Contract ID: | 090496 | Estimate Number: | 0008 | Contract No: | 510065 | |||
Residency: | GUYMON (06200) | Estimate Type: | Progressive | Account No: | 400600 | |||
Project Number(s): | NH-STIM(428) | ||||||||||||
Primary Job Piece No: | 23132(04) | ||||||||||||
Contract Description: | GRADE, DRAIN, AND SURFACE US-287: BEGIN 7.0 MILES SOUTH OF US-64, EXTEND SOUTH. PROJECT LENGTH = 0.829 MILES | ||||||||||||
Primary County: | CIMARRON | ||||||||||||
Name of Road: | US-287 | ||||||||||||
Prime Contractor: | HIGHWAY CONTRACTORS, INC. | ||||||||||||
P. O. BOX 487 | |||||||||||||
GUYMON , OK 73942 | |||||||||||||
Surety Company: | TRAVELERS INDEMNITY COMPANY | ||||||||||||
Date Let: | 06/18/2009 | NTP Effective Date: | 08/17/2009 | Pay Period: | 01/01/2010 TO 01/15/2010 |
Date Awarded: | 06/22/2009 | Date Work Began: | 08/26/2009 | Original Contract Time: | 180 |
Date Contract Executed: | 07/07/2009 | Date Time Stopped: | Current Time Charged: | 144.00 | |
Date NTP Issued: | 07/10/2009 | Completion Date: | Current Time Allowed: | 202.00 | |
General Liability Expires: | 08/01/2010 | Workman's Comp Expires: | 04/01/2010 | Percent Time Used: | 71.29 % |
Specification Year: | 1999 | Date Approved: | |||
Current Contract Amount: | $2,316,228.32 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $2,316,228.32 | Participating: | $1,093,574.22 | $789,254.64 | $304,319.58 | ||
Percent Complete: | 47.21 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $1,222,654.10 | Non ARRA: | $0.00 | $0.00 | $0.00 | ||
Unearned Balance: | $1,222,654.10 | Total Earnings: | $1,093,574.22 | $789,254.64 | $304,319.58 | ||
Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
Gross Earnings: | $1,093,574.22 | $789,254.64 | $304,319.58 | ||||
Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $1,093,574.22 | $789,254.64 | $304,319.58 |
Contract ID: | 090496 | Estimate Number: | 0008 | Primary JP: | 23132(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
No milestones exist for this contract. |
Contract ID: | 090496 | Estimate Number: | 0008 | Primary JP: | 23132(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: NH-STIM(428) | Project: 23132(04) | Category: 0100/ROADWAY | ||||||||
0001 | CLEARING AND GRUBBING | 201 0102 | LSUM | 1.000 | 1.000 | 1.000 | $8,000.00 | $0.00 | $8,000.00 | |
0002 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 39,721.000 | 39,721.000 | 4,698.000 | 21,748.500 | $4.55 | $21,375.90 | $98,955.68 |
0003 | UNCLASSIFIED BORROW | 202(C) 0184 | CY | 1,000.000 | 1,000.000 | 0.000 | $4.55 | $0.00 | $0.00 | |
0004 | SELECT BORROW | 202(D) 0186 | CY | 8,600.000 | 8,600.000 | 1,692.000 | 6,348.000 | $15.00 | $25,380.00 | $95,220.00 |
0005 | TYPE A-SALVAGED TOPSOIL | 205 4229 | LSUM | 1.000 | 1.000 | 0.750 | $20,250.00 | $0.00 | $15,187.50 | |
0006 | OBLITERATING ABANDONED ROAD | 210 0121 | STA | 15.000 | 15.000 | 0.000 | $1,000.00 | $0.00 | $0.00 | |
0007 | TEMPORARY SILT FENCE | 223 2801 | LF | 4,500.000 | 4,500.000 | 2,097.000 | $1.00 | $0.00 | $2,097.00 | |
0008 | TEMPORARY SILT DIKE | 227 0100 | LF | 418.000 | 418.000 | 154.000 | $10.00 | $0.00 | $1,540.00 | |
0009 | SOLID SLAB SODDING | 230(A) 2806 | SY | 4,000.000 | 4,000.000 | 0.000 | $2.80 | $0.00 | $0.00 | |
0010 | MULCH SODDING | 230(B) 2807 | SY | 18,233.000 | 18,233.000 | 0.000 | $2.40 | $0.00 | $0.00 | |
0011 | WATERING | 230(F) 2812 | MGAL | 1,780.000 | 1,780.000 | 0.000 | $12.00 | $0.00 | $0.00 | |
0012 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 38.000 | 38.000 | 0.000 | $250.00 | $0.00 | $0.00 | |
0013 | MOWING | 241 2832 | AC | 38.000 | 38.000 | 0.000 | $50.00 | $0.00 | $0.00 | |
0014 | (SP)STABILIZED SUBGRADE | 327(K) 4300 | SY | 24,384.000 | 24,384.000 | 2,416.670 | 16,297.150 | $6.54 | $15,805.02 | $106,583.36 |
0015 | TRAFFIC BOUND SURFACE COURSE TYPE E | 403(E) 0225 | TON | 230.000 | 230.000 | 0.000 | $45.00 | $0.00 | $0.00 | |
0016 | TACK COAT | 407 0250 | GAL | 4,732.000 | 4,732.000 | 2,950.000 | 4,050.000 | $3.00 | $8,850.00 | $12,150.00 |
0017 | PRIME COAT | 408 5774 | GAL | 4,240.000 | 4,240.000 | 1,820.000 | 4,260.000 | $5.00 | $9,100.00 | $21,300.00 |
0018 | (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) | 411(S3) 5935 | TON | 3,002.000 | 3,002.000 | 0.000 | $71.89 | $0.00 | $0.00 | |
0019 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | 411(S3) 5945 | TON | 14,159.000 | 14,159.000 | 3,347.910 | 7,474.440 | $61.47 | $205,796.03 | $459,453.83 |
0020 | (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) | 411(S4) 5950 | TON | 2,000.000 | 2,000.000 | 0.000 | $76.29 | $0.00 | $0.00 | |
0021 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | 411(S4) 5960 | TON | 620.000 | 620.000 | 0.000 | $64.21 | $0.00 | $0.00 | |
0022 | RUMBLE STRIP-METHOD AC-CON | 413(A) 4861 | LF | 7,980.000 | 7,980.000 | 0.000 | $0.49 | $0.00 | $0.00 | |
0023 | CLASS C CONCRETE | 509(D) 0325 | CY | 12.000 | 12.000 | 0.000 | $295.00 | $0.00 | $0.00 | |
0024 | 18" R.C.PIPE CLASS III | 613(B) 0491 | LF | 110.000 | 110.000 | 0.000 | 104.000 | $60.00 | $0.00 | $6,240.00 |
0025 | TYPE C4 CULVERT END TREATMENT | 613(CC) 7188 | EA | 2.000 | 2.000 | 0.000 | $1,275.00 | $0.00 | $0.00 | |
0026 | TYPE BB4 CULVERT END TREATMENT | 613(CC) 7192 | EA | 2.000 | 2.000 | 0.000 | $1,350.00 | $0.00 | $0.00 | |
0027 | TYPE CC4 CULVERT END TREATMENT | 613(CC) 7193 | EA | 2.000 | 2.000 | 0.000 | $1,350.00 | $0.00 | $0.00 | |
0028 | 24" CORR. GALV. STEEL PIPE | 613(D) 0690 | LF | 184.000 | 184.000 | 0.000 | $41.30 | $0.00 | $0.00 | |
0029 | 30" CORR. GALV. STEEL PIPE | 613(D) 0691 | LF | 70.000 | 70.000 | 0.000 | $50.85 | $0.00 | $0.00 | |
0030 | 42" X 29" CORR. GALV. STEEL PIPE ARCH | 613(D) 4530 | LF | 220.000 | 220.000 | 220.000 | $65.30 | $0.00 | $14,366.00 | |
0031 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A) 0920 | LSUM | 1.000 | 1.000 | 1.000 | $26,500.00 | $0.00 | $26,500.00 | |
0032 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 14,216.000 | 14,216.000 | 7,342.230 | $3.50 | $0.00 | $25,697.81 | |
0033 | REMOVAL OF CONCRETE DITCH LINER | 619(B) 5881 | LF | 125.000 | 125.000 | 125.000 | $30.00 | $0.00 | $3,750.00 | |
0034 | REMOVAL OF EXISTING PIPE | 619(B) 5918 | LF | 318.000 | 318.000 | 267.000 | $20.00 | $0.00 | $5,340.00 | |
0035 | (SP)FENCE-STYLE SWF (5 BARBED WIRE) | 624(C) 4459 | LF | 4,621.000 | 4,621.000 | 0.000 | 4,437.000 | $4.75 | $0.00 | $21,075.75 |
Subtotals For Category 0100/ROADWAY | $286,306.95 | $923,456.93 | ||||||||
Fed/State Project Number: NH-STIM(428) | Project: 23132(04) | Category: 0300/TRAFFIC TEMPORARY | ||||||||
0036 | CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) | 856(A) 8839 | LF | 41,200.000 | 41,200.000 | 18,649.000 | $0.34 | $0.00 | $6,340.66 | |
0037 | (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-1 | 856(G) 8887 | EA | 2,000.000 | 2,000.000 | 0.000 | $0.75 | $0.00 | $0.00 | |
0038 | ARROW DISPLAY(TYPE C) | 880(A) 8812 | SD | 160.000 | 160.000 | 62.000 | 110.000 | $4.00 | $248.00 | $440.00 |
0039 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 2,610.000 | 2,610.000 | 372.000 | 1,704.000 | $0.20 | $74.40 | $340.80 |
0040 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 6,280.000 | 6,280.000 | 124.000 | 508.000 | $0.20 | $24.80 | $101.60 |
0041 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 590.000 | 590.000 | 372.000 | 1,528.000 | $12.00 | $4,464.00 | $18,336.00 |
0042 | BARRICADES(TYPE III) | 880(C) 8842 | SD | 990.000 | 990.000 | 124.000 | 220.000 | $0.20 | $24.80 | $44.00 |
0043 | WING BARRICADES | 880(C) 8848 | SD | 990.000 | 990.000 | 62.000 | 284.000 | $0.20 | $12.40 | $56.80 |
0044 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 990.000 | 990.000 | 498.000 | 1,616.000 | $1.00 | $498.00 | $1,616.00 |
0045 | DRUMS | 880(F) 8878 | SD | 12,005.000 | 12,005.000 | 3,069.000 | 8,762.000 | $0.40 | $1,227.60 | $3,504.80 |
0046 | TUBE CHANNELIZERS | 880(G) 8884 | SD | 12,005.000 | 12,005.000 | 0.000 | $0.40 | $0.00 | $0.00 | |
Subtotals For Category 0300/TRAFFIC TEMPORARY | $6,574.00 | $30,780.66 | ||||||||
Fed/State Project Number: NH-STIM(428) | Project: 23132(04) | Category: 0301/TRAFFIC PERMANENT | ||||||||
0047 | SHEET ALUMINUM SIGNS | 850(A) 8110 | SF | 32.000 | 32.000 | 0.000 | $35.00 | $0.00 | $0.00 | |
0048 | 2" SQUARE TUBE POST | 851(C) 8324 | LF | 62.000 | 62.000 | 0.000 | $25.00 | $0.00 | $0.00 | |
0049 | (PL)4" RECESSED THERMOPLASTIC STRIPING | 855(A) 8820 | LF | 18,730.000 | 18,730.000 | 0.000 | $0.92 | $0.00 | $0.00 | |
0050 | (PL)REMOVAL OF EXISTING SIGNS | 890(A) 8724 | EA | 8.000 | 8.000 | 0.000 | $20.00 | $0.00 | $0.00 | |
Subtotals For Category 0301/TRAFFIC PERMANENT | $0.00 | $0.00 | ||||||||
Fed/State Project Number: NH-STIM(428) | Project: 23132(04) | Category: 0600/STAKING | ||||||||
0051 | STAKING | 642 0098 | LSUM | 1.000 | 1.000 | 0.500 | $24,700.00 | $0.00 | $12,350.00 | |
Subtotals For Category 0600/STAKING | $0.00 | $12,350.00 | ||||||||
Fed/State Project Number: NH-STIM(428) | Project: 23132(04) | Category: 0640/CONSTRUCTION | ||||||||
0052 | (SP)SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.500 | $7,000.00 | $0.00 | $3,500.00 | |
0053 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 1.000 | $112,048.00 | $0.00 | $112,048.00 | |
0054 | (SP)CONTRACTORS QUALITY CONTROL | 643 0087 | LSUM | 1.000 | 1.000 | 0.500 | 0.500 | $22,877.25 | $11,438.63 | $11,438.63 |
Subtotals For Category 0640/CONSTRUCTION | $11,438.63 | $126,986.63 | ||||||||
Subtotals For Project NH-STIM(428) /23132(04) | $304,319.58 | $1,093,574.22 |