Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    04/15/2011
Contract ID: 090562   Estimate Number: 0010     Contract No: 510721
Residency: TETRA TECH (08002)   Estimate Type: Progressive     Account No: 400800

Project Number(s): STP-STIM(269)IG, STP-STIM(270)IG, STP-STIM(271)IG
Primary Job Piece No: 26689(04)
Contract Description: TRAFFIC SIGNALS CITY STREET: ALBANY ST./STONE RIDGE DR., NEW ORLEANS ST./9TH ST., AND ELM PLACE/STONE WOOD DR. INTERSECTIONS IN TULSA COUNTY.
Primary County: TULSA              
Name of Road: CITY STREET              
Prime Contractor: TRAFFIC SIGNALS, INC.              
    P. O. BOX 30067              
    EDMOND , OK   73003-0002              
Surety Company: MID-CONTINENT CASUALTY CO.              

Date Let: 11/19/2009 NTP Effective Date: 01/04/2010 Pay Period: 09/16/2010  TO  03/31/2011
Date Awarded: 12/07/2009 Date Work Began: 03/15/2010 Original Contract Time: 90
Date Contract Executed: 12/21/2009 Date Time Stopped: 10/14/2010 Current Time Charged: 214.00
Date NTP Issued: 01/12/2010 Completion Date: 10/14/2010 Current Time Allowed: 214.00
General Liability Expires: 07/01/2011 Workman's Comp Expires: 02/01/2012 Percent Time Used: 100.00 %
Specification Year: 1999     Date Approved: 04/15/2011

Current Contract Amount: $318,195.61 Total to Date Prev to Date This Estimate
Bid Amount: $303,794.50 Participating: $308,069.26 $303,568.87 $4,500.39
Percent Complete: 99.05 % Non Participating: $7,103.60 $7,103.60 $0.00
Funds Available: $3,022.75 Non ARRA: $0.00 $0.00 $0.00
Unearned Balance: $-11,378.36 Total Earnings: $315,172.86 $310,672.47 $4,500.39
Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $315,172.86 $310,672.47 $4,500.39
Other Adjustments: $0.00 $0.00 $0.00
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $315,172.86 $310,672.47 $4,500.39

Estimate Adjustment Detail

Contract ID: 090562   Estimate Number: 0010     Primary JP: 26689(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Contract Start Date Change to 3/15/10 Approved 08/27/2010 0.0 $0.00
002 Design refinement - optical detectors; change of signal pole Approved 08/30/2010 0.0 $7,279.11
003 Change Order for additional appropriations - work completed. Approved 03/21/2011 0.0 $7,122.00


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
26690(04) 0025 SHEET ALUMINUM SIGNS * Material Discrepancy Adjustments 0003 0.00 $0.00 $-320.00
26690(04) 0025 SHEET ALUMINUM SIGNS * Material Discrepancy Adjustments 0007 0.00 $0.00 $320.00
26691(04) 0027 SHEET ALUMINUM SIGNS * Material Discrepancy Adjustments 0003 0.00 $0.00 $-240.00
26691(04) 0027 SHEET ALUMINUM SIGNS * Material Discrepancy Adjustments 0007 0.00 $0.00 $240.00
26689(04) 0029 SHEET ALUMINUM SIGNS * Material Discrepancy Adjustments 0003 0.00 $0.00 $-600.00
26689(04) 0029 SHEET ALUMINUM SIGNS * Material Discrepancy Adjustments 0007 0.00 $0.00 $600.00
Subtotals For Line Item Adjustments $0.00
* = User applied Line Item Adjustments


MILESTONE ADJUSTMENTS
Milestone Number Milestone Description Time Allowed Time Used Rate Total
No milestones exist for this contract.

Line Item Detail

Contract ID: 090562   Estimate Number: 0010     Primary JP: 26689(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STP-STIM(269)IG Project:    26689(04) Category:    0300/TRAFFIC - STP-STIM(269)IG
0001 4" CONCRETE SIDEWALK 610(A) 0602 SY 30.000 42.000 6.850 41.100 $119.00 $815.15 $4,890.90
0002 REMOVAL OF SIDEWALK 619(B) 4792 SY 25.000 25.000 5.270 25.050 $9.00 $47.43 $225.45
0003 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8346 LF 50.000 50.000 65.000 65.000 $4.20 $273.00 $273.00
0004 PULL BOX(SIZE II) 803 8066 EA 1.000 1.000   1.000 $280.00 $0.00 $280.00
0005 STRUCTURAL CONCRETE 804(A) 2915 CY 13.000 13.000 0.010 12.170 $825.00 $8.25 $10,040.25
0006 REINFORCING STEEL 804(B) 2916 LB 1,847.500 1,847.500 -2.500 1,847.500 $1.20 $-3.00 $2,217.00
0007 32'MH POLE 45'TS & 12'LMA(G.STL.) 806(A) 8330 EA 2.000 2.000   2.000 $6,203.00 $0.00 $12,406.00
0008 32'MH POLE,30'TS & 10'LMA(G.STL.) 806(A) 8350 EA 1.000 1.000   1.000 $4,248.00 $0.00 $4,248.00
0009 32'MH POLE,55'TS & 10'LMA(G.STL.) 806(A) 8353 EA 1.000 1.000   1.000 $8,147.00 $0.00 $8,147.00
0010 (PL)ROADWAY LUMINAIRE 809(A) 8090 EA 4.000 4.000   4.000 $980.00 $0.00 $3,920.00
0011 1/C NO.6 ELECTRICAL CONDUCTOR 811 8040 LF 465.000 465.000 548.000 548.000 $1.10 $602.80 $602.80
0012 2/C NO.12 ELECTRICAL CONDUCTOR 811 8052 LF 750.000 750.000   792.000 $0.95 $0.00 $752.40
0013 (PL)TRAFFIC SIGNAL SPAN WIRE EQUIPMENT 823 8482 LSUM 1.000 1.000   1.000 $3,360.00 $0.00 $3,360.00
0014 VEH.ACT.SOL.ST.TRAF.SIG.CON.ASM 825 8550 EA 1.000 1.000   1.000 $9,695.00 $0.00 $9,695.00
0015 (PL)DETECTION SYSTEM (VIDEO) 828 8132 LSUM 1.000 1.000   1.000 $18,132.00 $0.00 $18,132.00
0016 PEDESTRIAN PUSH BUTTON 830 8000 EA 8.000 8.000   8.000 $134.00 $0.00 $1,072.00
0017 1WAY 3SEC. ADJ. SIG. HD. S-6 831 8231 EA 6.000 6.000   6.000 $510.00 $0.00 $3,060.00
0018 1WAY 3SEC. ADJ. SIG. HD. S-9 831 8252 EA 2.000 2.000   2.000 $483.00 $0.00 $966.00
0019 1WAY 4SEC. ADJ. SIG. HD. S-16 831 8274 EA 1.000 1.000   1.000 $595.00 $0.00 $595.00
0020 1WAY 5SEC. ADJ. SIG. HD. S-19 831 8286 EA 4.000 4.000   4.000 $785.00 $0.00 $3,140.00
0021 1WAY 2SEC. ADJ. PED. SIG. HD. S-20 831 8295 EA 8.000 8.000   8.000 $319.00 $0.00 $2,552.00
0022 BACKPLATE 833 3030 EA 13.000 13.000   13.000 $72.00 $0.00 $936.00
0023 5/C TRAF.SIG.ELECT.CABLE 834(A) 8207 LF 450.000 450.000 -692.000 490.000 $1.05 $-726.60 $514.50
0024 7/C TRAF.SIG.ELECT.CABLE 834(A) 8208 LF 215.000 215.000   281.000 $1.15 $0.00 $323.15
0025 15/C TRAF.SIG.EL.CABLE 834(A) 8211 LF 650.000 650.000   612.000 $2.30 $0.00 $1,407.60
0026 (PL)E.P.S. OPTICAL DETECTOR 840(B) 8593 EA 1.000 0.000   0.000 $445.00 $0.00 $0.00
0027 (PL)E.P.S. OPTICAL DETECTOR CABLE 840(C) 8594 LF 160.000 160.000   173.000 $0.75 $0.00 $129.75
0028 (PL)E.P.S. 2 CHANNEL PHASE SELECTOR 840(D) 8595 EA 1.000 1.000   1.000 $1,740.00 $0.00 $1,740.00
0029 SHEET ALUMINUM SIGNS 850(A) 8110 SF 45.000 45.000   45.000 $16.00 $0.00 $720.00
0030 2 1/4" SQUARE TUBE POST 851(C) 8327 LF 12.000 12.000   12.000 $8.00 $0.00 $96.00
0031 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 1,550.000 1,550.000 -52.000 1,612.400 $0.75 $-39.00 $1,209.30
0032 TRAFFIC STRIPE(PLASTIC)(8" WIDE) 855(A) 8814 LF 90.000 90.000   86.000 $2.50 $0.00 $215.00
0033 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 855(A) 8825 LF 120.000 120.000 1.000 106.000 $5.00 $5.00 $530.00
0034 TRAFFIC STRIPE(PLASTIC)(ARROWS) 855(B) 8818 EA 6.000 6.000   6.000 $85.00 $0.00 $510.00
0035 TRAFFIC STRIPE(PLASTIC)(SYMBOLS) 855(B) 8824 EA 4.000 4.000   4.000 $125.00 $0.00 $500.00
0036 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 859(A) 8006 LF 800.000 800.000 -151.300 740.000 $0.25 $-37.83 $185.00
0037 PAVEMENT MARKING REMOVAL(ARROWS) 859(B) 8007 EA 2.000 2.000   4.000 $30.00 $0.00 $120.00
0038 PERMANENT BARRICADE UNIT 880(C) 8850 EA 1.000 1.000   1.000 $1,050.00 $0.00 $1,050.00
0039 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000 0.150 1.000 $850.00 $127.50 $850.00
0040 (PL)TRAFFIC ITEMS(SIGNALS) 890 7706 LSUM 1.000 1.000   1.000 $6,232.00 $0.00 $6,232.00
Subtotals For Category     0300/TRAFFIC - STP-STIM(269)IG    $1,072.70 $107,843.10
Fed/State Project Number:    STP-STIM(269)IG Project:    26689(04) Category:    0900/FEDERAL NON PARTICIPATING
8001 (PL)E.P.S. OPTICAL DETECTOR 840(B) 8593 EA 0.000 1.000   1.000 $610.00 $0.00 $610.00
Subtotals For Category     0900/FEDERAL NON PARTICIPATING    $0.00 $610.00
Subtotals For Project STP-STIM(269)IG /26689(04) $1,072.70 $108,453.10


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STP-STIM(270)IG Project:    26690(04) Category:    0300/TRAFFIC - STP-STIM(270)IG
0001 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8346 LF 50.000 50.000 72.000 72.000 $4.20 $302.40 $302.40
0002 PULL BOX(SIZE II) 803 8066 EA 1.000 1.000   1.000 $280.00 $0.00 $280.00
0003 STRUCTURAL CONCRETE 804(A) 2915 CY 12.000 12.000   11.520 $480.00 $0.00 $5,529.60
0004 REINFORCING STEEL 804(B) 2916 LB 1,747.000 1,747.000 -1.700 1,746.300 $1.20 $-2.04 $2,095.56
0005 32'MH POLE 40'TS & 12'LMA(G.STL.) 806(A) 8328 EA 1.000 1.000   1.000 $5,112.00 $0.00 $5,112.00
0006 32'MH POLE 45'TS & 12'LMA(G.STL.) 806(A) 8330 EA 1.000 1.000   1.000 $6,203.00 $0.00 $6,203.00
0007 32'MH POLE 35'TS & 12'LMA(G.STL.) 806(A) 8331 EA 2.000 2.000   2.000 $4,697.00 $0.00 $9,394.00
0008 (PL)ROADWAY LUMINAIRE 809(A) 8090 EA 4.000 4.000   2.000 $980.00 $0.00 $1,960.00
0009 1/C NO.6 ELECTRICAL CONDUCTOR 811 8040 LF 440.000 600.000 596.000 596.000 $1.10 $655.60 $655.60
0010 2/C NO.12 ELECTRICAL CONDUCTOR 811 8052 LF 715.000 715.000 -179.000 509.000 $0.95 $-170.05 $483.55
0011 (PL)TRAFFIC SIGNAL SPAN WIRE EQUIPMENT 823 8482 LSUM 1.000 1.000   1.000 $3,360.00 $0.00 $3,360.00
0012 VEH.ACT.SOL.ST.TRAF.SIG.CON.ASM 825 8550 EA 1.000 1.000   1.000 $9,695.00 $0.00 $9,695.00
0013 (PL)DETECTION SYSTEM (VIDEO) 828 8132 LSUM 1.000 1.000   1.000 $18,132.00 $0.00 $18,132.00
0014 PEDESTRIAN PUSH BUTTON 830 8000 EA 8.000 8.000   8.000 $134.00 $0.00 $1,072.00
0015 1WAY 3SEC. ADJ. SIG. HD. S-6 831 8231 EA 7.000 7.000   7.000 $510.00 $0.00 $3,570.00
0016 1WAY 5SEC. ADJ. SIG. HD. S-19 831 8286 EA 5.000 5.000   5.000 $785.00 $0.00 $3,925.00
0017 1WAY 2SEC. ADJ. PED. SIG. HD. S-20 831 8295 EA 8.000 8.000   8.000 $319.00 $0.00 $2,552.00
0018 BACKPLATE 833 3030 EA 12.000 12.000   12.000 $81.00 $0.00 $972.00
0019 5/C TRAF.SIG.ELECT.CABLE 834(A) 8207 LF 450.000 450.000   1,045.000 $1.05 $0.00 $1,097.25
0020 7/C TRAF.SIG.ELECT.CABLE 834(A) 8208 LF 230.000 230.000   309.000 $1.15 $0.00 $355.35
0021 15/C TRAF.SIG.EL.CABLE 834(A) 8211 LF 610.000 610.000   596.000 $2.30 $0.00 $1,370.80
0022 (PL)E.P.S. OPTICAL DETECTOR 840(B) 8593 EA 2.000 0.000   0.000 $445.00 $0.00 $0.00
0023 (PL)E.P.S. OPTICAL DETECTOR CABLE 840(C) 8594 LF 280.000 280.000   272.000 $0.75 $0.00 $204.00
0024 (PL)E.P.S. 2 CHANNEL PHASE SELECTOR 840(D) 8595 EA 1.000 2.000 1.000 2.000 $1,740.00 $1,740.00 $3,480.00
0025 SHEET ALUMINUM SIGNS 850(A) 8110 SF 20.000 20.000 10.000 30.000 $16.00 $160.00 $480.00
0026 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000   1.000 $450.00 $0.00 $450.00
0027 (PL)TRAFFIC ITEMS(SIGNALS) 890 7706 LSUM 1.000 1.000   1.000 $6,232.00 $0.00 $6,232.00
Subtotals For Category     0300/TRAFFIC - STP-STIM(270)IG    $2,685.91 $88,963.11
Fed/State Project Number:    STP-STIM(270)IG Project:    26690(04) Category:    0900/FEDERAL NON PARTICIPATING
8002 (PL)E.P.S. OPTICAL DETECTOR 840(B) 8593 EA 0.000 2.000   2.000 $610.00 $0.00 $1,220.00
Subtotals For Category     0900/FEDERAL NON PARTICIPATING    $0.00 $1,220.00
Subtotals For Project STP-STIM(270)IG /26690(04) $2,685.91 $90,183.11


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STP-STIM(271)IG Project:    26691(04) Category:    0300/TRAFFIC - STP-STIM(271)IG
0001 4" CONCRETE SIDEWALK 610(A) 0602 SY 40.000 56.890 -6.400 56.660 $119.00 $-761.60 $6,742.54
0002 REMOVAL OF SIDEWALK 619(B) 4792 SY 20.000 20.000 25.850 46.070 $9.00 $232.65 $414.63
0003 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8346 LF 50.000 50.000 62.000 62.000 $4.20 $260.40 $260.40
0004 PULL BOX(SIZE II) 803 8066 EA 1.000 1.000   1.000 $280.00 $0.00 $280.00
0005 STRUCTURAL CONCRETE 804(A) 2915 CY 12.000 12.400   12.560 $825.00 $0.00 $10,362.00
0006 REINFORCING STEEL 804(B) 2916 LB 1,848.000 1,916.000 7.400 1,908.400 $1.20 $8.88 $2,290.08
0007 32'MH POLE 45'TS & 12'LMA(G.STL.) 806(A) 8330 EA 1.000 2.000 1.000 2.000 $6,203.00 $6,203.00 $12,406.00
0008 32'MH POLE 35'TS & 12'LMA(G.STL.) 806(A) 8331 EA 1.000 0.000   0.000 $4,697.00 $0.00 $0.00
0009 32'MH POLE 50'TS & 12'LMA(G.STL.) 806(A) 8332 EA 2.000 2.000 -1.000 2.000 $7,084.00 $-7,084.00 $14,168.00
0010 (PL)ROADWAY LUMINAIRE 809(A) 8090 EA 4.000 4.000   2.000 $980.00 $0.00 $1,960.00
0011 1/C NO.6 ELECTRICAL CONDUCTOR 811 8040 LF 465.000 465.000 670.000 670.000 $1.10 $737.00 $737.00
0012 2/C NO.12 ELECTRICAL CONDUCTOR 811 8052 LF 750.000 750.000 -354.000 394.000 $0.95 $-336.30 $374.30
0013 (PL)TRAFFIC SIGNAL SPAN WIRE EQUIPMENT 823 8482 LSUM 1.000 1.000   1.000 $3,360.00 $0.00 $3,360.00
0014 VEH.ACT.SOL.ST.TRAF.SIG.CON.ASM 825 8550 EA 1.000 1.000   1.000 $9,695.00 $0.00 $9,695.00
0015 (PL)DETECTION SYSTEM (VIDEO) 828 8132 LSUM 1.000 1.000   1.000 $18,132.00 $0.00 $18,132.00
0016 PEDESTRIAN PUSH BUTTON 830 8000 EA 8.000 8.000   8.000 $134.00 $0.00 $1,072.00
0017 1WAY 3SEC. ADJ. SIG. HD. S-6 831 8231 EA 7.000 7.000   7.000 $510.00 $0.00 $3,570.00
0018 1WAY 5SEC. ADJ. SIG. HD. S-19 831 8286 EA 5.000 5.000   5.000 $785.00 $0.00 $3,925.00
0019 1WAY 2SEC. ADJ. PED. SIG. HD. S-20 831 8295 EA 8.000 8.000   8.000 $319.00 $0.00 $2,552.00
0020 BACKPLATE 833 3030 EA 12.000 12.000   12.000 $88.00 $0.00 $1,056.00
0021 5/C TRAF.SIG.ELECT.CABLE 834(A) 8207 LF 475.000 505.000 -153.000 869.000 $1.05 $-160.65 $912.45
0022 7/C TRAF.SIG.ELECT.CABLE 834(A) 8208 LF 240.000 270.000 54.000 280.000 $1.15 $62.10 $322.00
0023 15/C TRAF.SIG.EL.CABLE 834(A) 8211 LF 640.000 640.000 8.000 618.000 $2.30 $18.40 $1,421.40
0024 (PL)E.P.S. OPTICAL DETECTOR 840(B) 8593 EA 1.000 0.000   0.000 $445.00 $0.00 $0.00
0025 (PL)E.P.S. OPTICAL DETECTOR CABLE 840(C) 8594 LF 190.000 190.000 76.000 264.000 $0.75 $57.00 $198.00
0026 (PL)E.P.S. 2 CHANNEL PHASE SELECTOR 840(D) 8595 EA 1.000 2.000 1.000 2.000 $1,740.00 $1,740.00 $3,480.00
0027 SHEET ALUMINUM SIGNS 850(A) 8110 SF 28.000 28.000 16.500 39.000 $16.00 $264.00 $624.00
0028 2 1/4" SQUARE TUBE POST 851(C) 8327 LF 12.000 12.000   12.000 $8.00 $0.00 $96.00
0029 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 845.000 845.000 -909.800 1,079.000 $0.75 $-682.35 $809.25
0030 TRAFFIC STRIPE(PLASTIC)(8" WIDE) 855(A) 8814 LF 300.000 300.000   274.000 $2.50 $0.00 $685.00
0031 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 855(A) 8825 LF 90.000 90.000 1.000 82.000 $5.00 $5.00 $410.00
0032 TRAFFIC STRIPE(PLASTIC)(ARROWS) 855(B) 8818 EA 2.000 2.000   2.000 $85.00 $0.00 $170.00
0033 TRAFFIC STRIPE(PLASTIC)(SYMBOLS) 855(B) 8824 EA 1.000 1.000   1.000 $125.00 $0.00 $125.00
0034 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 859(A) 8006 LF 1,040.000 1,040.000 203.000 1,044.000 $0.25 $50.75 $261.00
0035 PAVEMENT MARKING REMOVAL(ARROWS) 859(B) 8007 EA 1.000 1.000   2.000 $30.00 $0.00 $60.00
0036 PERMANENT BARRICADE UNIT 880(C) 8850 EA 1.000 1.000   1.000 $1,050.00 $0.00 $1,050.00
0037 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000 0.150 1.000 $850.00 $127.50 $850.00
0038 (PL)TRAFFIC ITEMS(SIGNALS) 890 7706 LSUM 1.000 1.000   1.000 $6,232.00 $0.00 $6,232.00
0039 (PL)REMOVAL OF EXISTING SIGNS 890(A) 8724 EA 2.000 2.000   2.000 $100.00 $0.00 $200.00
Subtotals For Category     0300/TRAFFIC - STP-STIM(271)IG    $741.78 $111,263.05
Fed/State Project Number:    STP-STIM(271)IG Project:    26691(04) Category:    0900/FEDERAL NON PARTICIPATING
8003 (PL)E.P.S. OPTICAL DETECTOR 840(B) 8593 EA 0.000 2.000   2.000 $610.00 $0.00 $1,220.00
8004 CONSTRUCTION MISCELLANEOUS 104 0700 LSUM 0.000 1.000   1.000 $4,053.60 $0.00 $4,053.60
Subtotals For Category     0900/FEDERAL NON PARTICIPATING    $0.00 $5,273.60
Subtotals For Project STP-STIM(271)IG /26691(04) $741.78 $116,536.65