Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    09/10/2013
Contract ID: 090644   Estimate Number: 0035     Contract No: 510674
Residency: ENGINEERING SERVICES & TESTING (08001)   Estimate Type: Progressive     Account No: 400800

Project Number(s): STP-STIM(284)IG, STP-STIM(286)IG, STP-STIM(482)IG
Primary Job Piece No: 26703(04)
Contract Description: PAVEMENT REHABILITATION CITY STREET (SHERIDAN ROAD): FROM ADMIRAL BOULEVARD EXTEND SOUTH. PROJECT LENGTH = 2.926 MILES.
Primary County: TULSA              
Name of Road: CITY STREET              
Prime Contractor: BECCO CONTRACTORS, INC.              
    P.O. BOX 9159              
    TULSA , OK   74157              
Surety Company: MID-CONTINENT CASUALTY COMPANY              

Date Let: 11/19/2009 NTP Effective Date: 01/04/2010 Pay Period: 09/01/2011  TO  09/10/2013
Date Awarded: 12/07/2009 Date Work Began: 02/02/2010 Original Contract Time: 450
Date Contract Executed: 12/18/2009 Date Time Stopped: 10/24/2011 Current Time Charged: 630.00
Date NTP Issued: 12/22/2009 Completion Date: 10/24/2011 Current Time Allowed: 696.00
General Liability Expires: 03/01/2014 Workman's Comp Expires: 02/01/2014 Percent Time Used: 90.52 %
Specification Year: 1999     Date Approved:

Current Contract Amount: $4,513,724.62 Total to Date Prev to Date This Estimate
Bid Amount: $4,374,893.50 Participating: $3,545,132.08 $3,477,010.35 $68,121.73
Percent Complete: 99.97 % Non Participating: $930,104.82 $923,500.83 $6,603.99
Funds Available: $1,224.28 Non ARRA: $0.00 $0.00 $0.00
Unearned Balance: $-137,606.84 Total Earnings: $4,475,236.90 $4,400,511.18 $74,725.72
Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $4,475,236.90 $4,400,511.18 $74,725.72
Other Adjustments: $37,263.44 $17,363.44 $19,900.00
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $4,512,500.34 $4,417,874.62 $94,625.72

Estimate Adjustment Detail

Contract ID: 090644   Estimate Number: 0035     Primary JP: 26703(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Change to start time Approved 05/07/2010 30.0 $0.00
002 Fire extinguisher water lines Approved 05/23/2011 30.0 $43,012.33
003 Final Quantity Change Order Approved 09/09/2013 0.0 $95,818.79


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.
Subtotals For Liquidated Damages $


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
Withhold to Funds Avail(Prog. Est. Only) 0034 $-19,900.00
Withhold to Funds Avail(Prog. Est. Only) 0035 $19,900.00
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
26705(04) 0006 (SP)ASPHALT CONCRETE TYPE S3(PATCHING)(PG 64-22 OK) * Asphalt Binder Adjustment 0032 0.00 $0.00 $463.84
26705(04) 0006 (SP)ASPHALT CONCRETE TYPE S3(PATCHING)(PG 64-22 OK) * HMA Deduction as per Sec. 411 0032 0.00 $0.00 $-1,224.30
26705(04) 0007 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) * Asphalt Binder Adjustment 0032 0.00 $0.00 $15,922.82
26705(04) 0007 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) * Asphalt Binder Adjustment 0035 0.00 $0.00 $16.56
26705(04) 0007 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) Asphalt Binder Adjustment 0035 -2.49 $6.64 $-16.56
26968(04) 0007 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) * Asphalt Binder Adjustment 0032 0.00 $0.00 $1,317.68
26703(04) 0008 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) Asphalt Binder Adjustment 0009 0.00 $0.00 $58.54
26703(04) 0008 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) Asphalt Binder Adjustment 0025 1,114.58 $2.20 $2,462.33
26703(04) 0008 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) Asphalt Binder Adjustment 0027 157.87 $2.20 $348.77
26703(04) 0008 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) Asphalt Binder Adjustment 0032 1,251.06 $7.84 $9,819.82
26703(04) 0008 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) * Asphalt Binder Adjustment 0032 0.00 $0.00 $-5,884.10
26703(04) 0008 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) Asphalt Binder Adjustment 0035 -0.84 $6.64 $-5.59
26703(04) 0008 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) * Asphalt Binder Adjustment 0035 0.00 $0.00 $5.59
26705(04) 0008 (SP)ASPHALT CONCRETE TYPE S5(PG 64-22 OK) * Asphalt Binder Adjustment 0032 0.00 $0.00 $7,530.88
26705(04) 0008 (SP)ASPHALT CONCRETE TYPE S5(PG 64-22 OK) Asphalt Binder Adjustment 0035 -0.56 $7.34 $-4.11
26705(04) 0008 (SP)ASPHALT CONCRETE TYPE S5(PG 64-22 OK) * Asphalt Binder Adjustment 0035 0.00 $0.00 $4.11
26968(04) 0008 (SP)ASPHALT CONCRETE TYPE S5(PG 64-22 OK) * Asphalt Binder Adjustment 0032 0.00 $0.00 $782.63
26703(04) 0009 (SP)ASPHALT CONCRETE TYPE S5(PG 64-22 OK) Asphalt Binder Adjustment 0010 0.00 $0.00 $1,341.31
26703(04) 0009 (SP)ASPHALT CONCRETE TYPE S5(PG 64-22 OK) Asphalt Binder Adjustment 0011 0.00 $0.00 $1,261.07
26703(04) 0009 (SP)ASPHALT CONCRETE TYPE S5(PG 64-22 OK) Asphalt Binder Adjustment 0016 0.00 $0.00 $904.14
26703(04) 0009 (SP)ASPHALT CONCRETE TYPE S5(PG 64-22 OK) Asphalt Binder Adjustment 0017 0.00 $0.00 $16.91
26703(04) 0009 (SP)ASPHALT CONCRETE TYPE S5(PG 64-22 OK) Asphalt Binder Adjustment 0022 183.40 $1.77 $325.87
26703(04) 0009 (SP)ASPHALT CONCRETE TYPE S5(PG 64-22 OK) Asphalt Binder Adjustment 0026 227.46 $2.43 $554.85
26703(04) 0009 (SP)ASPHALT CONCRETE TYPE S5(PG 64-22 OK) Asphalt Binder Adjustment 0027 1,069.00 $2.43 $2,607.64
26703(04) 0009 (SP)ASPHALT CONCRETE TYPE S5(PG 64-22 OK) * Asphalt Binder Adjustment 0032 0.00 $0.00 $6,024.75
26703(04) 0009 (SP)ASPHALT CONCRETE TYPE S5(PG 64-22 OK) Asphalt Binder Adjustment 0032 -850.60 $8.66 $-7,372.01
26705(04) 0012 FABRIC REINFORCEMENT * Material Discrepancy Adjustments 0028 -23,590.00 $1.50 $-35,385.00
26705(04) 0012 FABRIC REINFORCEMENT * Material Discrepancy Adjustments 0032 23,590.00 $1.50 $35,385.00
26968(04) 0012 FABRIC REINFORCEMENT * Material Discrepancy Adjustments 0028 -3,700.00 $2.00 $-7,400.00
26968(04) 0012 FABRIC REINFORCEMENT * Material Discrepancy Adjustments 0032 3,700.00 $2.00 $7,400.00
26703(04) 0013 FABRIC REINFORCEMENT * Material Discrepancy Adjustments 0028 -22,816.00 $1.50 $-34,224.00
26703(04) 0013 FABRIC REINFORCEMENT * Material Discrepancy Adjustments 0032 22,816.00 $1.50 $34,224.00
26703(04) 0017 INLET CICI DES. 2 (STD) * Material Discrepancy Adjustments 0028 -14.00 $2,700.00 $-37,800.00
26703(04) 0017 INLET CICI DES. 2 (STD) * Material Discrepancy Adjustments 0032 14.00 $2,700.00 $37,800.00
26968(04) 0017 INLET CICI DES. 2 (STD) * Material Discrepancy Adjustments 0028 -4.00 $2,700.00 $-10,800.00
26968(04) 0017 INLET CICI DES. 2 (STD) * Material Discrepancy Adjustments 0032 4.00 $2,700.00 $10,800.00
26705(04) 0018 INLET CICI DES. 2 (STD) * Material Discrepancy Adjustments 0028 -4.00 $3,000.00 $-12,000.00
26705(04) 0018 INLET CICI DES. 2 (STD) * Material Discrepancy Adjustments 0032 4.00 $3,000.00 $12,000.00
26703(04) 0019 INLET FRM&GRT (SSIF-FRM,CIG-GRT-RVG-F) * Material Discrepancy Adjustments 0007 -4.00 $300.00 $-1,200.00
26703(04) 0019 INLET FRM&GRT (SSIF-FRM,CIG-GRT-RVG-F) * Material Discrepancy Adjustments 0011 4.00 $300.00 $1,200.00
26703(04) 0020 CAST IRON CURB INLETS * Material Discrepancy Adjustments 0007 -4.00 $250.00 $-1,000.00
26703(04) 0020 CAST IRON CURB INLETS * Material Discrepancy Adjustments 0011 4.00 $250.00 $1,000.00
26968(04) 0040 REINFORCING STEEL * Material Discrepancy Adjustments 0028 -108.00 $1.10 $-118.80
26968(04) 0040 REINFORCING STEEL * Material Discrepancy Adjustments 0032 108.00 $1.10 $118.80
26705(04) 0043 REINFORCING STEEL * Material Discrepancy Adjustments 0007 -1,787.00 $1.10 $-1,965.70
26705(04) 0043 REINFORCING STEEL * Material Discrepancy Adjustments 0028 1,787.00 $1.10 $1,965.70
26703(04) 0047 REINFORCING STEEL * Material Discrepancy Adjustments 0007 -630.00 $1.10 $-693.00
26703(04) 0047 REINFORCING STEEL * Material Discrepancy Adjustments 0028 630.00 $1.10 $693.00
26703(04) 0068 (SP)SWPPP DOCUMENTATION AND MANAGEMENT * Material Discrepancy Adjustments 0029 -0.50 $5,000.00 $-2,500.00
26703(04) 0068 (SP)SWPPP DOCUMENTATION AND MANAGEMENT * Material Discrepancy Adjustments 0030 0.50 $5,000.00 $2,500.00
Subtotals For Line Item Adjustments $37,263.44
* = User applied Line Item Adjustments


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
No milestones exist for this contract.


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 090644   Estimate Number: 0035     Primary JP: 26703(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STP-STIM(284)IG Project:    26703(04) Category:    0100/ROADWAY - STP-STIM(284)IG
0001 CLEARING AND GRUBBING 201 0102 LSUM 1.000 1.000   1.000 $2,000.00 $0.00 $2,000.00
0002 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 1,552.000 1,552.000   1,552.000 $10.00 $0.00 $15,520.00
0003 TEMPORARY BALE BARRIER 222 2801 LF 100.000 88.000   88.000 $3.00 $0.00 $264.00
0004 TEMPORARY SILT FENCE 223 2801 LF 1,800.000 0.000   0.000 $1.00 $0.00 $0.00
0005 SOLID SLAB SODDING 230(A) 2806 SY 2,698.000 2,563.730 25.400 2,563.730 $1.50 $38.10 $3,845.60
0006 AGGREGATE BASE 303 0192 CY 1,821.000 1,740.200 113.040 1,740.200 $45.00 $5,086.80 $78,309.00
0007 SUBGRADE, METHOD B 310(B) 0149 SY 6,534.000 3,906.910 25.610 3,906.910 $0.20 $5.12 $781.38
0008 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) 411(S4) 5955 TON 2,488.000 2,535.710 -0.840 2,535.710 $73.00 $-61.32 $185,106.83
0009 (SP)ASPHALT CONCRETE TYPE S5(PG 64-22 OK) 411(S5) 5975 TON 1,244.000 1,416.170   1,416.170 $60.00 $0.00 $84,970.20
0010 (SP)FULL DEPTH P.C.C. PATCH(PLACEMENT) 414(N) 5800 SY 5,773.000 3,872.910 -8.390 3,872.910 $38.00 $-318.82 $147,170.58
0011 (SP)P.C. CONCRETE FOR PAVEMENT 414(P) 6000 CY 1,294.000 864.870 37.570 864.870 $120.00 $4,508.40 $103,784.40
0012 COLD MILLING PAVEMENT 417 5267 SY 21,638.000 27,566.740 -509.260 27,566.740 $1.65 $-840.28 $45,485.12
0013 FABRIC REINFORCEMENT 420(A) 4242 SY 21,638.000 21,396.040 -2,735.960 21,396.040 $1.50 $-4,103.94 $32,094.06
0014 COMBINED CURB & GUTTER (6" BARRIER) 609(B) 0383 LF 3,649.000 2,600.000 28.000 2,600.000 $15.00 $420.00 $39,000.00
0015 4" CONCRETE SIDEWALK 610(A) 0602 SY 943.000 1,421.210 -1.590 1,421.210 $75.00 $-119.25 $106,590.75
0016 6" CONCRETE DRIVEWAY (H.E.S.) 610(B) 0399 SY 167.000 774.960 4.260 774.960 $66.00 $281.16 $51,147.36
0017 INLET CICI DES. 2 (STD) 611(E) 5112 EA 9.000 20.000   20.000 $2,700.00 $0.00 $54,000.00
0018 INLET CICI DES. 2 (ADD'L DEPTH) 611(F) 5325 VF 1.000 1.000   1.000 $285.00 $0.00 $285.00
0019 INLET FRM&GRT (SSIF-FRM,CIG-GRT-RVG-F) 611(G) 4489 EA 18.000 40.000 2.000 40.000 $300.00 $600.00 $12,000.00
0020 CAST IRON CURB INLETS 611(K) 4488 EA 18.000 40.000 2.000 40.000 $250.00 $500.00 $10,000.00
0021 MANHOLES ADJUST TO GRADE 612(A) 0641 EA 25.000 27.000 -2.000 27.000 $1,000.00 $-2,000.00 $27,000.00
0022 INLETS ADJUST TO GRADE 612(E) 0645 EA 5.000 1.000   1.000 $1,500.00 $0.00 $1,500.00
0023 VALVE BOXES ADJUST TO GRADE 612(G) 0647 EA 10.000 4.000 1.000 4.000 $300.00 $300.00 $1,200.00
0024 METER BOXES ADJUST TO GRADE 612(H) 0648 EA 6.000 4.000 -1.000 4.000 $300.00 $-300.00 $1,200.00
0025 REMOVAL OF CURB AND GUTTER 619(B) 4726 LF 3,649.000 2,601.000 233.000 2,601.000 $3.00 $699.00 $7,803.00
0026 REMOVAL OF CONCRETE PAVEMENT 619(B) 4727 SY 161.000 139.390 -0.010 139.390 $9.00 $-0.09 $1,254.51
0027 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 323.000 101.410 0.010 101.410 $9.00 $0.09 $912.69
0028 REMOVAL OF DRAINAGE INLETS 619(B) 4741 EA 9.000 20.000 2.000 20.000 $350.00 $700.00 $7,000.00
0029 REMOVAL OF CONCRETE DRIVEWAY 619(B) 4766 SY 167.000 846.950 4.250 846.950 $9.00 $38.25 $7,622.55
0030 REMOVAL OF SIDEWALK 619(B) 4792 SY 934.000 1,461.840 -38.860 1,461.840 $7.00 $-272.02 $10,232.88
8030 ASPHALT BINDER PRICE ADJUSTMENT 109 1150 LSUM 0.000 1.000   0.000 $12,469.89 $0.00 $0.00
Subtotals For Category     0100/ROADWAY - STP-STIM(284)IG    $5,161.20 $1,038,079.91
Fed/State Project Number:    STP-STIM(284)IG Project:    26703(04) Category:    0300/TRAFFIC - STP-STIM(284)IG
0031 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 11,547.000 11,456.000 -452.000 11,456.000 $1.00 $-452.00 $11,456.00
0032 TRAFFIC STRIPE(PLASTIC)(ARROWS) 855(B) 8818 EA 2.000 2.000   2.000 $100.00 $0.00 $200.00
0033 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 856(A) 8839 LF 14,463.000 43,764.000 115.000 43,764.000 $0.16 $18.40 $7,002.24
0034 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 859(A) 8006 LF 14,463.000 6,884.000   6,884.000 $0.11 $0.00 $757.24
0035 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 5,000.000 12,389.000 28.000 12,389.000 $0.50 $14.00 $6,194.50
0036 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 5,000.000 11,439.000 20.000 11,439.000 $0.90 $18.00 $10,295.10
0037 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 10,000.000 16,594.000 27.000 16,594.000 $1.10 $29.70 $18,253.40
0038 BARRICADES(TYPE III) 880(C) 8842 SD 5,000.000 9,789.000 20.000 9,789.000 $1.10 $22.00 $10,767.90
0039 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 20,000.000 35,071.000 1,086.000 35,071.000 $0.11 $119.46 $3,857.81
0040 WARNING LIGHTS(TYPE C) 880(E) 8872 SD 12,000.000 5,780.000 6.000 5,780.000 $0.02 $0.12 $115.60
0041 DRUMS 880(F) 8878 SD 12,000.000 68,572.000 5,932.000 68,572.000 $0.55 $3,262.60 $37,714.60
Subtotals For Category     0300/TRAFFIC - STP-STIM(284)IG    $3,032.28 $106,614.39
Fed/State Project Number:    STP-STIM(284)IG Project:    26703(04) Category:    0301/TRAFFIC SIGNALS - STP-STIM(284)IG
0042 (PL)HDPE CONDUIT BORED 802(B) 8550 LF 407.000 718.000 311.000 718.000 $11.00 $3,421.00 $7,898.00
0043 (PL)HDPE CONDUIT TRENCHED 802(B) 8555 LF 32.000 194.000 162.000 194.000 $5.50 $891.00 $1,067.00
0044 PULL BOX(SIZE II) 803 8066 EA 3.000 3.000   3.000 $435.00 $0.00 $1,305.00
0045 PULL BOX(SIZE III) 803 8067 EA 1.000 1.000   1.000 $550.00 $0.00 $550.00
0046 STRUCTURAL CONCRETE 804(A) 2915 CY 4.200 4.200   4.200 $435.00 $0.00 $1,827.00
0047 REINFORCING STEEL 804(B) 2916 LB 630.000 630.000   630.000 $1.10 $0.00 $693.00
0048 32'MH POLE 25'TS & 8'LMA(G.STL.) 806(A) 8286 EA 4.000 4.000   4.000 $4,700.00 $0.00 $18,800.00
0049 SERVICE POLE 810(A) 3118 EA 1.000 1.000   1.000 $1,300.00 $0.00 $1,300.00
0050 1/C NO.6 ELECTRICAL CONDUCTOR 811 8040 LF 290.000 644.000 151.000 644.000 $0.55 $83.05 $354.20
0051 1/C NO.12 ELECTRICAL CONDUCTOR 811 8046 LF 390.000 912.000 -76.000 912.000 $0.30 $-22.80 $273.60
0052 VEH.ACT.SOL.ST.TRAF.SIG.CON.ASM 825 8550 EA 1.000 1.000   1.000 $16,500.00 $0.00 $16,500.00
0053 (PL)DETECTION SYSTEM (VIDEO) 828 8132 LSUM 1.000 1.000   1.000 $30,500.00 $0.00 $30,500.00
0054 PEDESTRIAN PUSH BUTTON 830 8000 EA 8.000 8.000   8.000 $165.00 $0.00 $1,320.00
0055 1WAY 3SEC. ADJ. SIG. HD. S-6 831 8231 EA 8.000 8.000   8.000 $680.00 $0.00 $5,440.00
0056 1WAY 2SEC. ADJ. PED. SIG. HD. S-20 831 8295 EA 8.000 8.000   8.000 $800.00 $0.00 $6,400.00
0057 5/C TRAF.SIG.ELECT.CABLE 834(A) 8207 LF 308.000 75.000 -233.000 75.000 $0.80 $-186.40 $60.00
0058 7/C TRAF.SIG.ELECT.CABLE 834(A) 8208 LF 478.000 849.000 281.000 849.000 $1.10 $309.10 $933.90
0059 21/C TRAF.SIG.EL.CABLE 834(A) 8213 LF 390.000 644.000 76.000 644.000 $1.40 $106.40 $901.60
0060 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE 834(B) 8220 LF 587.000 684.000 418.000 684.000 $0.55 $229.90 $376.20
0061 (PL)E.P.S. OPTICAL DETECTOR 840(B) 8593 EA 2.000 2.000   2.000 $980.00 $0.00 $1,960.00
0062 (PL)E.P.S. OPTICAL DETECTOR CABLE 840(C) 8594 LF 190.000 279.000 -11.000 279.000 $1.10 $-12.10 $306.90
0063 (PL)E.P.S. 2 CHANNEL PHASE SELECTOR 840(D) 8595 EA 1.000 1.000   1.000 $2,200.00 $0.00 $2,200.00
0064 MAST ARM MOUNTED SIGNS(ALUMINUM) 850(C) 8118 SF 42.700 50.680 7.980 50.680 $16.00 $127.68 $810.88
0065 (PL)SPECIAL SIGNS 850(D) 8121 EA 2.000 2.000   2.000 $1,800.00 $0.00 $3,600.00
0066 (PL)REMOVAL OF TRAFFIC SIGNAL EQUIPMENT 890(A) 8726 LSUM 1.000 1.000   1.000 $1,100.00 $0.00 $1,100.00
Subtotals For Category     0301/TRAFFIC SIGNALS - STP-STIM(284)IG    $4,946.83 $106,477.28
Fed/State Project Number:    STP-STIM(284)IG Project:    26703(04) Category:    0600/STAKING - STP-STIM(284)IG
0067 STAKING 642 0098 LSUM 1.000 1.000   1.000 $50,000.00 $0.00 $50,000.00
Subtotals For Category     0600/STAKING - STP-STIM(284)IG    $0.00 $50,000.00
Fed/State Project Number:    STP-STIM(284)IG Project:    26703(04) Category:    0640/CONSTRUCTION - STP-STIM(284)IG
0068 (SP)SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   1.000 $5,000.00 $0.00 $5,000.00
0069 MOBILIZATION 641 1552 LSUM 1.000 1.000   1.000 $140,000.00 $0.00 $140,000.00
Subtotals For Category     0640/CONSTRUCTION - STP-STIM(284)IG    $0.00 $145,000.00
Fed/State Project Number:    STP-STIM(284)IG Project:    26703(04) Category:    0900/NON-PARTICIPATING (WATERLINE) - STP-STIM(284)IG
0070 CLEARING AND GRUBBING 201 0102 LSUM 1.000 1.000 0.250 1.000 $2,000.00 $500.00 $2,000.00
0071 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 900.000 1,140.800 2.500 1,140.800 $10.00 $25.00 $11,408.00
0072 6" WATER LINE CONNECTION 616 0132 EA 8.000 6.000   6.000 $500.00 $0.00 $3,000.00
0073 6" DUCTILE IRON PIPE 616(A) 5121 LF 1,861.000 1,905.000 -47.000 1,905.000 $40.00 $-1,880.00 $76,200.00
0074 6" DUCTILE IRON PIPE RESTRAINED JOINT 616(A) 5810 LF 174.000 201.000 -8.000 201.000 $46.00 $-368.00 $9,246.00
0075 3/4" COPPER WATER SERVICE PIPE 616(C) 0868 LF 16.000 0.000   0.000 $9.00 $0.00 $0.00
0076 1" COPPER WATER SERVICE PIPE 616(C) 0869 LF 5.000 0.000   0.000 $12.00 $0.00 $0.00
0077 1 1/2" COPPER WATER SERVICE PIPE 616(C) 0871 LF 6.000 0.000   0.000 $17.00 $0.00 $0.00
0078 6" GATE VALVE 616(D) 1070 EA 12.000 14.000   14.000 $1,100.00 $0.00 $15,400.00
0079 12" GATE VALVE 616(D) 1100 EA 1.000 1.000   1.000 $2,800.00 $0.00 $2,800.00
0080 STANDARD VALVE BOX 616(D) 7051 EA 13.000 13.000 -1.000 13.000 $160.00 $-160.00 $2,080.00
0081 FIRE HYDRANTS 616(G) 1192 EA 2.000 2.000   2.000 $2,300.00 $0.00 $4,600.00
0082 FIRE HYDRANT EXTENSION 616(G) 1193 EA 1.000 1.000   1.000 $400.00 $0.00 $400.00
0083 2" SOLID SLEEVE 616(I) 0010 EA 1.000 1.000   1.000 $260.00 $0.00 $260.00
0084 4" SOLID SLEEVE 616(I) 0014 EA 1.000 0.000   0.000 $370.00 $0.00 $0.00
0085 6" SOLID SLEEVE 616(I) 0018 EA 3.000 3.000 -1.000 3.000 $550.00 $-550.00 $1,650.00
0086 12" SOLID SLEEVE 616(I) 0024 EA 1.000 1.000 1.000 1.000 $1,200.00 $1,200.00 $1,200.00
0087 6" X 6" X 6" TEE 616(J) 0022 EA 6.000 6.000   6.000 $500.00 $0.00 $3,000.00
0088 12" X 12" X 6" TEE 616(J) 0030 EA 1.000 1.000   1.000 $900.00 $0.00 $900.00
0089 4" 45 DEGREE FITTING 616(K) 0038 EA 2.000 0.000   0.000 $250.00 $0.00 $0.00
0090 6" 45 DEGREE FITTING 616(K) 0042 EA 12.000 18.000   18.000 $350.00 $0.00 $6,300.00
0091 6" X 4" REDUCER 616(L) 0070 EA 2.000 1.000   1.000 $250.00 $0.00 $250.00
0092 SHORT WATER SERVICE & RESET METER 616(N) 0094 EA 4.000 3.000 1.000 3.000 $1,100.00 $1,100.00 $3,300.00
0093 LONG WATER SERVICE & RESET METER 616(N) 0096 EA 1.000 1.000   1.000 $3,000.00 $0.00 $3,000.00
Subtotals For Category     0900/NON-PARTICIPATING (WATERLINE) - STP-STIM(284)IG    $-133.00 $146,994.00
Fed/State Project Number:    STP-STIM(284)IG Project:    26703(04) Category:    0910/NON-PARTICIPATING (SANITARY SEWER ALTERNATE)-STP-STIM(284)IG
0094 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 550.000 281.490 1.490 281.490 $25.00 $37.25 $7,037.25
0095 (SP)FULL DEPTH P.C.C. PATCH(PLACEMENT) 414(N) 5800 SY 348.000 238.220 2.220 238.220 $38.00 $84.36 $9,052.36
0096 (SP)P.C. CONCRETE FOR PAVEMENT 414(P) 6000 CY 78.000 44.030 1.030 44.030 $120.00 $123.60 $5,283.60
0097 COMBINED CURB & GUTTER (6" BARRIER) 609(B) 0383 LF 178.000 204.000 -3.000 204.000 $25.00 $-75.00 $5,100.00
0098 6" CONCRETE DRIVEWAY (H.E.S.) 610(B) 0399 SY 77.000 140.000 7.000 140.000 $75.00 $525.00 $10,500.00
0099 MANHOLE (4' DIAMETER) 611(A) 2657 EA 1.000 0.000   0.000 $3,000.00 $0.00 $0.00
0100 MANHOLE (5' DIAMETER) 611(A) 2658 EA 1.000 2.000   2.000 $5,000.00 $0.00 $10,000.00
0101 SANITARY SEWER SERVICE CONNECTION 615(D) 0300 EA 9.000 6.000   6.000 $1,500.00 $0.00 $9,000.00
0102 8" DUCTILE IRON PIPE 616(A) 5122 LF 66.000 164.500   164.500 $75.00 $0.00 $12,337.50
0103 12" DUCTILE IRON PIPE 616(A) 5124 LF 190.000 212.000   212.000 $100.00 $0.00 $21,200.00
0104 18" DUCTILE IRON PIPE 616(A) 5125 LF 243.000 237.000   237.000 $175.00 $0.00 $41,475.00
Subtotals For Category     0910/NON-PARTICIPATING (SANITARY SEWER ALTERNATE)-STP-STIM(284)IG    $695.21 $130,985.71
Subtotals For Project STP-STIM(284)IG /26703(04) $13,702.52 $1,724,151.29


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STP-STIM(286)IG Project:    26705(04) Category:    0100/ROADWAY - STP-STIM(286)IG
0001 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 2,261.000 0.000   0.000 $10.00 $0.00 $0.00
0002 TEMPORARY BALE BARRIER 222 2801 LF 1,000.000 0.000   0.000 $3.00 $0.00 $0.00
0003 SOLID SLAB SODDING 230(A) 2806 SY 434.000 3,100.050 -111.040 3,100.050 $1.50 $-166.56 $4,650.08
0004 AGGREGATE BASE 303 0192 CY 2,261.000 1,244.470 27.390 1,244.470 $45.00 $1,232.55 $56,001.15
0005 SUBGRADE, METHOD B 310(B) 0149 SY 7,110.000 3,033.690 -2.310 3,033.690 $0.20 $-0.46 $606.74
0006 (SP)ASPHALT CONCRETE TYPE S3(PATCHING)(PG 64-22 OK) 411(S3) 6210 TON 616.000 157.300   157.300 $115.00 $0.00 $18,089.50
0007 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) 411(S4) 5955 TON 5,761.000 4,027.000 -2.490 4,027.000 $73.00 $-181.77 $293,971.00
0008 (SP)ASPHALT CONCRETE TYPE S5(PG 64-22 OK) 411(S5) 5975 TON 1,060.000 1,995.650 -0.560 1,995.650 $60.00 $-33.60 $119,739.00
0009 (SP)FULL DEPTH P.C.C. PATCH(PLACEMENT) 414(N) 5800 SY 4,647.000 3,033.690 -4.310 3,033.690 $38.00 $-163.78 $115,280.22
0010 (SP)P.C. CONCRETE FOR PAVEMENT 414(P) 6000 CY 1,162.000 677.530 6.530 677.530 $120.00 $783.60 $81,303.60
0011 COLD MILLING BITUMINOUS PAVEMENT 417 4267 SY 34,291.000 32,685.930 -417.940 32,685.930 $1.65 $-689.60 $53,931.78
0012 FABRIC REINFORCEMENT 420(A) 4242 SY 34,291.000 34,705.110 -618.890 34,705.110 $1.50 $-928.34 $52,057.66
0013 CLSM BACKFILL 501(G) 6315 CY 274.000 119.020 -0.980 119.020 $60.00 $-58.80 $7,141.20
0014 CONCRETE CURB (8" BARRIER-INTEGRAL) 609(A) 0380 LF 1,912.000 2,039.750 9.750 2,039.750 $8.00 $78.00 $16,318.00
0015 4" CONCRETE SIDEWALK 610(A) 0602 SY 258.000 1,439.560 61.460 1,439.560 $120.00 $7,375.20 $172,747.20
0016 6" CONCRETE DRIVEWAY (H.E.S.) 610(B) 0399 SY 645.000 1,429.060 16.460 1,429.060 $65.00 $1,069.90 $92,888.90
0017 BITUMINOUS DRIVEWAY (6") 610(G) 4475 SY 57.000 0.000   0.000 $30.00 $0.00 $0.00
0018 INLET CICI DES. 2 (STD) 611(E) 5112 EA 7.000 9.000   9.000 $3,000.00 $0.00 $27,000.00
0019 INLET FRM&GRT (SSIF-FRM,CIG-GRT-VG-F) 611(G) 4488 EA 16.000 38.000   38.000 $400.00 $0.00 $15,200.00
0020 CAST IRON CURB INLETS 611(K) 4488 EA 9.000 35.000   35.000 $450.00 $0.00 $15,750.00
0021 MANHOLES ADJUST TO GRADE 612(A) 0641 EA 7.000 9.000   9.000 $1,000.00 $0.00 $9,000.00
0022 VALVE BOXES ADJUST TO GRADE 612(G) 0647 EA 1.000 16.000   16.000 $300.00 $0.00 $4,800.00
0023 REMOVAL OF CONCRETE DRIVEWAY 619(B) 4766 SY 813.000 1,429.060 13.460 1,429.060 $9.00 $121.14 $12,861.54
0024 REMOVAL OF CURB 619(B) 4791 LF 1,912.000 1,861.750 46.750 1,861.750 $3.00 $140.25 $5,585.25
0025 REMOVAL OF SIDEWALK 619(B) 4792 SY 325.000 621.850 29.850 621.850 $7.00 $208.95 $4,352.95
0026 REMOVAL OF CONCRETE MEDIAN BARRIER 619(B) 4915 LF 682.000 682.000   682.000 $6.00 $0.00 $4,092.00
8031 ASPHALT BINDER PRICE ADJUSTMENT 109 1150 LSUM 0.000 1.000   0.000 $23,917.54 $0.00 $0.00
Subtotals For Category     0100/ROADWAY - STP-STIM(286)IG    $8,786.68 $1,183,367.77
Fed/State Project Number:    STP-STIM(286)IG Project:    26705(04) Category:    0300/TRAFFIC - STP-STIM(286)IG
0027 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 26,257.000 24,388.000 -1,143.000 24,388.000 $1.00 $-1,143.00 $24,388.00
0028 TRAFFIC STRIPE(PLASTIC)(ARROWS) 855(B) 8818 EA 16.000 14.000   14.000 $90.00 $0.00 $1,260.00
0029 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-1 856(G) 8887 EA 10,000.000 519.000 13.000 519.000 $0.40 $5.20 $207.60
0030 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 859(A) 8006 LF 3,500.000 1,502.000   1,502.000 $0.11 $0.00 $165.22
0031 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 20,000.000 10,389.000 32.000 10,389.000 $0.02 $0.64 $207.78
0032 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 20,000.000 11,659.000 41.000 11,659.000 $0.40 $16.40 $4,663.60
0033 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 40,000.000 10,276.000 34.000 10,276.000 $0.02 $0.68 $205.52
0034 BARRICADES(TYPE III) 880(C) 8842 SD 20,000.000 9,825.000 40.000 9,825.000 $0.30 $12.00 $2,947.50
0035 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 80,000.000 29,066.000 98.000 29,066.000 $0.02 $1.96 $581.32
0036 WARNING LIGHTS(TYPE C) 880(E) 8872 SD 50,000.000 3,113.000 -189.000 3,113.000 $0.02 $-3.78 $62.26
0037 DRUMS 880(F) 8878 SD 50,000.000 77,692.000 -56.000 77,692.000 $0.16 $-8.96 $12,430.72
Subtotals For Category     0300/TRAFFIC - STP-STIM(286)IG    $-1,118.86 $47,119.52
Fed/State Project Number:    STP-STIM(286)IG Project:    26705(04) Category:    0301/TRAFFIC SIGNAL - STP-STIM(286)IG
0038 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8346 LF 115.000 165.000 50.000 165.000 $5.50 $275.00 $907.50
0039 (PL)HDPE CONDUIT BORED 802(B) 8550 LF 365.000 892.000 527.000 892.000 $16.00 $8,432.00 $14,272.00
0040 PULL BOX(SIZE II) 803 8066 EA 3.000 3.000   3.000 $435.00 $0.00 $1,305.00
0041 PULL BOX(SIZE III) 803 8067 EA 1.000 1.000   1.000 $550.00 $0.00 $550.00
0042 STRUCTURAL CONCRETE 804(A) 2915 CY 11.800 9.270 -2.530 9.270 $435.00 $-1,100.55 $4,032.45
0043 REINFORCING STEEL 804(B) 2916 LB 1,787.000 1,348.210 -438.790 1,348.210 $1.10 $-482.67 $1,483.04
0044 POLE & 35' TS MST.ARM(G.STL.) 806(A) 8730 EA 3.000 3.000   3.000 $5,400.00 $0.00 $16,200.00
0045 POLE & 40' TS MST.ARM(G.STL.) 806(A) 8732 EA 1.000 1.000   1.000 $6,700.00 $0.00 $6,700.00
0046 SERVICE POLE 810(A) 3118 EA 1.000 1.000   1.000 $1,300.00 $0.00 $1,300.00
0047 1/C NO.6 ELECTRICAL CONDUCTOR 811 8040 LF 435.000 666.000 41.000 666.000 $0.55 $22.55 $366.30
0048 1/C NO.12 ELECTRICAL CONDUCTOR 811 8046 LF 515.000 1,057.000 111.000 1,057.000 $0.30 $33.30 $317.10
0049 (PL)TRAFFIC SIGNAL SPAN WIRE EQUIPMENT 823 8482 LSUM 1.000 1.000   1.000 $2,700.00 $0.00 $2,700.00
0050 VEH.ACT.SOL.ST.TRAF.SIG.CON.ASM 825 8550 EA 1.000 1.000   1.000 $16,000.00 $0.00 $16,000.00
0051 (PL)DETECTION SYSTEM (VIDEO) 828 8132 LSUM 1.000 1.000   1.000 $31,000.00 $0.00 $31,000.00
0052 PEDESTRIAN PUSH BUTTON 830 8000 EA 8.000 8.000   8.000 $135.00 $0.00 $1,080.00
0053 1WAY 3SEC. ADJ. SIG. HD. S-6 831 8231 EA 8.000 8.000   8.000 $680.00 $0.00 $5,440.00
0054 1WAY 5SEC. ADJ. SIG. HD. S-19 831 8286 EA 5.000 5.000   5.000 $980.00 $0.00 $4,900.00
0055 1WAY 2SEC. ADJ. PED. SIG. HD. S-20 831 8295 EA 8.000 8.000   8.000 $780.00 $0.00 $6,240.00
0056 BACKPLATE 833 3030 EA 13.000 13.000   13.000 $11.00 $0.00 $143.00
0057 5/C TRAF.SIG.ELECT.CABLE 834(A) 8207 LF 340.000 264.000 -76.000 264.000 $0.80 $-60.80 $211.20
0058 7/C TRAF.SIG.ELECT.CABLE 834(A) 8208 LF 270.000 293.000 23.000 293.000 $1.10 $25.30 $322.30
0059 9/C TRAF.SIG.EL.CABLE 834(A) 8209 LF 600.000 805.000 180.000 805.000 $1.35 $243.00 $1,086.75
0060 21/C TRAF.SIG.EL.CABLE 834(A) 8213 LF 515.000 701.000 76.000 701.000 $1.35 $102.60 $946.35
0061 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE 834(B) 8220 LF 45.000 40.000 -5.000 40.000 $0.55 $-2.75 $22.00
0062 (PL)E.P.S. OPTICAL DETECTOR 840(B) 8593 EA 2.000 2.000   2.000 $980.00 $0.00 $1,960.00
0063 (PL)E.P.S. OPTICAL DETECTOR CABLE 840(C) 8594 LF 245.000 339.000 54.000 339.000 $1.10 $59.40 $372.90
0064 (PL)E.P.S. 2 CHANNEL PHASE SELECTOR 840(D) 8595 EA 2.000 2.000   2.000 $2,200.00 $0.00 $4,400.00
0065 MAST ARM MOUNTED SIGNS(ALUMINUM) 850(C) 8118 SF 72.000 72.000   72.000 $16.00 $0.00 $1,152.00
0066 (PL)REMOVAL OF TRAFFIC SIGNAL EQUIPMENT 890(A) 8726 LSUM 1.000 1.000   1.000 $1,100.00 $0.00 $1,100.00
Subtotals For Category     0301/TRAFFIC SIGNAL - STP-STIM(286)IG    $7,546.38 $126,509.89
Fed/State Project Number:    STP-STIM(286)IG Project:    26705(04) Category:    0900/NON-PARTICIPATING (WATERLINE) - STP-STIM(286)IG
0067 CLEARING AND GRUBBING 201 0102 LSUM 1.000 1.000   1.000 $2,000.00 $0.00 $2,000.00
0068 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 1,396.000 3,400.110 -120.890 3,400.110 $10.00 $-1,208.90 $34,001.10
0069 SOLID SLAB SODDING 230(A) 2806 SY 867.000 1,139.430 2.430 1,139.430 $1.50 $3.65 $1,709.15
0070 (SP)ASPHALT CONCRETE TYPE S3(PATCHING)(PG 64-22 OK) 411(S3) 6210 TON 54.000 0.000   0.000 $120.00 $0.00 $0.00
0071 (SP)FULL DEPTH P.C.C. PATCH(PLACEMENT) 414(N) 5800 SY 349.000 423.040 -17.960 423.040 $50.00 $-898.00 $21,152.00
0072 (SP)P.C. CONCRETE FOR PAVEMENT 414(P) 6000 CY 88.000 94.500 -3.500 94.500 $120.00 $-420.00 $11,340.00
0073 8" PLUG 616 0110 EA 2.000 2.000   2.000 $330.00 $0.00 $660.00
0074 8" DUCTILE IRON PIPE 616(A) 5122 LF 145.000 179.000 3.000 179.000 $46.00 $138.00 $8,234.00
0075 12" DUCTILE IRON PIPE 616(A) 5124 LF 3,588.000 3,466.000 -76.000 3,466.000 $58.00 $-4,408.00 $201,028.00
0076 6" DUCTILE IRON PIPE RESTRAINED JOINT 616(A) 5810 LF 175.000 240.000   240.000 $46.00 $0.00 $11,040.00
0077 3/4" COPPER WATER SERVICE PIPE 616(C) 0868 LF 430.000 37.000   37.000 $9.00 $0.00 $333.00
0078 1" COPPER WATER SERVICE PIPE 616(C) 0869 LF 205.000 21.000   21.000 $12.00 $0.00 $252.00
0079 1 1/2" COPPER WATER SERVICE PIPE 616(C) 0871 LF 85.000 45.000   45.000 $17.00 $0.00 $765.00
0080 2" COPPER WATER SERVICE PIPE 616(C) 0872 LF 80.000 33.000 15.000 33.000 $25.00 $375.00 $825.00
0081 2" AIR RELIEF VALVE ASSEMBLY & METER CAN 616(D) 0767 EA 1.000 1.000   1.000 $4,000.00 $0.00 $4,000.00
0082 6" GATE VALVE 616(D) 1070 EA 7.000 12.000 -1.000 12.000 $1,200.00 $-1,200.00 $14,400.00
0083 8" GATE VALVE 616(D) 1080 EA 4.000 3.000 1.000 3.000 $1,700.00 $1,700.00 $5,100.00
0084 12" GATE VALVE 616(D) 1100 EA 16.000 16.000   16.000 $2,900.00 $0.00 $46,400.00
0085 3/4" CORPORATION STOPS 616(E) 0878 EA 9.000 9.000   9.000 $100.00 $0.00 $900.00
0086 1" CORPORATION STOPS 616(E) 0879 EA 3.000 4.000   4.000 $125.00 $0.00 $500.00
0087 1 1/2" CORPORATION STOPS 616(E) 0902 EA 2.000 4.000   4.000 $200.00 $0.00 $800.00
0088 2" CORPORATION STOPS 616(E) 0903 EA 2.000 3.000 1.000 3.000 $285.00 $285.00 $855.00
0089 (PL)METER INSTALLATION 1" 616(F) 5208 EA 3.000 4.000   4.000 $430.00 $0.00 $1,720.00
0090 METER INSTALLATION 1 1/2" 616(F) 5210 EA 2.000 4.000   4.000 $1,500.00 $0.00 $6,000.00
0091 METER INSTALLATION 2" 616(F) 5211 EA 2.000 3.000 1.000 3.000 $1,800.00 $1,800.00 $5,400.00
0092 METER INSTALLATION 3/4" 616(F) 5948 EA 9.000 5.000   5.000 $680.00 $0.00 $3,400.00
0093 FIRE HYDRANTS 616(G) 1192 EA 5.000 7.000   7.000 $2,800.00 $0.00 $19,600.00
0094 6" SOLID SLEEVE 616(I) 0018 EA 2.000 2.000   2.000 $550.00 $0.00 $1,100.00
0095 8" SOLID SLEEVE 616(I) 0020 EA 4.000 3.000   3.000 $725.00 $0.00 $2,175.00
0096 12" SOLID SLEEVE 616(I) 0024 EA 3.000 7.000   7.000 $1,200.00 $0.00 $8,400.00
0097 12" X 12" X 6" TEE 616(J) 0030 EA 7.000 14.000 2.000 14.000 $900.00 $1,800.00 $12,600.00
0098 12" X 12" X 8" TEE 616(J) 0032 EA 3.000 3.000   3.000 $1,000.00 $0.00 $3,000.00
0099 6" 45 DEGREE FITTING 616(K) 0042 EA 4.000 11.000   11.000 $350.00 $0.00 $3,850.00
0100 8" 45 DEGREE FITTING 616(K) 0044 EA 6.000 6.000 -2.000 6.000 $450.00 $-900.00 $2,700.00
0101 12" 45 DEGREE FITTING 616(K) 0047 EA 30.000 16.000   16.000 $775.00 $0.00 $12,400.00
0102 12" X 8" REDUCER 616(L) 0082 EA 2.000 2.000   2.000 $500.00 $0.00 $1,000.00
0103 12" X 12" X 12" X 12" CROSS 616(M) 0082 EA 1.000 1.000   1.000 $1,500.00 $0.00 $1,500.00
0104 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 471.000 556.100 110.100 556.100 $9.00 $990.90 $5,004.90
8010 REMOVAL OF SIDEWALK 619(B) 4792 SY 0.000 11.100   11.100 $7.00 $0.00 $77.70
8011 REMOVAL OF CONCRETE DRIVEWAY 619(B) 4766 SY 0.000 153.800   153.800 $9.00 $0.00 $1,384.20
8012 4" CONCRETE SIDEWALK 610(A) 0602 SY 0.000 11.100   11.100 $75.00 $0.00 $832.50
8013 6" CONCRETE DRIVEWAY (H.E.S.) 610(B) 0399 SY 0.000 153.800   153.800 $66.00 $0.00 $10,150.80
8014 REMOVAL OF CURB 619(B) 4791 LF 0.000 28.000   28.000 $3.00 $0.00 $84.00
8015 CONC.CURB(6" BARRIER-INTEGRAL) 609(A) 0300 LF 0.000 28.000   28.000 $15.00 $0.00 $420.00
8016 SOLID SLAB SODDING 230(A) 2806 SY 0.000 582.200   582.200 $1.50 $0.00 $873.30
8017 CONSTRUCTION MISCELLANEOUS 104 0700 LSUM 0.000 1.000   1.000 $29,189.83 $0.00 $29,189.83
Subtotals For Category     0900/NON-PARTICIPATING (WATERLINE) - STP-STIM(286)IG    $-1,942.35 $499,156.48
Fed/State Project Number:    STP-STIM(286)IG Project:    26705(04) Category:    0910/NON-PARTICIPATING (SANITARY SEWER) - STP-STIM(286)IG
0105 8" SEWER PIPE 615(C) 6121 LF 65.000 90.000   90.000 $200.00 $0.00 $18,000.00
Subtotals For Category     0910/NON-PARTICIPATING (SANITARY SEWER) - STP-STIM(286)IG    $0.00 $18,000.00
Subtotals For Project STP-STIM(286)IG /26705(04) $13,271.85 $1,874,153.66


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STP-STIM(482)IG Project:    26968(04) Category:    0100/ROADWAY - STP-STIM(482)IG
0001 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 3,332.000 2,629.020 180.020 2,629.020 $10.00 $1,800.20 $26,290.20
0002 TEMPORARY BALE BARRIER 222 2801 LF 100.000 0.000   0.000 $3.00 $0.00 $0.00
0003 TEMPORARY SEDIMENT FILTER 224 2803 EA 25.000 0.000   0.000 $50.00 $0.00 $0.00
0004 SOLID SLAB SODDING 230(A) 2806 SY 620.000 1,126.350 693.350 1,126.350 $1.50 $1,040.03 $1,689.53
0005 AGGREGATE BASE 303 0192 CY 1,975.000 1,818.010 -26.690 1,818.010 $45.00 $-1,201.05 $81,810.45
0006 SUBGRADE, METHOD B 310(B) 0149 SY 5,913.000 4,706.280 304.280 4,706.280 $0.20 $60.86 $941.26
0007 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) 411(S4) 5955 TON 275.000 479.950   479.950 $90.00 $0.00 $43,195.50
0008 (SP)ASPHALT CONCRETE TYPE S5(PG 64-22 OK) 411(S5) 5975 TON 130.000 268.220   268.220 $75.00 $0.00 $20,116.50
0009 9" P.C. DOWEL JOINTED CONCRETE PAVEMENT 414(A1) 5754 SY 4,000.000 3,954.670 264.670 3,954.670 $60.00 $15,880.20 $237,280.20
0010 H.E.S. CONCRETE (FULL DEPTH PATCHING) 414(B) 5913 SY 915.000 751.610 39.610 751.610 $75.00 $2,970.75 $56,370.75
0011 COLD MILLING BITUMINOUS PAVEMENT 417 4267 SY 2,365.000 3,063.110 1.450 3,063.110 $1.65 $2.39 $5,054.13
0012 FABRIC REINFORCEMENT 420(A) 4242 SY 3,080.000 3,942.670 -363.990 3,942.670 $2.00 $-727.98 $7,885.34
0013 CONCRETE CURB (8" BARRIER-INTEGRAL) 609(A) 0380 LF 1,410.000 1,216.000   1,216.000 $7.00 $0.00 $8,512.00
0014 4" CONCRETE SIDEWALK 610(A) 0602 SY 400.000 680.730 146.730 680.730 $73.00 $10,711.29 $49,693.29
0015 6" CONCRETE DRIVEWAY (H.E.S.) 610(B) 0399 SY 550.000 543.340 -6.660 543.340 $65.00 $-432.90 $35,317.10
0016 BITUMINOUS DRIVEWAY (6") 610(G) 4475 SY 80.000 0.000   0.000 $30.00 $0.00 $0.00
0017 INLET CICI DES. 2 (STD) 611(E) 5112 EA 5.000 4.000   4.000 $2,700.00 $0.00 $10,800.00
0018 INLET CICI DES. 2 (B) 611(E) 5113 EA 1.000 2.000   2.000 $3,500.00 $0.00 $7,000.00
0019 MANHOLES ADJUST TO GRADE 612(A) 0641 EA 4.000 7.000 1.000 7.000 $1,000.00 $1,000.00 $7,000.00
0020 VALVES RESET 612(K) 0651 EA 1.000 2.000   2.000 $300.00 $0.00 $600.00
0021 REMOVAL OF DRAINAGE INLETS 619(B) 4741 EA 6.000 6.000   6.000 $350.00 $0.00 $2,100.00
0022 REMOVAL OF CONCRETE DRIVEWAY 619(B) 4766 SY 630.000 543.340 112.340 543.340 $6.00 $674.04 $3,260.04
0023 REMOVAL OF CURB 619(B) 4791 LF 1,410.000 1,216.000   1,216.000 $3.00 $0.00 $3,648.00
0024 REMOVAL OF SIDEWALK 619(B) 4792 SY 325.000 557.490 183.990 557.490 $5.00 $919.95 $2,787.45
0025 REMOVAL OF CONCRETE MEDIAN BARRIER 619(B) 4915 LF 480.000 811.000   811.000 $6.00 $0.00 $4,866.00
8032 ASPHALT BINDER PRICE ADJUSTMENT 109 1150 LSUM 0.000 1.000   0.000 $2,100.31 $0.00 $0.00
Subtotals For Category     0100/ROADWAY - STP-STIM(482)IG    $32,697.78 $616,217.74
Fed/State Project Number:    STP-STIM(482)IG Project:    26968(04) Category:    0300/TRAFFIC - STP-STIM(482)IG
0026 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 5,785.000 9,245.000 -12.000 9,245.000 $1.00 $-12.00 $9,245.00
0027 TRAFFIC STRIPE(PLASTIC)(ARROWS) 855(B) 8818 EA 8.000 8.000   8.000 $100.00 $0.00 $800.00
0028 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 2,805.000 3,608.000 779.000 3,608.000 $0.50 $389.50 $1,804.00
0029 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 4,198.000 4,693.000 769.000 4,693.000 $1.00 $769.00 $4,693.00
0030 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 3,823.000 4,282.000 149.000 4,282.000 $1.10 $163.90 $4,710.20
0031 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 8,543.000 11,658.000 1,728.000 11,658.000 $0.11 $190.08 $1,282.38
0032 WARNING LIGHTS(TYPE C) 880(E) 8872 SD 8,058.000 440.000 88.000 440.000 $0.02 $1.76 $8.80
0033 DRUMS 880(F) 8878 SD 8,058.000 40,059.000 4,698.000 40,059.000 $0.55 $2,583.90 $22,032.45
0034 TUBE CHANNELIZERS 880(G) 8884 SD 25,942.000 0.000   0.000 $0.05 $0.00 $0.00
0035 BARRICADES(TYPE III) 880(J) 8021 SD 3,823.000 4,097.000 715.000 4,097.000 $1.10 $786.50 $4,506.70
Subtotals For Category     0300/TRAFFIC - STP-STIM(482)IG    $4,872.64 $49,082.53
Fed/State Project Number:    STP-STIM(482)IG Project:    26968(04) Category:    0301/TRAFFIC SIGNALS - STP-STIM(482)IG
0036 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8346 LF 585.000 960.000 377.000 960.000 $5.50 $2,073.50 $5,280.00
0037 PULL BOX(SIZE I) 803 8065 EA 3.000 3.000   3.000 $435.00 $0.00 $1,305.00
0038 PULL BOX(SIZE II) 803 8066 EA 1.000 1.000   1.000 $550.00 $0.00 $550.00
0039 STRUCTURAL CONCRETE 804(A) 2915 CY 1.400 1.400 0.400 1.400 $435.00 $174.00 $609.00
0040 REINFORCING STEEL 804(B) 2916 LB 108.000 108.000   108.000 $1.10 $0.00 $118.80
0041 10' MTG.HT.TS PED.POLE(G.STL.) 806(B) 8894 EA 4.000 4.000   4.000 $775.00 $0.00 $3,100.00
0042 SERVICE POLE 810(A) 3118 EA 1.000 1.000   1.000 $1,300.00 $0.00 $1,300.00
0043 1/C NO.6 ELECTRICAL CONDUCTOR 811 8040 LF 400.000 703.000 33.000 703.000 $0.55 $18.15 $386.65
0044 1/C NO.12 ELECTRICAL CONDUCTOR 811 8046 LF 415.000 1,051.000 -57.000 1,051.000 $0.30 $-17.10 $315.30
0045 (PL)TRAFFIC SIGNAL SPAN WIRE EQUIPMENT 823 8482 LSUM 1.000 1.000   1.000 $2,700.00 $0.00 $2,700.00
0046 VEH.ACT.SOL.ST.TRAF.SIG.CON.ASM 825 8550 EA 1.000 1.000   1.000 $16,000.00 $0.00 $16,000.00
0047 (PL)DETECTION SYSTEM (VIDEO) 828 8132 LSUM 1.000 1.000   1.000 $30,000.00 $0.00 $30,000.00
0048 PEDESTRIAN PUSH BUTTON 830 8000 EA 8.000 8.000   8.000 $135.00 $0.00 $1,080.00
0049 1WAY 2SEC. ADJ. PED. SIG. HD. S-20 831 8295 EA 8.000 8.000   8.000 $800.00 $0.00 $6,400.00
0050 5/C TRAF.SIG.ELECT.CABLE 834(A) 8207 LF 140.000 155.000 5.000 155.000 $0.80 $4.00 $124.00
0051 7/C TRAF.SIG.ELECT.CABLE 834(A) 8208 LF 480.000 398.000 -229.000 398.000 $1.10 $-251.90 $437.80
0052 21/C TRAF.SIG.EL.CABLE 834(A) 8213 LF 830.000 714.000 74.000 714.000 $1.35 $99.90 $963.90
0053 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE 834(B) 8220 LF 540.000 662.000 175.000 662.000 $0.55 $96.25 $364.10
0054 (PL)E.P.S. OPTICAL DETECTOR 840(B) 8593 EA 2.000 2.000   2.000 $980.00 $0.00 $1,960.00
0055 (PL)E.P.S. OPTICAL DETECTOR CABLE 840(C) 8594 LF 175.000 335.000   335.000 $1.10 $0.00 $368.50
0056 (PL)E.P.S. 2 CHANNEL PHASE SELECTOR 840(D) 8595 EA 1.000 1.000   1.000 $2,200.00 $0.00 $2,200.00
0057 (PL)REMOVAL OF TRAFFIC SIGNAL EQUIPMENT 890(A) 8726 LSUM 1.000 1.000   1.000 $1,100.00 $0.00 $1,100.00
Subtotals For Category     0301/TRAFFIC SIGNALS - STP-STIM(482)IG    $2,196.80 $76,663.05
Fed/State Project Number:    STP-STIM(482)IG Project:    26968(04) Category:    0900/NON PARTICIPATING (WATERLINE) - STP-STIM(482)IG
0058 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 300.000 636.080 22.380 636.080 $10.00 $223.80 $6,360.80
0059 6" CONCRETE DRIVEWAY (H.E.S.) 610(B) 0399 SY 32.000 166.590 77.590 166.590 $65.00 $5,043.35 $10,828.35
0060 12" PLUG 616 0118 EA 1.000 1.000   1.000 $500.00 $0.00 $500.00
0061 12" DUCTILE IRON PIPE 616(A) 5124 LF 443.000 493.000 30.000 493.000 $60.00 $1,800.00 $29,580.00
0062 12" DUCTILE IRON PIPE REST. JT. W/POLYETHYLENE ENCASEMENT 616(A) 6090 LF 446.000 293.500 -12.000 293.500 $75.00 $-900.00 $22,012.50
0063 6" GATE VALVE 616(D) 1070 EA 4.000 3.000   3.000 $1,000.00 $0.00 $3,000.00
0064 12" GATE VALVE 616(D) 1100 EA 9.000 8.000   8.000 $2,700.00 $0.00 $21,600.00
0065 STANDARD VALVE BOX 616(D) 7051 EA 13.000 11.000   11.000 $150.00 $0.00 $1,650.00
0066 FIRE HYDRANTS 616(G) 1192 EA 3.000 3.000   3.000 $2,800.00 $0.00 $8,400.00
0067 6" SOLID SLEEVE 616(I) 0018 EA 1.000 1.000   1.000 $550.00 $0.00 $550.00
0068 12" SOLID SLEEVE 616(I) 0024 EA 3.000 4.000   4.000 $1,200.00 $0.00 $4,800.00
0069 12" X 12" X 6" TEE 616(J) 0030 EA 2.000 3.000   3.000 $900.00 $0.00 $2,700.00
0070 12" X 12" X 12" TEE 616(J) 0035 EA 1.000 1.000   1.000 $1,200.00 $0.00 $1,200.00
0071 6" 45 DEGREE FITTING 616(K) 0042 EA 2.000 2.000   2.000 $350.00 $0.00 $700.00
0072 12" 45 DEGREE FITTING 616(K) 0047 EA 8.000 14.000   14.000 $775.00 $0.00 $10,850.00
0073 12" 22 1/2 DEGREE FITTING 616(K) 0054 EA 2.000 1.000   1.000 $750.00 $0.00 $750.00
0074 12" X 6" REDUCER 616(L) 0081 EA 1.000 1.000   1.000 $500.00 $0.00 $500.00
0075 12" X 12" X 12" X 12" CROSS 616(M) 0082 EA 1.000 1.000   1.000 $1,500.00 $0.00 $1,500.00
0076 SHORT WATER SERVICE & RESET METER 616(N) 0094 EA 3.000 4.000 1.000 4.000 $1,500.00 $1,500.00 $6,000.00
0077 REMOVAL OF CONCRETE DRIVEWAY 619(B) 4766 SY 32.000 165.220 35.220 165.220 $9.00 $316.98 $1,486.98
Subtotals For Category     0900/NON PARTICIPATING (WATERLINE) - STP-STIM(482)IG    $7,984.13 $134,968.63
Subtotals For Project STP-STIM(482)IG /26968(04) $47,751.35 $876,931.95