||
0015 | SHEET ALUMINUM SIGNS | 850(A) 8110 | SF | 130.000 | 130.000 | 25.000 | 25.000 | $17.00 | $425.00 | $425.00 |
0016 | 2 1/4" SQUARE TUBE POST | 851(C) 8327 | LF | 64.000 | 64.000 | 48.000 | 48.000 | $19.00 | $912.00 | $912.00 |
0017 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 318.000 | 318.000 | 0.000 | $6.00 | $0.00 | $0.00 | |
0018 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.050 | 1.000 | $7,400.00 | $370.00 | $7,400.00 |
Subtotals For Category 0300/TRAFFIC | $1,707.00 | $8,737.00 | ||||||||
Fed/State Project Number: STP-STIM(466)EH | Project: 27205(04) | Category: 0600/STAKING | ||||||||
0019 | STAKING | 642 0098 | LSUM | 1.000 | 1.000 | 0.950 | $7,500.00 | $0.00 | $7,125.00 | |
Subtotals For Category 0600/STAKING | $0.00 | $7,125.00 | ||||||||
Fed/State Project Number: STP-STIM(466)EH | Project: 27205(04) | Category: 0640/CONSTRUCTION | ||||||||
0020 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 1.000 | $10,000.00 | $0.00 | $10,000.00 | |
Subtotals For Category 0640/CONSTRUCTION | $0.00 | $10,000.00 | ||||||||
Subtotals For Project STP-STIM(466)EH /27205(04) | $4,434.31 | $116,993.15 |