Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    01/06/2012
Contract ID: 090662   Estimate Number: 0042     Contract No: 510850
Residency: CRAIG & KEITHLINE, INC. (08007)   Estimate Type: Progressive     Account No: 400800

Project Number(s): STP-157A(066)IG, STP-157A(067)IG
Primary Job Piece No: 22146(04)
Contract Description: GRADE, DRAIN, SURFACE, BRIDGE AND TRAFFIC SIGNALS GILCREASE EXPRESSWAY: FROM NORTH 41ST WEST AVENUE TO L.L. TISDALE PARKWAY. PROJECT LENGTH = 0.749 MILES.
Primary County: OSAGE              
Name of Road: GILCREASE EXPRESSWAY              
Prime Contractor: PLAINS BRIDGE CONTR./TREAS CONST./UNITED GENERAL CONTR.,INC.              
    1105 FIRST PLACE BLVD.              
    YUKON , OK   73099              
Surety Company: FIDELITY & DEPOSIT INSURANCE COMPANY OF MARYLAND              

Date Let: 12/17/2009 NTP Effective Date: 03/01/2010 Pay Period: 12/01/2011  TO  12/31/2011
Date Awarded: 01/11/2010 Date Work Began: 03/01/2010 Original Contract Time: 420
Date Contract Executed: 01/22/2010 Date Time Stopped: Current Time Charged: 671.00
Date NTP Issued: 02/02/2010 Completion Date: Current Time Allowed: 660.00
General Liability Expires: 04/15/2012 Workman's Comp Expires: 06/30/2012 Percent Time Used: 101.67 %
Specification Year: 1999     Date Approved:

Current Contract Amount: $13,225,868.68 Total to Date Prev to Date This Estimate
Bid Amount: $13,091,185.86 Participating: $13,069,605.40 $13,029,741.91 $39,863.49
Percent Complete: 98.95 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $138,889.08 Total Earnings: $13,069,605.40 $13,029,741.91 $39,863.49
Unearned Balance: $4,206.26 Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $13,069,605.40 $13,029,741.91 $39,863.49
Other Adjustments: $39,374.20 $39,374.20 $0.00
Liq Dam/Disincentive: $-22,000.00 $-22,000.00 $0.00
TOTAL: $13,086,979.60 $13,047,116.11 $39,863.49

Estimate Adjustment Detail

Contract ID: 090662   Estimate Number: 0042     Primary JP: 22146(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Adds Warning Lights (Type A) to the contract. Approved 08/04/2010 0.0 $8,100.00
002 Pay items associated with Revision of Plan Sheet 63 Approved 10/03/2011 30.0 $57,219.82
003 Boring a portion of Str. S-61 under oil production lines Approved 10/03/2011 30.0 $52,063.00
004 Retaining wall for Oil Well No. 4 Approved 08/11/2011 15.0 $17,300.00


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
22146(04) 0017 Chain link fence fabric & hardware Stockpiled Material Initial Payment 0006 $103,218.80
22146(04) 0017 Chain link fence fabric & hardware Stockpiled Material Adjustment 0033 $-28,518.80
22146(04) 0017 Chain link fence fabric & hardware Stockpiled Material Adjustment 0034 $-9,428.80
22146(04) 0017 Chain link fence fabric & hardware Stockpiled Material Adjustment 0021 $-12,408.50
22146(04) 0017 Chain link fence fabric & hardware Stockpiled Material Closure 0037 $-22,119.50
22146(04) 0017 Chain link fence fabric & hardware Stockpiled Material Adjustment 0017 $-8,466.00
22146(04) 0017 Chain link fence fabric & hardware Stockpiled Material Adjustment 0032 $-18,957.20
22146(04) 0017 Chain link fence fabric & hardware Stockpiled Material Adjustment 0025 $-3,320.00
22146(04) 0034 Bridge A Reinforcing Steel Stockpiled Material Initial Payment 0010 $52,483.80
22146(04) 0034 Bridge A Reinforcing Steel Stockpiled Material Initial Payment 0008 $52,483.80
22146(04) 0034 Bridge A Reinforcing Steel Stockpiled Material Adjustment 0008 $-26,233.55
22146(04) 0034 Bridge A Reinforcing Steel Stockpiled Material Closure 0009 $-26,250.25
22146(04) 0034 Bridge A Reinforcing Steel Stockpiled Material Adjustment 0010 $-52,483.80
22146(04) 0034 Reinforcing Steel Bridge "A" Stockpiled Material Closure 0010 $-44,853.64
22146(04) 0034 Reinforcing Steel Bridge "A" Stockpiled Material Adjustment 0009 $-20,878.34
22146(04) 0034 Reinforcing Steel Bridge "A" Stockpiled Material Initial Payment 0009 $65,731.98
22146(04) 0034 north Br. A Resteel Stockpiled Material Initial Payment 0010 $38,781.99
22146(04) 0034 north Br. A Resteel Stockpiled Material Adjustment 0010 $-38,781.99
22146(04) 0034 Br. 'A' Walls, Deck, Ftg. Resteel Stockpiled Material Closure 0012 $-78,497.25
22146(04) 0034 Br. 'A' Walls, Deck, Ftg. Resteel Stockpiled Material Initial Payment 0011 $114,223.46
22146(04) 0034 Br. 'A' Walls, Deck, Ftg. Resteel Stockpiled Material Adjustment 0011 $-35,726.21
22146(04) 0034 Br. A Reinf. Stl. Stockpiled Material Closure 0012 $0.00
22146(04) 0034 Aug. Invoices Resteel Br. A Stockpiled Material Adjustment 0012 $-33,532.75
22146(04) 0034 Aug. Invoices Resteel Br. A Stockpiled Material Closure 0013 $-59,289.58
22146(04) 0034 Aug. Invoices Resteel Br. A Stockpiled Material Initial Payment 0012 $92,822.33
22146(04) 0034 Deck Br. A Resteel Stockpiled Material Initial Payment 0013 $83,314.39
22146(04) 0034 Deck Br. A Resteel Stockpiled Material Adjustment 0013 $-34,855.43
22146(04) 0034 Deck Br. A Resteel Stockpiled Material Adjustment 0014 $-30,592.13
22146(04) 0034 Deck Br. A Resteel Stockpiled Material Closure 0016 $-9,070.82
22146(04) 0034 Deck Br. A Resteel Stockpiled Material Adjustment 0015 $-8,796.01
22146(04) 0042 Bridge "B" reinforcing steel Stockpiled Material Closure 0009 $-37,403.27
22146(04) 0042 Bridge "B" reinforcing steel Stockpiled Material Adjustment 0008 $-46,593.51
22146(04) 0042 Bridge "B" reinforcing steel Stockpiled Material Adjustment 0007 $-21,015.71
22146(04) 0042 Bridge "B" reinforcing steel Stockpiled Material Initial Payment 0006 $137,298.47
22146(04) 0042 Bridge "B" reinforcing steel Stockpiled Material Adjustment 0006 $-32,285.98
22146(04) 0042 Reinforcing Steel Bridge "B" Stockpiled Material Initial Payment 0009 $74,775.92
22146(04) 0042 Reinforcing Steel Bridge "B" Stockpiled Material Adjustment 0009 $-29,495.54
22146(04) 0042 Reinforcing Steel Bridge "B" Stockpiled Material Adjustment 0010 $-45,280.38
22146(04) 0042 Reinforcing Steel Br. "A" Stockpiled Material Closure 0009 $0.00
22146(05) 0009 Stockpiled Material Initial Payment 0027 $186,240.00
22146(05) 0009 Stockpiled Material Adjustment 0037 $-42,282.50
22146(05) 0009 Stockpiled Material Adjustment 0038 $-9,113.92
22146(05) 0009 Stockpiled Material Adjustment 0036 $-58,284.39
22146(05) 0009 Stockpiled Material Adjustment 0035 $-24,807.75
22146(05) 0009 Stockpiled Material Adjustment 0034 $-25,084.20
22146(05) 0009 Stockpiled Material Adjustment 0033 $-26,667.24
22146(05) 0018 separator fabric Stockpiled Material Initial Payment 0035 $15,217.10
22146(05) 0018 separator fabric Stockpiled Material Adjustment 0035 $-9,152.30
22146(05) 0018 separator fabric Stockpiled Material Adjustment 0036 $-6,064.80
22146(05) 0067 30" RCP Stockpiled Material Initial Payment 0013 $4,860.00
22146(05) 0067 30" RCP Stockpiled Material Adjustment 0014 $-4,860.00
22146(05) 0068 36" RCP Stockpiled Material Adjustment 0033 $-156.60
22146(05) 0068 36" RCP Stockpiled Material Adjustment 0029 $-5,011.20
22146(05) 0068 36" RCP Stockpiled Material Initial Payment 0029 $5,011.20
22146(05) 0068 36" RCP Stockpiled Material Adjustment 0031 $-4,854.60
22146(05) 0068 36" RCP Stockpiled Material Initial Payment 0030 $5,011.20
22146(05) 0069 42" RCP Stockpiled Material Closure 0035 $-16,893.76
22146(05) 0069 42" RCP Stockpiled Material Initial Payment 0030 $16,893.76
22146(05) 0069 42" RCP Stockpiled Material Initial Payment 0029 $16,893.76
22146(05) 0069 42" RCP Stockpiled Material Adjustment 0029 $-16,893.76
22146(05) 0070 48" RCP Stockpiled Material Initial Payment 0030 $4,336.64
22146(05) 0070 48" RCP Stockpiled Material Initial Payment 0029 $4,336.64
22146(05) 0070 48" RCP Stockpiled Material Adjustment 0029 $-4,336.64
22146(05) 0070 48" RCP Stockpiled Material Closure 0035 $-4,336.64
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
System Application of Liquidated Damages 0034 -13.0 $2,000.00 $-26,000.00
System Application of Liquidated Damages 0035 -0.0 $2,000.00 $0.00
System Application of Liquidated Damages 0036 -8.0 $2,000.00 $-16,000.00
System Application of Liquidated Damages 0037 -15.0 $2,000.00 $-30,000.00
System Application of Liquidated Damages 0038 --13 $2,000.00 $26,000.00
System Application of Liquidated Damages 0038 --15 $2,000.00 $30,000.00
System Application of Liquidated Damages 0038 --8.0 $2,000.00 $16,000.00
System Application of Liquidated Damages 0038 -0.0 $2,000.00 $0.00
System Application of Liquidated Damages 0040 -11.0 $2,000.00 $-22,000.00
System Application of Liquidated Damages 0041 -0.0 $2,000.00 $0.00
System Application of Liquidated Damages 0042 -0.0 $2,000.00 $0.00


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
22146(05) 0002 UNCLASSIFIED EXCAVATION * Missing Material Certification 0035 0.00 $0.00 $-10,000.00
22146(05) 0002 UNCLASSIFIED EXCAVATION * Missing Material Certification 0036 0.00 $0.00 $10,000.00
22146(04) 0019 MANHOLE (4' DIAMETER) * Material Discrepancy Adjustments 0008 -3.00 $1,836.00 $-5,508.00
22146(04) 0019 MANHOLE (4' DIAMETER) * Material Discrepancy Adjustments 0009 3.00 $1,836.00 $5,508.00
22146(04) 0020 MANHOLE (5' DIAMETER) * Material Discrepancy Adjustments 0008 -1.00 $3,570.00 $-3,570.00
22146(04) 0020 MANHOLE (5' DIAMETER) * Material Discrepancy Adjustments 0009 1.00 $3,570.00 $3,570.00
22146(05) 0020 (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) Asphalt Binder Adjustment 0039 4,318.00 $6.65 $28,749.46
22146(04) 0021 ADD'L.DEPTH IN MANHOLE (4' DIAMETER) * Material Discrepancy Adjustments 0008 -42.00 $204.00 $-8,568.00
22146(04) 0021 ADD'L.DEPTH IN MANHOLE (4' DIAMETER) * Material Discrepancy Adjustments 0009 42.00 $204.00 $8,568.00
22146(05) 0021 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) Asphalt Binder Adjustment 0039 1,420.43 $7.60 $10,808.34
22146(04) 0022 ADD'L.DEPTH IN MANHOLE (5' DIAMETER) * Material Discrepancy Adjustments 0008 -13.00 $357.00 $-4,641.00
22146(04) 0022 ADD'L.DEPTH IN MANHOLE (5' DIAMETER) * Material Discrepancy Adjustments 0009 13.00 $357.00 $4,641.00
22146(04) 0033 CLASS AA CONCRETE * COMPRESSIVE STRENGTH 0024 0.00 $0.00 $-183.60
Subtotals For Line Item Adjustments $39,374.20
* = User applied Line Item Adjustments


MILESTONE ADJUSTMENTS
Milestone Number Milestone Description Time Allowed Time Used Rate Total
No milestones exist for this contract.

Line Item Detail

Contract ID: 090662   Estimate Number: 0042     Primary JP: 22146(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STP-157A(066)IG Project:    22146(04) Category:    0100/ROADWAY STP-157A(066)IG
0001 CLEARING AND GRUBBING 201 0102 LSUM 1.000 1.000   1.000 $15,810.00 $0.00 $15,810.00
0002 TEMPORARY BALE BARRIER 222 2801 LF 704.000 704.000   108.000 $9.13 $0.00 $986.04
0003 TEMPORARY SILT FENCE 223 2801 LF 3,776.000 3,776.000   3,776.000 $1.83 $0.00 $6,910.08
0004 SOLID SLAB SODDING 230(A) 2806 SY 43,024.000 43,024.000   43,024.000 $1.15 $0.00 $49,477.60
0005 MULCH SODDING 230(B) 2807 SY 14,203.000 14,203.000   0.000 $1.15 $0.00 $0.00
0006 SEEDING METHOD B 232(B) 2814 AC 8.190 8.190   0.000 $599.98 $0.00 $0.00
0007 VEGETATIVE MULCHING 233(A) 2817 AC 5.250 5.250   0.000 $457.98 $0.00 $0.00
0008 MOWING 241 2832 AC 18.000 18.000   0.000 $49.98 $0.00 $0.00
0009 TRAFFIC BOUND SURFACE COURSE TYPE C 403(C) 0221 TON 777.000 777.000   739.390 $15.85 $0.00 $11,719.33
0010 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000   1.000 $12,240.00 $0.00 $12,240.00
0011 REMOVAL OF FENCE 619(B) 4725 LF 9,999.000 9,999.000   9,999.000 $0.51 $0.00 $5,099.49
0012 (SP)REMOVAL OF OIL WELL EQUIPMENT 619(B) 8700 LSUM 1.000 1.000   1.000 $5,100.00 $0.00 $5,100.00
0013 (SP)OIL WELL PLUGGING GROUT 619(B) 8705 CY 60.000 60.000   0.000 $204.00 $0.00 $0.00
0014 (SP)PLUG OIL WELL 619(B) 8710 EA 6.000 6.000   6.000 $6,528.00 $0.00 $39,168.00
0015 FENCE-STYLE WWF 624(A) 4281 LF 121.000 121.000   0.000 $8.21 $0.00 $0.00
0016 (SP)FENCE-STYLE SWF (5 BARBED WIRE) 624(C) 4459 LF 21,996.000 21,996.000   18,979.000 $2.86 $0.00 $54,279.94
0017 FENCE-STYLE CLF (6'HIGH, CLASS A) 624(D) 4292 LF 12,436.000 12,436.000   9,771.000 $19.99 $0.00 $195,322.29
Subtotals For Category     0100/ROADWAY STP-157A(066)IG    $0.00 $396,112.77
Fed/State Project Number:    STP-157A(066)IG Project:    22146(04) Category:    0101/SANITARY SEWER STP-157A(066)IG
0018 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 9,579.000 9,579.000   22,942.000 $8.16 $0.00 $187,206.72
0019 MANHOLE (4' DIAMETER) 611(A) 2657 EA 4.000 4.000   4.000 $1,836.00 $0.00 $7,344.00
0020 MANHOLE (5' DIAMETER) 611(A) 2658 EA 6.000 6.000   6.000 $3,570.00 $0.00 $21,420.00
0021 ADD'L.DEPTH IN MANHOLE (4' DIAMETER) 611(B) 2680 VF 48.000 48.000   48.000 $204.00 $0.00 $9,792.00
0022 ADD'L.DEPTH IN MANHOLE (5' DIAMETER) 611(B) 2681 VF 88.000 88.000   88.000 $357.00 $0.00 $31,416.00
0023 24" WELDED STEEL CONDUIT (TRENCHED) 616 0190 LF 1,082.000 1,082.000   1,082.000 $102.00 $0.00 $110,364.00
0024 30" WELDED STEEL CONDUIT (TRENCHED) 616 0192 LF 972.000 972.000   972.000 $153.00 $0.00 $148,716.00
0025 12" DUCTILE IRON PIPE 616(A) 5124 LF 1,109.000 1,109.000   1,109.000 $102.00 $0.00 $113,118.00
0026 16" DUCTILE IRON PIPE 616(A) 5894 LF 2,172.000 2,172.000   2,172.000 $142.80 $0.00 $310,161.60
0027 REMOVAL OF MANHOLES 619(B) 4742 EA 9.000 9.000   9.000 $510.00 $0.00 $4,590.00
0028 REMOVAL OF EXISTING PIPE 619(B) 5918 LF 2,934.000 2,934.000   2,934.000 $10.20 $0.00 $29,926.80
Subtotals For Category     0101/SANITARY SEWER STP-157A(066)IG    $0.00 $974,055.12
Fed/State Project Number:    STP-157A(066)IG Project:    22146(04) Category:    0200/BRIDGE 'A' STP-157A(066)IG
0029 UNCLASSIFIED EXCAVATION 202(A) 1301 CY 64,721.000 64,721.000 0.000 61,485.000 $3.06 $0.00 $188,144.10
0030 UNCLASSIFIED BORROW 202(C) 1302 CY 2,000.000 2,000.000   0.000 $0.51 $0.00 $0.00
0031 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 1,760.000 1,760.000   1,725.700 $15.30 $0.00 $26,403.21
0032 UNCLASSIFIED BACKFILL 501(D) 6353 CY 1,057.000 1,057.000   0.000 $10.20 $0.00 $0.00
0033 CLASS AA CONCRETE 509(A) 1326 CY 4,044.000 4,044.000   4,093.480 $244.80 $0.00 $1,002,083.91
0034 REINFORCING STEEL 511(A) 1332 LB 853,775.000 853,775.000   853,775.000 $0.71 $0.00 $606,180.25
0035 TYPE I-A PLAIN RIPRAP 601(A-1)1353 TON 678.000 678.000   513.750 $28.56 $0.00 $14,672.70
0036 TYPE I-A FILTER BLANKET 601(A-2)1355 TON 216.000 216.000   205.560 $24.48 $0.00 $5,032.11
Subtotals For Category     0200/BRIDGE 'A' STP-157A(066)IG    $0.00 $1,842,516.28
Fed/State Project Number:    STP-157A(066)IG Project:    22146(04) Category:    0210/BRIDGE 'B' STP-157A(066)IG
0037 UNCLASSIFIED EXCAVATION 202(A) 1301 CY 4,402.000 4,402.000   4,993.490 $3.06 $0.00 $15,280.09
0038 UNCLASSIFIED BORROW 202(C) 1302 CY 2,000.000 2,000.000   0.000 $0.51 $0.00 $0.00
0039 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 2,031.000 2,031.000   1,971.410 $6.12 $0.00 $12,065.04
0040 UNCLASSIFIED BACKFILL 501(D) 6353 CY 442.000 442.000 0.000 442.000 $23.46 $0.00 $10,369.32
0041 CLASS AA CONCRETE 509(A) 1326 CY 4,593.000 4,593.000   4,575.400 $255.00 $0.00 $1,166,727.00
0042 REINFORCING STEEL 511(A) 1332 LB 752,128.000 752,128.000   732,124.600 $0.68 $0.00 $497,844.72
0043 TYPE I-A PLAIN RIPRAP 601(A-1)1353 TON 483.000 483.000   465.630 $28.56 $0.00 $13,298.39
0044 TYPE I-A FILTER BLANKET 601(A-2)1355 TON 154.000 154.000   144.690 $23.72 $0.00 $3,432.05
Subtotals For Category     0210/BRIDGE 'B' STP-157A(066)IG    $0.00 $1,719,016.61
Fed/State Project Number:    STP-157A(066)IG Project:    22146(04) Category:    0300/TRAFFIC CONTROL STP-157A(066)IG
0045 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 360.000 360.000   360.000 $2.04 $0.00 $734.40
Subtotals For Category     0300/TRAFFIC CONTROL STP-157A(066)IG    $0.00 $734.40
Fed/State Project Number:    STP-157A(066)IG Project:    22146(04) Category:    0301/SIGNING STP-157A(066)IG
0046 SHEET ALUMINUM SIGNS 850(A) 8110 SF 109.000 109.000   61.000 $5.10 $0.00 $311.10
0047 2 1/4" SQUARE TUBE POST 851(C) 8327 LF 180.000 180.000   105.000 $5.10 $0.00 $535.50
0048 (PL)REMOVAL OF EXISTING SIGNS 890(A) 8724 EA 15.000 15.000   0.000 $15.30 $0.00 $0.00
0049 (PL)REMOVE & RESET LIGHT POLE 890A/B 8744 EA 2.000 2.000   0.000 $2,040.00 $0.00 $0.00
Subtotals For Category     0301/SIGNING STP-157A(066)IG    $0.00 $846.60
Fed/State Project Number:    STP-157A(066)IG Project:    22146(04) Category:    0302/TRAFFIC SIGNAL STP-157A(066)IG
0050 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8346 LF 405.000 405.000   405.000 $11.99 $0.00 $4,855.95
0051 (PL)HDPE CONDUIT BORED 802(B) 8550 LF 615.000 615.000   615.000 $21.93 $0.00 $13,486.95
0052 PULL BOX(SIZE I) 803 8065 EA 3.000 3.000   3.000 $637.50 $0.00 $1,912.50
0053 PULL BOX(SIZE II) 803 8066 EA 1.000 1.000   1.000 $800.70 $0.00 $800.70
0054 STRUCTURAL CONCRETE 804(A) 2915 CY 25.130 25.130 0.000 25.130 $408.00 $0.00 $10,253.04
0055 REINFORCING STEEL 804(B) 2916 LB 3,492.000 3,492.000 0.000 3,492.000 $1.38 $0.00 $4,818.96
0056 POLE & 55'T.S.MST.ARM(G.STL.) 806(A) 8738 EA 4.000 4.000   4.000 $8,976.00 $0.00 $35,904.00
0057 SERVICE POLE 810(A) 3118 EA 1.000 1.000   1.000 $1,397.40 $0.00 $1,397.40
0058 1/C NO.6 ELECTRICAL CONDUCTOR 811 8040 LF 585.000 585.000   0.000 $1.89 $0.00 $0.00
0059 1/C NO.10 ELECTRICAL CONDUCTOR 811 8044 LF 800.000 800.000   0.000 $1.02 $0.00 $0.00
0060 1/C NO.12 ELECTRICAL CONDUCTOR 811 8046 LF 1,500.000 1,500.000   0.000 $0.87 $0.00 $0.00
0061 VEH.ACT.SOL.ST.TRAF.SIG.CON.ASM 825 8550 EA 1.000 1.000   1.000 $18,727.20 $0.00 $18,727.20
0062 (PL)DETECTION SYSTEM (VIDEO) 828 8132 LSUM 1.000 1.000   1.000 $30,090.00 $0.00 $30,090.00
0063 1WAY 3SEC. ADJ. SIG. HD. S-10 831 8262 EA 8.000 8.000   8.000 $622.20 $0.00 $4,977.60
0064 1WAY 3SEC. ADJ. SIG. HD. S-11 831 8270 EA 4.000 4.000   4.000 $663.00 $0.00 $2,652.00
0065 5/C TRAF.SIG.ELECT.CABLE 834(A) 8207 LF 920.000 920.000   920.000 $1.17 $0.00 $1,076.40
0066 7/C TRAF.SIG.ELECT.CABLE 834(A) 8208 LF 940.000 940.000   0.000 $1.43 $0.00 $0.00
0067 21/C TRAF.SIG.EL.CABLE 834(A) 8213 LF 800.000 800.000   800.000 $3.88 $0.00 $3,104.00
0068 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE 834(B) 8220 LF 920.000 920.000   920.000 $1.02 $0.00 $938.40
0069 MAST ARM MOUNTED SIGNS(ALUMINUM) 850(C) 8118 SF 92.000 92.000   92.000 $32.65 $0.00 $3,003.80
Subtotals For Category     0302/TRAFFIC SIGNAL STP-157A(066)IG    $0.00 $137,998.90
Subtotals For Project STP-157A(066)IG /22146(04) $0.00 $5,071,280.68


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STP-157A(067)IG Project:    22146(05) Category:    0100/ROADWAY STP-157A(067)IG
0001 CLEARING AND GRUBBING 201 0102 LSUM 1.000 1.000   1.000 $77,000.00 $0.00 $77,000.00
0002 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 1,463,591.000 1,463,591.000 0.000 1,463,590.440 $3.32 $0.00 $4,859,120.26
0003 UNCLASSIFIED BORROW 202(C) 0184 CY 15,000.000 15,000.000   0.000 $0.51 $0.00 $0.00
0004 TYPE A-SALVAGED TOPSOIL 205 4229 LSUM 1.000 1.000   1.000 $96,900.00 $0.00 $96,900.00
0005 OBLITERATING ABANDONED ROAD 210 0121 STA 16.000 16.000   16.000 $408.00 $0.00 $6,528.00
0006 TEMPORARY BALE BARRIER 222 2801 LF 216.000 216.000   1,145.000 $9.13 $0.00 $10,453.85
0007 TEMPORARY SILT FENCE 223 2801 LF 21,312.000 21,312.000   5,977.000 $1.83 $0.00 $10,937.91
0008 TEMPORARY SEDIMENT FILTER 224 2803 EA 40.000 40.000   6.000 $86.70 $0.00 $520.20
0009 NYLON EROSION CONTROL MAT 228 4170 SY 64,407.000 64,407.000 323.000 71,398.070 $4.03 $1,301.69 $287,734.22
0010 SOLID SLAB SODDING 230(A) 2806 SY 14,800.000 14,800.000 33,532.000 346,625.670 $1.15 $38,561.80 $398,619.52
0011 MULCH SODDING 230(B) 2807 SY 215,435.000 215,435.000   0.000 $1.15 $0.00 $0.00
0012 SEEDING METHOD A 232(A) 2813 AC 14.000 14.000   0.000 $300.90 $0.00 $0.00
0013 SEEDING METHOD B 232(B) 2814 AC 45.000 45.000   0.000 $559.98 $0.00 $0.00
0014 VEGETATIVE MULCHING 233(A) 2817 AC 45.000 45.000   0.000 $457.98 $0.00 $0.00
0015 MOWING 241 2832 AC 134.000 134.000   0.000 $49.98 $0.00 $0.00
0016 AGGREGATE BASE 303 0192 CY 6,211.000 6,233.000   5,695.550 $29.26 $0.00 $166,651.78
0017 SUBGRADE, METHOD B 310(B) 0149 SY 3,614.000 3,814.000   4,573.000 $1.12 $0.00 $5,121.76
0018 SEPARATOR FABRIC 325 5271 SY 21,447.000 21,447.000   24,557.000 $1.33 $0.00 $32,660.81
0019 PRIME COAT 408 5774 GAL 6,289.000 6,289.000   4,149.320 $5.20 $0.00 $21,576.46
0020 (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) 411(S3) 5940 TON 5,631.000 5,711.000   4,318.000 $50.62 $0.00 $218,577.16
0021 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) 411(S4) 5955 TON 1,609.000 1,634.000   1,420.430 $59.30 $0.00 $84,231.50
0022 CLSM BACKFILL 501(G) 6309 CY 25.000 25.000   0.000 $122.40 $0.00 $0.00
0023 CLASS A CONCRETE FOR SMALL STRUCTURES 509(C) 0322 CY 31.000 43.000   42.240 $612.00 $0.00 $25,850.88
0024 CLASS C CONCRETE 509(D) 0325 CY 132.000 132.000 0.000 340.140 $204.00 $0.00 $69,388.56
0025 REINFORCING STEEL 511(A) 0332 LB 5,570.000 6,620.000   6,620.000 $1.53 $0.00 $10,128.60
0026 TYPE I-A PLAIN RIPRAP 601A-1 0536 TON 143.000 143.000   112.520 $28.56 $0.00 $3,213.57
0027 TYPE I-A FILTER BLANKET 601A-2 0538 TON 49.000 49.000   25.990 $23.46 $0.00 $609.73
0028 COMBINED CURB & GUTTER (8" BARRIER) 609(B) 0384 LF 6,845.000 6,845.000 0.000 6,566.000 $16.39 $0.00 $107,616.74
0029 MANHOLE (5' DIAMETER) 611(A) 2658 EA 1.000 1.000 0.000 1.000 $2,467.38 $0.00 $2,467.38
0030 MANHOLE (6' DIAMETER) 611(A) 2659 EA 2.000 2.000 0.000 2.000 $3,215.04 $0.00 $6,430.08
0031 MANHOLE (8' DIA.METER) 611(A) 2661 EA 1.000 1.000 0.000 1.000 $5,157.12 $0.00 $5,157.12
0032 ADD'L.DEPTH IN MANHOLE (5' DIAMETER) 611(B) 2681 VF 3.000 3.000   2.130 $510.00 $0.00 $1,086.30
0033 ADD'L.DEPTH IN MANHOLE (6' DIAMETER) 611(B) 2682 VF 15.000 15.000   14.210 $510.00 $0.00 $7,247.10
0034 ADD'L.DEPTH IN MANHOLE (8' DIAMETER) 611(B) 2684 VF 7.000 7.000   6.940 $612.00 $0.00 $4,247.28
0035 MANHOLE FRAME & COVER 611(D) 4215 EA 26.000 26.000   26.000 $357.00 $0.00 $9,282.00
0036 INLET CICI DES. 2 (B) 611(E) 5113 EA 13.000 13.000   4.000 $1,701.36 $0.00 $6,805.44
0037 INLET CICI DES. 3 (STD) 611(E) 5120 EA 13.000 13.000   4.000 $2,907.00 $0.00 $11,628.00
0038 INLET CICI DES. 3 (D) 611(E) 5122 EA 5.000 5.000   1.000 $3,508.80 $0.00 $3,508.80
0039 INLET CICI DES. 3 (B-D) 611(E) 5124 EA 1.000 1.000   0.000 $3,570.00 $0.00 $0.00
0040 INLET GPI TYPE 2 (DES. 9) 611(E) 5335 EA 4.000 4.000   4.000 $3,060.00 $0.00 $12,240.00
0041 INLET CDI RCB DES. 1 611(E) 5387 EA 2.000 2.000 0.000 2.000 $2,550.00 $0.00 $5,100.00
0042 INLET CDI RCB DES. 6 611(E) 5392 EA 1.000 1.000 0.000 1.000 $3,060.00 $0.00 $3,060.00
0043 INLET W/LRG.JCT.BOX,CICI-JB-1,DES.2(B) 611(E) 5872 EA 4.000 4.000   4.000 $3,876.00 $0.00 $15,504.00
0044 INLET W/LRG.JCT.BOX,CICI-JB-1,DES.3 611(E) 5882 EA 2.000 2.000   2.000 $5,304.00 $0.00 $10,608.00
0045 INLET W/LRG.JCT.BOX,CICI-JB-1,DES.3(D) 611(E) 5886 EA 1.000 1.000 0.000 1.000 $5,457.00 $0.00 $5,457.00
0046 INLET W/LRG.JCT.BOX,CICI-JB-1,DES.3(B-D) 611(E) 5891 EA 1.000 1.000 0.000 1.000 $7,854.00 $0.00 $7,854.00
0047 INLET W/SMALL JCT.BOX,CICI-JB-1,DES.2(B) 611(E) 5972 EA 5.000 5.000   4.000 $3,060.00 $0.00 $12,240.00
0048 INLET W/SMALL JCT.BOX,CICI-JB-1,DES.3 611(E) 5982 EA 7.000 7.000   7.000 $3,264.00 $0.00 $22,848.00
0049 INLET W/SMALL JCT.BOX,CICI-JB-1,DES.3(D) 611(E) 5986 EA 3.000 3.000   3.000 $4,488.00 $0.00 $13,464.00
0050 INLET (SMD-TYPE 2B) 611(E) 6006 EA 3.000 4.000   4.000 $1,428.00 $0.00 $5,712.00
0051 INLET CICI DES. 2 (ADD'L DEPTH) 611(F) 5325 VF 11.000 11.000   10.170 $392.70 $0.00 $3,993.76
0052 INLET CICI DES. 3 (ADD'L DEPTH) 611(F) 5330 VF 16.000 16.000   15.040 $428.40 $0.00 $6,443.13
0053 INLET GPI TYPE 2 (ADD'L DEPTH) 611(F) 5375 VF 1.000 1.000   0.430 $408.00 $0.00 $175.44
0054 INLET CDI RCB DES. 1,(ADD'L DEPTH) 611(F) 5536 VF 9.000 9.000 0.000 8.060 $408.00 $0.00 $3,288.48
0055 INLET CDI RCB DES. 6,(ADD'L DEPTH) 611(F) 5541 VF 1.000 1.000 0.000 0.080 $408.00 $0.00 $32.64
0056 INLET W/LJB,CICI-JB-1,DES.2(B,ADD'L DEPTH) 611(F) 5872 VF 25.000 25.000   24.830 $459.00 $0.00 $11,396.97
0057 INLET W/LJB,CICI-JB-1,DES.3(ADD'L DEPTH) 611(F) 5882 VF 8.000 8.000   7.270 $765.00 $0.00 $5,561.55
0058 INLET W/LJB,CICI-JB-1,DES.3(D,ADD'L DEPTH) 611(F) 5886 VF 2.000 2.000 0.000 1.590 $836.40 $0.00 $1,329.88
0059 INLET W/LJB,CICI-JB-1,DES.3(B-D,ADD'L DEPTH) 611(F) 5890 VF 3.000 3.000 0.000 2.330 $892.50 $0.00 $2,079.53
0060 INLET W/SJB,CICI-JB-1,DES.2(B,ADD'L DEPTH) 611(F) 5972 VF 21.000 21.000   15.120 $408.00 $0.00 $6,168.96
0061 INLET W/SJB,CICI-JB-1,DES.3(ADD'L DEPTH) 611(F) 5982 VF 16.000 16.000   15.060 $591.60 $0.00 $8,909.50
0062 INLET W/SJB,CICI-JB-1,DES.3(D,ADD'L DEPTH) 611(F) 5986 VF 7.000 7.000   6.090 $510.00 $0.00 $3,105.90
0063 INLET FRM&GRT (SSIF-FRM,CIG-GRT-VG-F) 611(G) 4488 EA 112.000 112.000 0.000 112.000 $387.60 $0.00 $43,411.20
0064 CAST IRON CURB INLETS 611(K) 4488 EA 154.000 154.000 0.000 154.000 $193.80 $0.00 $29,845.20
0065 18" R.C.PIPE CLASS III 613(B) 0491 LF 2,533.000 2,608.000 0.000 2,622.000 $26.67 $0.00 $69,928.74
0066 24" R.C.PIPE CLASS III 613(B) 0492 LF 825.000 825.000 0.000 825.000 $37.57 $0.00 $30,995.25
0067 30" R.C.PIPE CLASS III 613(B) 0493 LF 983.000 983.000   1,000.000 $51.22 $0.00 $51,220.00
0068 36" R.C.PIPE CLASS III 613(B) 0494 LF 1,159.000 1,059.000 0.000 1,061.000 $81.93 $0.00 $86,927.73
0069 42" R.C.PIPE CLASS III 613(B) 0495 LF 832.000 832.000 0.000 834.000 $108.14 $0.00 $90,188.76
0070 48" R.C.PIPE CLASS III 613(B) 0496 LF 652.000 652.000 0.000 657.000 $139.77 $0.00 $91,828.89
0071 18" PREFAB. CULVERT END SECTION, ROUND 613(M) 5726 EA 5.000 6.000   6.000 $344.17 $0.00 $2,065.02
0072 24" PREFAB. CULVERT END SECTION, ROUND 613(M) 5730 EA 1.000 1.000   1.000 $433.64 $0.00 $433.64
0073 30" PREFAB. CULVERT END SECTION, ROUND 613(M) 5732 EA 2.000 2.000   2.000 $535.55 $0.00 $1,071.10
0074 36" PREFAB. CULVERT END SECTION, ROUND 613(M) 5734 EA 2.000 2.000   2.000 $707.56 $0.00 $1,415.12
0075 42" PREFAB. CULVERT END SECTION, ROUND 613(M) 5736 EA 1.000 1.000   1.000 $908.77 $0.00 $908.77
0076 48" PREFAB. CULVERT END SECTION, ROUND 613(M) 5738 EA 1.000 1.000   1.000 $1,055.07 $0.00 $1,055.07
0077 24" WELDED STEEL CONDUIT (TRENCHED) 616 0190 LF 170.000 170.000   170.000 $102.00 $0.00 $17,340.00
0078 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000   1.000 $30,600.00 $0.00 $30,600.00
0079 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 4,667.000 4,667.000   4,938.500 $1.28 $0.00 $6,321.28
0080 REMOVAL OF GUARD RAIL 619(B) 4780 LF 216.000 216.000   216.000 $0.51 $0.00 $110.16
0081 (SP)REMOVAL OF OIL WELL EQUIPMENT 619(B) 8700 LSUM 1.000 1.000   1.000 $5,100.00 $0.00 $5,100.00
0082 (SP)OIL WELL PLUGGING GROUT 619(B) 8705 CY 60.000 60.000   0.000 $204.00 $0.00 $0.00
0083 (SP)PLUG OIL WELL 619(B) 8710 EA 6.000 6.000   2.000 $6,528.00 $0.00 $13,056.00
0084 EDGE DRAIN CONDUIT-PERFORATED 653(A) 5915 LF 3,150.000 3,150.000 0.000 4,241.000 $8.16 $0.00 $34,606.56
0085 EDGE DRAIN OUTLET LATERAL-NONPERFORATED 653(B) 5916 LF 1,050.000 1,050.000   0.000 $8.16 $0.00 $0.00
8002 (PL)RE-MOBILIZATION 641 1400 EA 0.000 1.000   1.000 $8,902.58 $0.00 $8,902.58
8003 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 0.000 175.000 0.000 175.000 $25.00 $0.00 $4,375.00
8004 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 0313 CY 0.000 8.000   8.000 $50.00 $0.00 $400.00
8005 CLASS AA CONCRETE 509(A) 0319 CY 0.000 21.500 0.000 21.500 $700.00 $0.00 $15,050.00
8006 REINFORCING STEEL 511(A) 0332 LB 0.000 2,340.000   2,340.000 $2.00 $0.00 $4,680.00
8007 TYPE D4 SLOPED CONCRETE END SECTION 613(MM) 7503 EA 0.000 2.000 0.000 2.000 $6,820.00 $0.00 $13,640.00
8008 (PL)36" STEEL CASING 616(I) 5273 LF 0.000 100.000   100.000 $602.56 $0.00 $60,256.00
8009 CLEARING AND GRUBBING 201 0102 LSUM 0.000 1.000   1.000 $8,349.50 $0.00 $8,349.50
Subtotals For Category     0100/ROADWAY STP-157A(067)IG    $39,863.49 $7,441,955.32
Fed/State Project Number:    STP-157A(067)IG Project:    22146(05) Category:    0300/TRAFFIC CONTROL STP-157A(067)IG
0086 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 2,700.000 2,700.000   7,927.000 $0.10 $0.00 $792.70
0087 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 1,620.000 1,620.000   11,339.000 $1.53 $0.00 $17,348.67
0088 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 1,800.000 1,800.000   14,810.000 $2.04 $0.00 $30,212.40
0089 BARRICADES(TYPE III) 880(C) 8842 SD 3,720.000 3,720.000   7,762.000 $0.51 $0.00 $3,958.62
0090 TUBE CHANNELIZERS 880(G) 8884 SD 4,020.000 4,020.000   33,573.000 $0.36 $0.00 $12,086.28
8001 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 0.000 18,000.000   31,873.000 $0.45 $0.00 $14,342.85
Subtotals For Category     0300/TRAFFIC CONTROL STP-157A(067)IG    $0.00 $78,741.52
Fed/State Project Number:    STP-157A(067)IG Project:    22146(05) Category:    0301/SIGNING AND STRIPING STP-157A(067)IG
0091 SHEET ALUMINUM SIGNS 850(A) 8110 SF 18.000 18.000   18.000 $12.24 $0.00 $220.32
0092 2 1/4" SQUARE TUBE POST 851(C) 8327 LF 17.000 17.000   17.000 $5.10 $0.00 $86.70
0093 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 12,610.000 12,610.000   15,997.000 $0.61 $0.00 $9,758.17
Subtotals For Category     0301/SIGNING AND STRIPING STP-157A(067)IG    $0.00 $10,065.19
Fed/State Project Number:    STP-157A(067)IG Project:    22146(05) Category:    0302/LIGHTING STP-157A(067)IG
0094 (PL)REMOVE & RESET LIGHT POLE 890A/B 8744 EA 2.000 2.000   0.000 $4,080.00 $0.00 $0.00
Subtotals For Category     0302/LIGHTING STP-157A(067)IG    $0.00 $0.00
Fed/State Project Number:    STP-157A(067)IG Project:    22146(05) Category:    0600/STAKING STP-157A(067)IG
0095 STAKING 642 0098 LSUM 1.000 1.000   0.950 $47,940.00 $0.00 $45,543.00
Subtotals For Category     0600/STAKING STP-157A(067)IG    $0.00 $45,543.00
Fed/State Project Number:    STP-157A(067)IG Project:    22146(05) Category:    0640/CONSTRUCTION STP-157A(067)IG
0096 (SP)SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   0.750 $15,300.00 $0.00 $11,475.00
0097 FIELD OFFICE 640 1426 EA 1.000 1.000   1.000 $8,160.00 $0.00 $8,160.00
0098 MOBILIZATION 641 1552 LSUM 1.000 1.000   0.870 $462,511.13 $0.00 $402,384.69
0099 (SP)CONTRACTORS QUALITY CONTROL 643 0087 LSUM 1.000 1.000   0.000 $3,000.00 $0.00 $0.00
Subtotals For Category     0640/CONSTRUCTION STP-157A(067)IG    $0.00 $422,019.69
Subtotals For Project STP-157A(067)IG /22146(05) $39,863.49 $7,998,324.72