Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    02/03/2010
Contract ID: 090587   Estimate Number: 0006     Contract No: 510450
Residency: CRAIG & KEITHLINE, INC. (08007)   Estimate Type: Progressive     Account No: 400800

Project Number(s): NHY-014N(019)SS
Primary Job Piece No: 17387(04)
Contract Description: GRADE, DRAIN, SURFACE, AND BRIDGE US-75: AT THE 111TH STREET JUNCTION IN THE CITY OF JENKS. PROJECT LENGTH = 2.738 MILES
Primary County: TULSA              
Name of Road: US-75              
Prime Contractor: MANHATTAN ROAD & BRIDGE CO.              
    5601 S. 122ND E. AVE.              
    TULSA , OK   74146              
Surety Company: FEDERAL INSURANCE COMPANY              

Date Let: 09/17/2009 NTP Effective Date: 03/01/2010 Pay Period: 01/16/2010  TO  01/31/2010
Date Awarded: 10/05/2009 Date Work Began: 11/10/2009 Original Contract Time: 365
Date Contract Executed: 10/20/2009 Date Time Stopped: Current Time Charged: 83.00
Date NTP Issued: 10/23/2009 Completion Date: Current Time Allowed: 391.00
General Liability Expires: 10/01/2010 Workman's Comp Expires: 10/01/2010 Percent Time Used: 21.23 %
Specification Year: 1999     Date Approved:

Current Contract Amount: $11,243,505.69 Total to Date Prev to Date This Estimate
Bid Amount: $11,243,505.69 Participating: $1,432,766.00 $1,250,498.15 $182,267.85
Percent Complete: 12.99 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $9,783,364.62 Total Earnings: $1,432,766.00 $1,250,498.15 $182,267.85
Unearned Balance: $9,783,364.62 Stockpiled Materials: $27,375.07 $30,234.24 $-2,859.17
Gross Earnings: $1,460,141.07 $1,280,732.39 $179,408.68
Other Adjustments: $0.00 $0.00 $0.00
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $1,460,141.07 $1,280,732.39 $179,408.68

Estimate Adjustment Detail

Contract ID: 090587   Estimate Number: 0006     Primary JP: 17387(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Adds 30" RCP Cl. IV and 48" RCP Cl. IV & V to the contract. Pending 0 0.0 $32,482.74
002 Adds 6" Perf. & 6" Non-Perf. Pipe Underdrain. Pending 0 0.0 $90,902.40


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
17387(04) 0017 SEPARATOR FABRIC Stockpiled Material Adjustment 0006 $-2,859.17
17387(04) 0017 SEPARATOR FABRIC Stockpiled Material Initial Payment 0005 $22,050.00
17387(04) 0030 REINFORCING STEEL STR. 10 Stockpiled Material Initial Payment 0005 $3,768.32
17387(04) 0030 REINFORCING STEEL STR. 10 Stockpiled Material Adjustment 0005 $-3,545.12
17387(04) 0037 MANHOLE (4' DIA.) STR. 11, 13 Stockpiled Material Adjustment 0005 $-308.57
17387(04) 0037 MANHOLE (4' DIA.) STR. 11, 13 Stockpiled Material Initial Payment 0005 $617.14
17387(04) 0043 Design 2B Inlet Stockpiled Material Initial Payment 0005 $1,662.48
17387(04) 0055 18" RCP Stockpiled Material Adjustment 0005 $-327.05
17387(04) 0055 18" RCP Stockpiled Material Initial Payment 0005 $4,304.40
17387(04) 0059 48" RCP Stockpiled Material Initial Payment 0005 $2,012.64
17387(04) 0059 48" RCP Stockpiled Material Initial Payment 0002 $7,044.24
17387(04) 0059 48" RCP Stockpiled Material Adjustment 0003 $-7,044.24
Subtotals For Stockpile Payments $27,375.07


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
No line item adjustments have been created on this contract.
Subtotals For Line Item Adjustments $0.00


MILESTONE ADJUSTMENTS
Milestone Number Milestone Description Time Allowed Time Used Rate Total
01 TIME 'B' BID 320.00 0.00 $10,000.00 $0.00

Line Item Detail

Contract ID: 090587   Estimate Number: 0006     Primary JP: 17387(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    NHY-014N(019)SS Project:    17387(04) Category:    0100/ROADWAY
0001 CLEARING AND GRUBBING 201 0102 LSUM 1.000 1.000 0.010 0.940 $60,000.00 $600.00 $56,400.00
0002 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 106,353.000 106,353.000 16,124.000 41,462.000 $3.35 $54,015.40 $138,897.70
0003 UNCLASSIFIED BORROW 202(C) 0184 CY 142,222.000 142,222.000 3,120.000 13,235.000 $7.30 $22,776.00 $96,615.50
0004 TYPE A-SALVAGED TOPSOIL 205 4229 LSUM 1.000 1.000 0.000 0.480 $45,000.00 $0.00 $21,600.00
0005 TEMPORARY SILT FENCE 223 2801 LF 10,670.000 10,670.000 1,800.000 4,000.000 $2.35 $4,230.00 $9,400.00
0006 TEMPORARY SEDIMENT FILTER 224 2803 EA 2.000 2.000   0.000 $250.00 $0.00 $0.00
0007 TEMPORARY SEDIMENT REMOVAL 226 2805 CY 500.000 500.000   0.000 $10.50 $0.00 $0.00
0008 TEMPORARY SILT DIKE 227 0100 LF 320.000 320.000 84.000 84.000 $8.75 $735.00 $735.00
0009 NYLON EROSION CONTROL MAT 228 4170 SY 3,228.620 3,228.620   0.000 $3.05 $0.00 $0.00
0010 DITCH LINER PROTECTION 229 4318 LF 2,905.760 2,905.760   0.000 $1.50 $0.00 $0.00
0011 SOLID SLAB SODDING 230(A) 2806 SY 93,613.000 93,613.000   0.000 $1.22 $0.00 $0.00
0012 SEEDING METHOD B 232(B) 2814 AC 19.340 19.340   0.000 $205.00 $0.00 $0.00
0013 VEGETATIVE MULCHING 233(A) 2817 AC 19.340 19.340   0.000 $205.00 $0.00 $0.00
0014 MOWING 241 2832 AC 77.360 77.360   0.000 $87.50 $0.00 $0.00
0015 (PL)STABILIZED CONSTRUCTION EXIT 242 0400 EA 2.000 2.000   2.000 $1,500.00 $0.00 $3,000.00
0016 AGGREGATE BASE 303 0192 CY 18,370.290 18,370.290 1,497.660 1,497.660 $36.25 $54,290.18 $54,290.18
0017 SEPARATOR FABRIC 325 5271 SY 106,598.820 106,598.820 6,807.550 6,807.550 $0.85 $5,786.42 $5,786.42
0018 (SP)STABILIZED SUBGRADE 327(K) 4300 SY 86,129.820 86,129.820   0.000 $1.55 $0.00 $0.00
0019 TRAFFIC BOUND SURFACE COURSE TYPE A 403(A) 0217 TON 12,569.000 12,569.000 185.100 185.100 $20.75 $3,840.83 $3,840.83
0020 TACK COAT 407 0250 GAL 7,100.920 7,100.920   0.000 $3.15 $0.00 $0.00
0021 PRIME COAT 408 5774 GAL 1,873.420 1,873.420   0.000 $6.80 $0.00 $0.00
0022 (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) 411(S3) 5940 TON 11,017.420 11,017.420   0.000 $59.00 $0.00 $0.00
0023 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) 411(S3) 5945 TON 11,544.870 11,544.870 0.000 137.570 $54.25 $0.00 $7,463.17
0024 (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) 411(S4) 5955 TON 7,893.750 7,893.750   0.000 $70.25 $0.00 $0.00
0025 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) 411(S4) 5960 TON 494.000 494.000 0.000 91.500 $58.00 $0.00 $5,307.00
0026 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 0313 CY 624.000 624.000   137.610 $22.50 $0.00 $3,096.23
0027 CLASS AA CONCRETE 509(A) 0319 CY 334.790 334.790 0.000 266.640 $500.00 $0.00 $133,320.00
0028 CLASS C CONCRETE 509(D) 0325 CY 476.820 476.820   0.000 $235.00 $0.00 $0.00
0029 SOUND BARRIER WALL 510(B) 6333 SY 4,322.000 4,322.000   0.000 $229.25 $0.00 $0.00
0030 REINFORCING STEEL 511(A) 0332 LB 57,946.500 57,946.500   46,866.500 $0.70 $0.00 $32,806.55
0031 TYPE I PLAIN RIPRAP 601(A) 0297 TON 47.630 47.630   0.000 $47.00 $0.00 $0.00
0032 2'-8" COMB. CURB & GUTTER (4" MNTBLE) 609(B) 1523 LF 618.000 618.000   0.000 $20.50 $0.00 $0.00
0033 2'-8" COMB. CURB & GUTTER (6" BARRIER) 609(B) 1525 LF 10,318.750 10,318.750   0.000 $15.00 $0.00 $0.00
0034 4" CONCRETE SIDEWALK 610(A) 0602 SY 2,786.110 2,786.110   0.000 $31.00 $0.00 $0.00
0035 4" CONCRETE DIVIDING STRIP 610(C) 0608 SY 388.000 388.000   0.000 $31.00 $0.00 $0.00
0036 (PL)TACTILE WARNING DEVICE-NEW 610(I) 4610 SF 96.000 96.000   0.000 $51.50 $0.00 $0.00
0037 MANHOLE (4' DIAMETER) 611(A) 2657 EA 10.000 10.000   6.000 $1,350.00 $0.00 $8,100.00
0038 MANHOLE (5' DIAMETER) 611(A) 2658 EA 1.000 1.000   0.000 $1,525.00 $0.00 $0.00
0039 ADD'L.DEPTH IN MANHOLE (4' DIAMETER) 611(B) 2680 VF 4.850 4.850 0.000 2.540 $140.00 $0.00 $355.60
0040 ADD'L.DEPTH IN MANHOLE (5' DIAMETER) 611(B) 2681 VF 2.080 2.080   0.000 $250.00 $0.00 $0.00
0041 MANHOLE FRAME & COVER 611(D) 4215 EA 11.000 11.000   0.000 $390.00 $0.00 $0.00
0042 INLET CICI DES. 2 (STD) 611(E) 5112 EA 4.000 4.000   1.000 $1,630.00 $0.00 $1,630.00
0043 INLET CICI DES. 2 (B) 611(E) 5113 EA 2.000 2.000   0.000 $2,165.00 $0.00 $0.00
0044 INLET CICI DES. 2 (2D) 611(E) 5119 EA 2.000 2.000   2.000 $3,360.00 $0.00 $6,720.00
0045 INLET CICI DES. 3 (STD) 611(E) 5120 EA 3.000 3.000   2.000 $2,165.00 $0.00 $4,330.00
0046 INLET CICI DES. 3 (B) 611(E) 5121 EA 4.000 4.000   4.000 $2,450.00 $0.00 $9,800.00
0047 INLET CICI DES. 3 (D) 611(E) 5122 EA 1.000 1.000   0.000 $3,030.00 $0.00 $0.00
0048 INLET CICI DES. 3 (2B) 611(E) 5123 EA 2.000 2.000   0.000 $2,725.00 $0.00 $0.00
0049 INLET GPI TYPE 2 (DES. 10) 611(E) 5336 EA 1.000 1.000   0.000 $2,550.00 $0.00 $0.00
0050 INLET (SMD-TYPE 2) 611(E) 6002 EA 1.000 1.000   0.000 $2,600.00 $0.00 $0.00
0051 INLET CICI DES. 2 (ADD'L DEPTH) 611(F) 5325 VF 14.180 14.180   5.740 $315.00 $0.00 $1,808.10
0052 INLET CICI DES. 3 (ADD'L DEPTH) 611(F) 5330 VF 16.900 16.900   11.520 $440.00 $0.00 $5,068.80
0053 INLET FRM&GRT (SSIF-FRM,CIG-GRT-VG-F) 611(G) 4488 EA 56.000 56.000   0.000 $360.00 $0.00 $0.00
0054 CAST IRON CURB INLETS 611(K) 4488 EA 98.000 98.000   0.000 $305.00 $0.00 $0.00
0055 18" R.C.PIPE CLASS III 613(B) 0491 LF 2,266.000 2,266.000 0.000 1,096.000 $51.00 $0.00 $55,896.00
0056 24" R.C.PIPE CLASS III 613(B) 0492 LF 1,726.000 1,726.000 0.000 951.000 $60.00 $0.00 $57,060.00
0057 30" R.C.PIPE CLASS III 613(B) 0493 LF 630.000 630.000 0.000 112.000 $75.00 $0.00 $8,400.00
0058 36" R.C.PIPE CLASS III 613(B) 0494 LF 6.000 6.000   0.000 $100.00 $0.00 $0.00
0059 48" R.C.PIPE CLASS III 613(B) 0496 LF 400.000 400.000 0.000 192.000 $120.00 $0.00 $23,040.00
0060 28" X 18" R.C.PIPE ARCH CLASS A-III 613(B) 4496 LF 91.000 91.000   0.000 $100.00 $0.00 $0.00
0061 58" X 36" R.C.PIPE ARCH CLASS A-III 613(B) 4500 LF 35.000 35.000 0.000 35.000 $195.00 $0.00 $6,825.00
0062 22" X 13" R.C.PIPE ARCH CLASS A-IV 613(B) 4511 LF 28.000 28.000   0.000 $85.00 $0.00 $0.00
0063 TYPE A4 CULVERT END TREATMENT 613(CC) 7186 EA 25.000 25.000   0.000 $580.00 $0.00 $0.00
0064 TYPE B4 CULVERT END TREATMENT 613(CC) 7187 EA 14.000 14.000   0.000 $700.00 $0.00 $0.00
0065 TYPE C4 CULVERT END TREATMENT 613(CC) 7188 EA 2.000 2.000   0.000 $1,000.00 $0.00 $0.00
0066 24" CORR. GALV. STEEL PIPE 613(D) 0690 LF 232.000 232.000   232.000 $32.50 $0.00 $7,540.00
0067 36" CORR. GALV. STEEL PIPE 613(D) 0692 LF 183.000 183.000   233.000 $38.00 $0.00 $8,854.00
0068 21" X 15" CORR. GALV. STEEL PIPE ARCH 613(D) 4527 LF 141.000 141.000   141.000 $36.00 $0.00 $5,076.00
0069 18" PREFAB. CULVERT END SECTION, ROUND 613(M) 5726 EA 4.000 4.000   0.000 $625.00 $0.00 $0.00
0070 24" PREFAB. CULVERT END SECTION, ROUND 613(M) 5730 EA 1.000 1.000   0.000 $800.00 $0.00 $0.00
0071 30" PREFAB. CULVERT END SECTION, ROUND 613(M) 5732 EA 3.000 3.000   0.000 $900.00 $0.00 $0.00
0072 36" PREFAB. CULVERT END SECTION, ROUND 613(M) 5734 EA 1.000 1.000   0.000 $1,350.00 $0.00 $0.00
0073 TYPE A4 SLOPED CONCRETE END SECTION 613(MM) 7500 EA 2.000 2.000   0.000 $1,000.00 $0.00 $0.00
0074 TYPE B4 SLOPED CONCRETE END SECTION 613(MM) 7501 EA 2.000 2.000   0.000 $1,500.00 $0.00 $0.00
0075 TYPE C4 SLOPED CONCRETE END SECTION 613(MM) 7502 EA 4.000 4.000   0.000 $2,500.00 $0.00 $0.00
0076 TYPE F4 SLOPED CONCRETE END SECTION 613(MM) 7505 EA 4.000 4.000 0.000 4.000 $4,000.00 $0.00 $16,000.00
0077 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000   0.870 $35,000.00 $0.00 $30,450.00
0078 REMOVAL OF HEADWALL 619(B) 0291 EA 2.000 2.000   2.000 $1,500.00 $0.00 $3,000.00
0079 REMOVAL OF CURB AND GUTTER 619(B) 4726 LF 598.000 598.000   45.000 $5.50 $0.00 $247.50
0080 REMOVAL OF CONCRETE PAVEMENT 619(B) 4727 SY 408.000 408.000   0.000 $5.50 $0.00 $0.00
0081 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 33,463.000 33,463.000   1,493.330 $1.00 $0.00 $1,493.33
0082 REMOVAL OF CURB 619(B) 4791 LF 244.000 244.000   0.000 $4.50 $0.00 $0.00
0083 GATES-STYLE CLF (6'HIGH X 4'LONG) 624(E) 5950 EA 2.000 2.000   0.000 $1,500.00 $0.00 $0.00
8001 30" R.C.PIPE CLASS IV 613(B) 0584 LF 0.000 0.000   0.000 $148.91 $0.00 $0.00
8002 48" R.C.PIPE CLASS IV 613(B) 0587 LF 0.000 0.000   0.000 $212.55 $0.00 $0.00
8003 48" R.C.PIPE CLASS V 613(B) 0599 LF 0.000 0.000   0.000 $256.11 $0.00 $0.00
8004 6" PERFORATED PIPE UNDERDRAIN ROUND 613(P) 1091 LF 0.000 0.000   0.000 $10.27 $0.00 $0.00
8005 6" NON-PERF.PIPE UNDERDRAIN RND. 613(Q) 1096 LF 0.000 0.000   0.000 $10.27 $0.00 $0.00
8006 OUTLET LATERAL HEADWALL 653(C) 5946 EA 0.000 0.000   0.000 $475.00 $0.00 $0.00
Subtotals For Category     0100/ROADWAY    $146,273.83 $834,252.91
Fed/State Project Number:    NHY-014N(019)SS Project:    17387(04) Category:    0200/BRIDGE A
0084 SUBSTRUCTURE EXCAVATION COMMON 501(B) 1307 CY 2,070.000 2,070.000   0.000 $12.50 $0.00 $0.00
0085 SUBSTRUCTURE EXCAVATION ROCK 501(C) 1308 CY 240.000 240.000   0.000 $50.00 $0.00 $0.00
0086 GRANULAR BACKFILL 501(F) 6352 CY 290.000 290.000   0.000 $37.91 $0.00 $0.00
0087 PRESTRESSED CONCRETE BEAMS (TYPE IV) 503(A) 1313 LF 3,441.000 3,441.000   0.000 $182.50 $0.00 $0.00
0088 APPROACH SLAB 504(A) 1304 SY 452.500 452.500   0.000 $157.50 $0.00 $0.00
0089 42" F-SHAPED PARAPET 504(F) 6190 LF 865.000 865.000   0.000 $90.00 $0.00 $0.00
0090 STRUCTURAL STEEL 506(A) 1322 LB 4,350.000 4,350.000   0.000 $4.00 $0.00 $0.00
0091 CLASS AA CONCRETE 509(A) 1326 CY 1,192.500 1,192.500   0.000 $450.00 $0.00 $0.00
0092 CLASS A CONCRETE 509(B) 1328 CY 2,579.900 2,579.900   0.000 $400.00 $0.00 $0.00
0093 SLOPE WALL (5") 510(C) 6138 SY 1,290.000 1,290.000   0.000 $80.00 $0.00 $0.00
0094 EPOXY COATED REINFORCING STEEL 511(B) 6010 LB 560,240.000 560,240.000   0.000 $0.80 $0.00 $0.00
0095 PILES, FURNISHED (HP 10X42) 514(A) 6010 LF 848.000 848.000   0.000 $40.00 $0.00 $0.00
0096 PILES, DRIVEN (HP 10X42) 514(B) 6292 LF 848.000 848.000   0.000 $15.00 $0.00 $0.00
0097 PILE LOAD TEST (DYNAMIC) 514(F) 6354 EA 32.000 32.000   0.000 $750.00 $0.00 $0.00
0098 WATER REPELLENT (VISUALLY INSPECTED) 515(A) 6013 SY 3,625.000 3,625.000   0.000 $3.00 $0.00 $0.00
0099 (SP) SEALER CRACK PREPARATION 523(A) 6550 LF 680.000 680.000   0.000 $3.00 $0.00 $0.00
0100 (SP) SEALER RESIN 523(B) 6560 GAL 7.500 7.500   0.000 $100.00 $0.00 $0.00
0101 (PL)FIXED BEARING ASSEMBLY 535 6164 EA 18.000 18.000   0.000 $500.00 $0.00 $0.00
0102 (PL)EXPANSION BEARING ASSEMBLY 535 6165 EA 72.000 72.000   0.000 $1,000.00 $0.00 $0.00
0103 (PL)ELASTOMERIC BEARING PADS 535 6282 EA 72.000 72.000   0.000 $425.00 $0.00 $0.00
0104 6" PERFORATED PIPE UNDERDRAIN ROUND 613(P) 6204 LF 360.000 360.000   0.000 $15.00 $0.00 $0.00
0105 6" NON-PERF.PIPE UNDERDRAIN RND. 613(Q) 6207 LF 40.000 40.000   0.000 $20.00 $0.00 $0.00
Subtotals For Category     0200/BRIDGE A    $0.00 $0.00
Fed/State Project Number:    NHY-014N(019)SS Project:    17387(04) Category:    0201/BRIDGE B
0106 UNCLASSIFIED EXCAVATION 202(A) 1301 CY 310.000 310.000 0.000 310.000 $3.00 $0.00 $930.00
0107 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 100.000 100.000   100.000 $25.00 $0.00 $2,500.00
0108 CLASS AA CONCRETE 509(A) 1326 CY 238.500 238.500   238.500 $400.00 $0.00 $95,400.00
0109 CLASS C CONCRETE 509(D) 1331 CY 28.200 28.200 0.000 28.200 $325.00 $0.00 $9,165.00
0110 REINFORCING STEEL 511(A) 1332 LB 37,480.000 37,480.000   37,480.000 $0.70 $0.00 $26,236.00
0111 TYPE I-A PLAIN RIPRAP 601(A-1)1353 TON 130.000 130.000   128.420 $47.50 $0.00 $6,099.95
0112 TYPE I-A FILTER BLANKET 601(A-2)1355 TON 35.000 35.000   35.740 $42.50 $0.00 $1,518.95
Subtotals For Category     0201/BRIDGE B    $0.00 $141,849.90
Fed/State Project Number:    NHY-014N(019)SS Project:    17387(04) Category:    0310/TRAFFIC SIGNING AND STRIPING
0113 STRUCTURAL CONCRETE 804(A) 2915 CY 4.680 4.680   0.000 $415.00 $0.00 $0.00
0114 REINFORCING STEEL 804(B) 2916 LB 800.000 800.000   0.000 $1.55 $0.00 $0.00
0115 SHEET ALUMINUM SIGNS 850(A) 8110 SF 283.360 283.360   0.000 $14.55 $0.00 $0.00
0116 EXTRUDED ALUMINUM PANEL SIGNS 850(B) 8112 SF 334.000 334.000   0.000 $19.75 $0.00 $0.00
0117 4"@13 GALV.STEEL WIDE FLANGE BEAM POST 851(A) 3206 LF 73.000 73.000   0.000 $25.00 $0.00 $0.00
0118 6"@20 GALV.STEEL WIDE FLANGE BEAM POST 851(A) 3208 LF 81.000 81.000   0.000 $29.00 $0.00 $0.00
0119 2 1/2"@5.79 GALV.STEEL PIPE POST 851(B) 3217 LF 30.000 30.000   0.000 $21.00 $0.00 $0.00
0120 1 3/4" SQUARE TUBE POST 851(C) 8321 LF 130.000 130.000   0.000 $6.25 $0.00 $0.00
0121 2 1/4" SQUARE TUBE POST 851(C) 8327 LF 547.000 547.000   0.000 $7.30 $0.00 $0.00
0122 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 46,803.000 46,803.000   0.000 $0.68 $0.00 $0.00
0123 TRAFFIC STRIPE(PLASTIC)(ARROWS) 855(B) 8818 EA 19.000 19.000   0.000 $90.00 $0.00 $0.00
0124 TRAFFIC STRIPE(PLASTIC)(WORDS) 855(B) 8821 EA 9.000 9.000   0.000 $115.00 $0.00 $0.00
0125 (PL)IMPACT ATTENUATOR 871 8325 EA 4.000 4.000   0.000 $20,000.00 $0.00 $0.00
0126 (PL)REMOVAL OF EXISTING SIGNS 890(A) 8722 LSUM 1.000 1.000   0.000 $1,100.00 $0.00 $0.00
Subtotals For Category     0310/TRAFFIC SIGNING AND STRIPING    $0.00 $0.00
Fed/State Project Number:    NHY-014N(019)SS Project:    17387(04) Category:    0320/TRAFFIC LIGHTING
0127 DRILLED SHAFTS 48" DIAMETER 516(A) 6094 LF 81.000 81.000   0.000 $675.00 $0.00 $0.00
0128 4" CONCRETE SIDEWALK 610(A) 0602 SY 105.000 105.000   0.000 $52.00 $0.00 $0.00
0129 1 1/4" GALV. STEEL ELECTRICAL CONDUIT EXPOSED 802(A) 8306 LF 200.000 200.000   0.000 $13.55 $0.00 $0.00
0130 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8342 LF 2,100.000 2,100.000   0.000 $5.20 $0.00 $0.00
0131 JUNCTION BOX(6" X 6" X 4") 802(D) 8370 EA 1.000 1.000   0.000 $390.00 $0.00 $0.00
0132 PULL BOX(SIZE I) 803 8065 EA 10.000 10.000   0.000 $325.00 $0.00 $0.00
0133 UNDERPASS LUMINIARE 809(B) 8098 EA 8.000 8.000   0.000 $800.00 $0.00 $0.00
0134 HIGH MAST LUMINAIRE 809(E) 8103 EA 19.000 19.000   0.000 $950.00 $0.00 $0.00
0135 SERVICE POLE 810(A) 3118 EA 2.000 2.000   0.000 $3,250.00 $0.00 $0.00
0136 1/C NO.4 ELECTRICAL CONDUCTOR 811 8038 LF 2,545.000 2,545.000   0.000 $3.25 $0.00 $0.00
0137 110' HIGH MAST POLE(G.STL.) 812 8056 EA 1.000 1.000   0.000 $10,000.00 $0.00 $0.00
0138 120' HIGH MAST POLE(G.STL.) 812 8060 EA 4.000 4.000   0.000 $11,500.00 $0.00 $0.00
0139 HIGH MAST LOWERING DEVICE TYPE I 813 8074 EA 5.000 5.000   0.000 $7,000.00 $0.00 $0.00
Subtotals For Category     0320/TRAFFIC LIGHTING    $0.00 $0.00
Fed/State Project Number:    NHY-014N(019)SS Project:    17387(04) Category:    0330/TRAFFIC OPERATIONS
0140 RELOCATION OF RENTED PORTABLE TYPE PRECAST CONCRETE MEDIAN 627(O) 4410 LF 2,050.000 2,050.000   0.000 $3.50 $0.00 $0.00
0141 RENTED PORTABLE TYPE PRECAST CONCRETE MEDIAN BARRIER 627(P) 4425 LF 970.000 970.000   0.000 $10.00 $0.00 $0.00
0142 (PL)TRAFFIC SIGNAL SPAN WIRE EQUIPMENT 823 8482 LSUM 1.000 1.000   0.000 $22,500.00 $0.00 $0.00
0143 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 856(A) 8839 LF 66,920.000 66,920.000   1,773.000 $0.12 $0.00 $212.76
0144 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-1 856(G) 8887 EA 5,000.000 5,000.000 100.000 100.000 $0.52 $52.00 $52.00
0145 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 859(A) 8006 LF 30,000.000 30,000.000   48.000 $0.10 $0.00 $4.80
0146 (PL)SAND FILLED IMPACT ATTENUATION SYSTEM 870(A) 8490 SD 580.000 580.000   0.000 $5.20 $0.00 $0.00
0147 (PL)CONST.ZONE IMPACT ATTEN. 871 8705 SD 30.000 30.000   0.000 $26.00 $0.00 $0.00
0148 (PL)TRUCK MOUNTED ATTENUATOR 876(C) 8482 SD 30.000 30.000   0.000 $78.00 $0.00 $0.00
0149 ARROW DISPLAY(TYPE C) 880(A) 8812 SD 30.000 30.000   0.000 $26.00 $0.00 $0.00
0150 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 14,290.000 14,290.000 888.000 2,537.000 $0.22 $195.36 $558.14
0151 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 7,860.000 7,860.000 552.000 2,068.000 $0.43 $237.36 $889.24
0152 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 11,850.000 11,850.000 1,458.000 5,951.000 $1.05 $1,530.90 $6,248.55
0153 BARRICADES(TYPE III) 880(C) 8842 SD 5,190.000 5,190.000 256.000 786.000 $0.68 $174.08 $534.48
0154 WING BARRICADES 880(C) 8848 SD 4,200.000 4,200.000 176.000 828.000 $0.27 $47.52 $223.56
0155 VERTICAL PANELS 880(D) 8854 SD 24,565.000 24,565.000 140.000 472.000 $0.11 $15.40 $51.92
0156 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 17,865.000 17,865.000 1,192.000 4,875.000 $0.22 $262.24 $1,072.50
0157 WARNING LIGHTS(TYPE C) 880(E) 8872 SD 53,215.000 53,215.000 2,454.000 6,182.000 $0.02 $49.08 $123.64
0158 DRUMS 880(F) 8878 SD 28,650.000 28,650.000 2,448.000 6,560.000 $0.21 $514.08 $1,377.60
0159 TRAFFIC SURVEILLANCE, POLICE 880(L) 8911 HOUR 200.000 200.000   0.000 $55.00 $0.00 $0.00
0160 PORT.CHANGEABLE MESSAGE SIGN 882(B) 8306 SD 1,340.000 1,340.000 32.000 178.000 $13.00 $416.00 $2,314.00
Subtotals For Category     0330/TRAFFIC OPERATIONS    $3,494.02 $13,663.19
Fed/State Project Number:    NHY-014N(019)SS Project:    17387(04) Category:    0600/STAKING
0161 STAKING 642 0098 LSUM 1.000 1.000 0.250 0.500 $130,000.00 $32,500.00 $65,000.00
Subtotals For Category     0600/STAKING    $32,500.00 $65,000.00
Fed/State Project Number:    NHY-014N(019)SS Project:    17387(04) Category:    0640/CONSTRUCTION
0162 (SP)SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   0.100 $5,000.00 $0.00 $500.00
0163 FIELD OFFICE 640 1426 EA 1.000 1.000   1.000 $32,500.00 $0.00 $32,500.00
0164 MOBILIZATION 641 1552 LSUM 1.000 1.000   1.000 $345,000.00 $0.00 $345,000.00
Subtotals For Category     0640/CONSTRUCTION    $0.00 $378,000.00
Subtotals For Project NHY-014N(019)SS /17387(04) $182,267.85 $1,432,766.00