Contract ID: | 100031 | Estimate Number: | 0004 | Contract No: | 511299 | |||
Residency: | BUFFALO (06100) | Estimate Type: | Progressive | Account No: | 555600 | |||
Project Number(s): | STP-STIM(466)EH | ||||||||||||
Primary Job Piece No: | 27205(04) | ||||||||||||
Contract Description: | PEDESTRIAN IMPROVEMENTS SH-46: FROM NORTH OF SH-46/SH-15 JCT EXTEND NORTH IN THE CITY OF GAGE. PROJECT LENGTH = 0.229 MILES | ||||||||||||
Primary County: | ELLIS | ||||||||||||
Name of Road: | SH-46 | ||||||||||||
Prime Contractor: | LOPP CONSTRUCTION, LLC | ||||||||||||
7616 S COYLE RD. | |||||||||||||
COYLE , OK 73027 | |||||||||||||
Surety Company: | OHIO CASUALTY INSURANCE COMPANY | ||||||||||||
Date Let: | 04/15/2010 | NTP Effective Date: | 07/12/2010 | Pay Period: | 09/01/2010 TO 09/15/2010 |
Date Awarded: | 05/03/2010 | Date Work Began: | 07/14/2010 | Original Contract Time: | 60 |
Date Contract Executed: | 05/19/2010 | Date Time Stopped: | Current Time Charged: | 66.00 | |
Date NTP Issued: | 05/28/2010 | Completion Date: | Current Time Allowed: | 68.00 | |
General Liability Expires: | 07/16/2011 | Workman's Comp Expires: | 12/01/2010 | Percent Time Used: | 97.06 % |
Specification Year: | 1999 | Date Approved: | |||
Current Contract Amount: | $118,741.00 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $118,741.00 | Participating: | $112,558.84 | $81,671.33 | $30,887.51 | ||
Percent Complete: | 94.79 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $6,182.16 | Non ARRA: | $0.00 | $0.00 | $0.00 | ||
Unearned Balance: | $6,182.16 | Total Earnings: | $112,558.84 | $81,671.33 | $30,887.51 | ||
Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
Gross Earnings: | $112,558.84 | $81,671.33 | $30,887.51 | ||||
Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $112,558.84 | $81,671.33 | $30,887.51 |
Contract ID: | 100031 | Estimate Number: | 0004 | Primary JP: | 27205(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
No milestones exist for this contract. |
Contract ID: | 100031 | Estimate Number: | 0004 | Primary JP: | 27205(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: STP-STIM(466)EH | Project: 27205(04) | Category: 0100/ROADWAY | ||||||||
0001 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 197.000 | 197.000 | 58.095 | 169.740 | $15.00 | $871.43 | $2,546.11 |
0002 | SOLID SLAB SODDING | 230(A) 2806 | SY | 16.000 | 16.000 | 0.000 | $3.50 | $0.00 | $0.00 | |
0003 | AGGREGATE BASE | 303 0192 | CY | 150.000 | 150.000 | 58.095 | 169.740 | $40.00 | $2,323.80 | $6,789.60 |
0004 | TRAFFIC BOUND SURFACE COURSE TYPE A | 403(A) 0217 | TON | 13.000 | 13.000 | 0.000 | 5.000 | $40.00 | $0.00 | $200.00 |
0005 | CLASS A CONCRETE FOR SMALL STRUCTURES | 509(C) 0322 | CY | 10.500 | 10.500 | 7.269 | 7.269 | $750.00 | $5,451.75 | $5,451.75 |
0006 | COMBINED CURB & GUTTER (8" BARRIER) | 609(B) 0384 | LF | 1,187.000 | 1,187.000 | 170.000 | 1,038.000 | $22.00 | $3,740.00 | $22,836.00 |
0007 | 5" CONCRETE SIDEWALK | 610(A) 0604 | SY | 514.000 | 514.000 | 170.098 | 602.465 | $50.00 | $8,504.90 | $30,123.25 |
0008 | 6" CONCRETE DRIVEWAY (H.E.S.) | 610(B) 0399 | SY | 121.000 | 121.000 | 44.381 | 140.426 | $61.00 | $2,707.24 | $8,565.99 |
0009 | (PL)TACTILE WARNING DEVICE-NEW | 610(I) 4610 | SF | 56.000 | 56.000 | 16.000 | 48.000 | $25.00 | $400.00 | $1,200.00 |
0010 | REMOVAL OF CURB AND GUTTER | 619(B) 4726 | LF | 1,070.000 | 1,070.000 | 1,002.000 | $3.00 | $0.00 | $3,006.00 | |
0011 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 137.000 | 137.000 | 181.166 | $6.00 | $0.00 | $1,087.00 | |
0012 | REMOVAL OF CONCRETE DRIVEWAY | 619(B) 4766 | SY | 121.000 | 121.000 | 2.190 | 82.700 | $6.00 | $13.14 | $496.20 |
0013 | REMOVAL OF SIDEWALK | 619(B) 4792 | SY | 402.000 | 402.000 | 373.490 | $6.00 | $0.00 | $2,240.94 | |
0014 | SAWING PAVEMENT | 619(C) 0924 | LF | 1,112.000 | 1,112.000 | 56.750 | 1,287.000 | $3.00 | $170.25 | $3,861.00 |
Subtotals For Category 0100/ROADWAY | $24,182.51 | $88,403.84 | ||||||||
Fed/State Project Number: STP-STIM(466)EH | Project: 27205(04) | Category: 0300/TRAFFIC | ||||||||
0015 | SHEET ALUMINUM SIGNS | 850(A) 8110 | SF | 130.000 | 130.000 | 0.000 | $17.00 | $0.00 | $0.00 | |
0016 | 2 1/4" SQUARE TUBE POST | 851(C) 8327 | LF | 64.000 | 64.000 | 0.000 | $19.00 | $0.00 | $0.00 | |
0017 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 318.000 | 318.000 | 0.000 | $6.00 | $0.00 | $0.00 | |
0018 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.450 | 0.950 | $7,400.00 | $3,330.00 | $7,030.00 |
Subtotals For Category 0300/TRAFFIC | $3,330.00 | $7,030.00 | ||||||||
Fed/State Project Number: STP-STIM(466)EH | Project: 27205(04) | Category: 0600/STAKING | ||||||||
0019 | STAKING | 642 0098 | LSUM | 1.000 | 1.000 | 0.450 | 0.950 | $7,500.00 | $3,375.00 | $7,125.00 |
Subtotals For Category 0600/STAKING | $3,375.00 | $7,125.00 | ||||||||
Fed/State Project Number: STP-STIM(466)EH | Project: 27205(04) | Category: 0640/CONSTRUCTION | ||||||||
0020 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 1.000 | $10,000.00 | $0.00 | $10,000.00 | |
Subtotals For Category 0640/CONSTRUCTION | $0.00 | $10,000.00 | ||||||||
Subtotals For Project STP-STIM(466)EH /27205(04) | $30,887.51 | $112,558.84 |