Contract ID: | 100026 | Estimate Number: | 0006 | Contract No: | 510921 | |||
Residency: | ARDMORE (07200) | Estimate Type: | Progressive | Account No: | 555700 | |||
Project Number(s): | STP-STIM(475)EH | ||||||||||||
Primary Job Piece No: | 27214(04) | ||||||||||||
Contract Description: | PEDESTRIAN IMPROVEMENTS SH-53A: FROM GRAND STREET, EXTEND NORTH IN THE TOWN OF GENE AUTRY. PROJECT LENGTH = 0.251 MILES | ||||||||||||
Primary County: | CARTER | ||||||||||||
Name of Road: | SH-53A | ||||||||||||
Prime Contractor: | COMMERCIAL CONCRETE | ||||||||||||
25239 MAY AVE. | |||||||||||||
BLANCHARD , OK 73010 | |||||||||||||
Surety Company: | SURETEC INSURANCE CO. | ||||||||||||
Date Let: | 01/28/2010 | NTP Effective Date: | 04/05/2010 | Pay Period: | 06/01/2010 TO 06/11/2010 |
Date Awarded: | 02/01/2010 | Date Work Began: | 03/29/2010 | Original Contract Time: | 60 |
Date Contract Executed: | 02/17/2010 | Date Time Stopped: | Current Time Charged: | 75.00 | |
Date NTP Issued: | 02/25/2010 | Completion Date: | Current Time Allowed: | 76.00 | |
General Liability Expires: | 04/27/2011 | Workman's Comp Expires: | 01/08/2011 | Percent Time Used: | 98.68 % |
Specification Year: | 1999 | Date Approved: | |||
Current Contract Amount: | $100,387.20 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $100,387.20 | Participating: | $100,025.26 | $82,750.59 | $17,274.67 | ||
Percent Complete: | 99.66 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $346.31 | Non ARRA: | $0.00 | $0.00 | $0.00 | ||
Unearned Balance: | $346.31 | Total Earnings: | $100,025.26 | $82,750.59 | $17,274.67 | ||
Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
Gross Earnings: | $100,025.26 | $82,750.59 | $17,274.67 | ||||
Other Adjustments: | $15.63 | $0.00 | $15.63 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $100,040.89 | $82,750.59 | $17,290.30 |
Contract ID: | 100026 | Estimate Number: | 0006 | Primary JP: | 27214(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
27214(04) | 0005 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0004 | 0.00 | $0.00 | $82.40 |
27214(04) | 0005 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | * Asphalt Binder Adjustment | 0004 | 0.00 | $0.00 | $-82.40 |
27214(04) | 0005 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | * Asphalt Binder Adjustment | 0005 | 0.00 | $0.00 | $-19.94 |
27214(04) | 0005 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0005 | 0.00 | $0.00 | $19.94 |
27214(04) | 0005 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | * Asphalt Binder Adjustment | 0006 | 0.00 | $0.00 | $-41.06 |
27214(04) | 0005 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0006 | 0.00 | $0.00 | $41.06 |
27214(04) | 0006 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | * Asphalt Binder Adjustment | 0004 | 0.00 | $0.00 | $-47.06 |
27214(04) | 0006 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | Asphalt Binder Adjustment | 0004 | 0.00 | $0.00 | $47.06 |
27214(04) | 0006 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | Asphalt Binder Adjustment | 0005 | 0.00 | $0.00 | $11.44 |
27214(04) | 0006 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | * Asphalt Binder Adjustment | 0005 | 0.00 | $0.00 | $-11.44 |
27214(04) | 0006 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | Asphalt Binder Adjustment | 0006 | 0.00 | $0.00 | $15.63 | Subtotals For Line Item Adjustments | $15.63 | * = User applied Line Item Adjustments |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
No milestones exist for this contract. |
Contract ID: | 100026 | Estimate Number: | 0006 | Primary JP: | 27214(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: STP-STIM(475)EH | Project: 27214(04) | Category: 0100/ROADWAY | ||||||||
0001 | TEMPORARY SILT FENCE | 223 2801 | LF | 1,200.000 | 1,200.000 | 0.000 | $3.25 | $0.00 | $0.00 | |
0002 | SOLID SLAB SODDING | 230(A) 2806 | SY | 220.000 | 220.000 | 219.730 | 219.730 | $3.50 | $769.06 | $769.06 |
0003 | AGGREGATE BASE | 303 5912 | TON | 264.000 | 264.000 | 15.740 | 149.790 | $45.00 | $708.30 | $6,740.55 |
0004 | TRAFFIC BOUND SURFACE COURSE TYPE E | 403(E) 0225 | TON | 25.000 | 25.000 | 0.000 | $45.00 | $0.00 | $0.00 | |
0005 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | 411(S3) 5945 | TON | 44.000 | 44.000 | 10.750 | 37.540 | $135.00 | $1,451.25 | $5,067.90 |
0006 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | 411(S4) 5955 | TON | 25.000 | 25.000 | 3.580 | 16.980 | $145.00 | $519.10 | $2,462.10 |
0007 | HANDRAILING | 504(G) 6006 | LF | 6.000 | 6.000 | 0.000 | $235.00 | $0.00 | $0.00 | |
0008 | REMOVAL OF CULVERT END | 508(A) 6335 | EA | 1.000 | 1.000 | 1.000 | $2,000.00 | $0.00 | $2,000.00 | |
0009 | CLASS A CONCRETE | 509(B) 0321 | CY | 6.000 | 6.000 | 4.580 | $293.00 | $0.00 | $1,341.94 | |
0010 | REINFORCING STEEL | 511(A) 0332 | LB | 260.000 | 260.000 | 255.000 | $3.92 | $0.00 | $999.60 | |
0011 | TYPE IV GROUTED RIPRAP | 601(D) 1390 | SY | 60.000 | 60.000 | 68.050 | 68.050 | $140.00 | $9,527.00 | $9,527.00 |
0012 | COMBINED CURB & GUTTER (6" BARRIER) | 609(B) 0383 | LF | 184.000 | 184.000 | 0.000 | $22.00 | $0.00 | $0.00 | |
0013 | 4" CONCRETE SIDEWALK | 610(A) 0602 | SY | 633.000 | 633.000 | 51.110 | 700.110 | $36.00 | $1,839.96 | $25,203.96 |
0014 | 6" CONCRETE DRIVEWAY (H.E.S.) | 610(B) 0399 | SY | 30.000 | 30.000 | 0.000 | 287.830 | $39.00 | $0.00 | $11,225.37 |
0015 | 8" CONCRETE DRIVEWAY (H.E.S.) | 610(B) 0400 | SY | 74.000 | 74.000 | 114.110 | $40.00 | $0.00 | $4,564.40 | |
0016 | (PL)TACTILE WARNING DEVICE-NEW | 610(I) 4610 | SF | 48.000 | 48.000 | 56.000 | $40.00 | $0.00 | $2,240.00 | |
0017 | MANHOLES ADJUST TO GRADE | 612(A) 0641 | EA | 2.000 | 2.000 | 1.000 | $350.00 | $0.00 | $350.00 | |
0018 | 36" R.C.PIPE CLASS III | 613(B) 0494 | LF | 51.000 | 51.000 | 51.000 | $93.00 | $0.00 | $4,743.00 | |
0019 | TYPE A6 CULVERT END TREATMENT | 613(CC) 7196 | EA | 1.000 | 1.000 | 1.000 | 2.000 | $1,500.00 | $1,500.00 | $3,000.00 |
0020 | 18" CORR. GALV. STEEL PIPE | 613(D) 0689 | LF | 12.000 | 12.000 | 12.000 | $63.00 | $0.00 | $756.00 | |
0021 | REMOVAL OF CONCRETE PAVEMENT | 619(B) 4727 | SY | 2.000 | 2.000 | 1.800 | $25.00 | $0.00 | $45.00 | |
0022 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 258.000 | 258.000 | 311.020 | $4.00 | $0.00 | $1,244.08 | |
0023 | REMOVAL OF EXISTING STRUCTURES | 619(B) 4778 | EA | 1.000 | 1.000 | 1.000 | $3,758.00 | $0.00 | $3,758.00 | |
0024 | REMOVAL OF SIDEWALK | 619(B) 4792 | SY | 225.000 | 225.000 | 246.660 | $5.00 | $0.00 | $1,233.30 | |
0025 | SAWING PAVEMENT | 619(C) 0924 | LF | 245.000 | 245.000 | 617.000 | $2.00 | $0.00 | $1,234.00 | |
0026 | REMOVE AND RECONSTRUCT FENCE | 625(B) 1252 | LF | 28.000 | 28.000 | 14.000 | 28.000 | $15.00 | $210.00 | $420.00 |
Subtotals For Category 0100/ROADWAY | $16,524.67 | $88,925.26 | ||||||||
Fed/State Project Number: STP-STIM(475)EH | Project: 27214(04) | Category: 0300/TRAFFIC | ||||||||
0027 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.250 | 1.000 | $3,000.00 | $750.00 | $3,000.00 |
0028 | (PL)REMOVE & RESET GROUND MOUNTED SIGN | 890A/B 8760 | EA | 1.000 | 1.000 | 1.000 | $100.00 | $0.00 | $100.00 | |
Subtotals For Category 0300/TRAFFIC | $750.00 | $3,100.00 | ||||||||
Fed/State Project Number: STP-STIM(475)EH | Project: 27214(04) | Category: 0600/STAKING | ||||||||
0029 | STAKING | 642 0098 | LSUM | 1.000 | 1.000 | 1.000 | $3,000.00 | $0.00 | $3,000.00 | |
Subtotals For Category 0600/STAKING | $0.00 | $3,000.00 | ||||||||
Fed/State Project Number: STP-STIM(475)EH | Project: 27214(04) | Category: 0640/CONSTRUCTION | ||||||||
0030 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 1.000 | $5,000.00 | $0.00 | $5,000.00 | |
Subtotals For Category 0640/CONSTRUCTION | $0.00 | $5,000.00 | ||||||||
Subtotals For Project STP-STIM(475)EH /27214(04) | $17,274.67 | $100,025.26 |