Contract ID: | 090469 | Estimate Number: | 0057 , Final | Spec Year: | 2009 | |||
Primary JP: | 20306(04) | Residency: | ANTLERS (02100) | Contract No: | 710330 | |||
Date Created: | 05/21/2015 | Contractor FEI: | 730626847 | Account No: | 400200 |
Project Number(s): | BRFY-103A(089)SS | ||||||||
Contract Description: | GRADE, DRAIN, SURFACE, AND BRIDGE SH-3: FROM THE PUSHMATAHA COUNTY LINE, EXTEND WEST. PROJECT LENGTH = 5.072 MILES. | ||||||||
Primary County: | ATOKA | ||||||||
Name of Road: | SH-3 | ||||||||
Prime Contractor: | THE CUMMINS CONSTRUCTION CO., INC. | Time Charged: | 482.00 | ||||||
P. O. BOX 748 | Time Allowed: | 450.00 | |||||||
ENID , OK 73702 | Percent Time: | 107.11 % |
Paid To Date: | $13,845,482.80 | Payable This Statement: | $68,619.69 |
CONTRACTOR AFFIDAVIT |
STATE OF ___________________ | ) | |
) § | ||
COUNTY OF __________________ | ) |
The undersigned contractor or duly authorized agent, of lawful age, being first duly sworn, on oath say that this claim is true and correct. |
Affiant further states that the work, services or materials as shown by this claim have been completed or supplied in accordance with the plans, specifications, orders, requests and all other terms of the contract. Affiant further states that (s)he is duly authorized agent of the contractor for the purpose of certifying the facts pertaining to the giving of things of value to government personnel in order to procure the contract or obtain payment; that (s)he is fully aware of the facts and circumstances surrounding the making of the contract and has been personally and directly involved in the proceedings leading to the procurement of the contract and the filing of this claim; and, neither the contractor nor anyone subject to the contractor's direction or control has been paid, given or donated or agreed to pay, give or donate to any officer or employee of the State of Oklahoma any money or other thing of value, either directly or |
indirectly, in procuring the contract or obtaining payment. The affiant further certifies that all laborers, mechanics, apprentices and trainees employed by him/her or by any subcontractor performing work under the contract on the project have been paid wages at rates not less than those required by the contract provisions, and that the work performed by each such laborer, mechanic, apprentice or trainee conformed to the classifications set forth in the contract or training program provisions applicable to the wage rate paid. |
Affiant hereby agrees that Contractor will accept this estimate as full compensation for all money due Contractor by the Department of Transportation, and hereby relinquish all claims, either in contract or in tort, which have arisen or which might arise out of the construction of said project. That to the best of my knowledge and belief, all indebtedness for labor, materials, fuel, equipment, equipment rental, parts, supplies, insurance premiums, and claims for items not specifically mentioned, which are attributable to performance of the work on this project or which were incorporated therein in any manner, have been paid in full, and that there are not now any presently outstanding, unpaid claims for such indebtedness; that my position with the company is such, that if there were any such outstanding claims of the nature specified herein, I would ordinarily be aware of them. |
Further affiant sayeth not. |
THE CUMMINS CONSTRUCTION CO., INC. |
_________________________________________________ |
Affiant Signature |
_________________________________________________ |
Affiant Printed Name |
PE Seal |
_________________________________________________ |
Affiant Company Position |
Subscribed and sworn to before me this ______ day of ____________, 20____ |
My Commission Number: ____________ My Commission Expires: ______________ |
_________________________________________________ |
_________________________________________________ |
Professional Engineer Signature |
Oklahoma Department of Transportation |
Corporate Seal |
Notary Seal |
Contract ID: | 090469 | Estimate Number: | 0057 | Contract No: | 710330 | |||
Residency: | ANTLERS (02100) | Estimate Type: | Final | Account No: | 400200 | |||
Project Number(s): | BRFY-103A(089)SS | ||||||||||||
Primary Job Piece No: | 20306(04) | ||||||||||||
Contract Description: | GRADE, DRAIN, SURFACE, AND BRIDGE SH-3: FROM THE PUSHMATAHA COUNTY LINE, EXTEND WEST. PROJECT LENGTH = 5.072 MILES. | ||||||||||||
Primary County: | ATOKA | ||||||||||||
Name of Road: | SH-3 | ||||||||||||
Prime Contractor: | THE CUMMINS CONSTRUCTION CO., INC. | ||||||||||||
P. O. BOX 748 | |||||||||||||
ENID , OK 73702 | |||||||||||||
Surety Company: | HARTFORD ACCIDENT & INDEMNITY COMPANY | ||||||||||||
Date Let: | 08/18/2011 | NTP Effective Date: | 01/02/2012 | Pay Period: | 02/13/2015 TO 04/08/2015 |
Date Awarded: | 09/12/2011 | Date Work Began: | 01/16/2012 | Original Contract Time: | 420 |
Date Contract Executed: | 09/20/2011 | Date Time Stopped: | 08/06/2014 | Current Time Charged: | 482.00 |
Date NTP Issued: | 09/27/2011 | Completion Date: | 08/06/2014 | Current Time Allowed: | 450.00 |
General Liability Expires: | 09/01/2015 | Workman's Comp Expires: | 01/01/2016 | Percent Time Used: | 107.11 % |
Specification Year: | 2009 | ||||
Bid Amount: | $12,723,126.56 | Total to Date | Prev to Date | This Estimate | |||
Funds Available (Bid + Positive C/O): | $13,967,207.13 | Participating: | $0.00 | $0.00 | $0.00 | ||
Percent Complete: | 99.13 % | Non Participating: | $13,938,340.60 | $13,869,720.91 | $68,619.69 | ||
Unearned Balance: | $121,724.33 | Total Earnings: | $13,938,340.60 | $13,869,720.91 | $68,619.69 | ||
Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
Gross Earnings: | $13,938,340.60 | $13,869,720.91 | $68,619.69 | ||||
Other Adjustments: | $-28,857.80 | $-28,857.80 | $0.00 | ||||
Liq Dam/Disincentive: | $-64,000.00 | $-64,000.00 | $0.00 | ||||
TOTAL: | $13,845,482.80 | $13,776,863.11 | $68,619.69 |
Contract ID: | 090469 | Estimate Number: | 0057 | Primary JP: | 20306(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
001 | REVISE PLAN SHEETS AND QUANTITIES | Approved | 06/04/2012 | 30.0 | $669,294.00 |
002 | Bridge Deck Deduction | Approved | 02/15/2013 | 0.0 | $-28,866.62 |
003 | Adding a Saw-Cut Grooving Pay Item | Approved | 12/09/2013 | 0.0 | $10,508.15 |
004 | Additional Appropriations & Ride Bonus | Approved | 07/07/2014 | 0.0 | $276,839.42 |
005 | Additional Appropriations | Approved | 09/09/2014 | 0.0 | $97,996.87 |
006 | Final Quantity Change Order | Approved | 04/08/2015 | 0.0 | $189,442.13 |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
20306(04) | 0054 | BEAM GUARDRAIL W-BEAM SINGLE | Stockpiled Material Initial Payment | 0038 | $0.00 |
20306(04) | 0054 | BEAM GUARDRAIL W-BEAM SINGLE | Stockpiled Material Closure | 0052 | $0.00 |
20306(04) | 0054 | BEAM GUARDRAIL W-BEAM SINGLE | Stockpiled Material Adjustment | 0040 | $0.00 |
20306(04) | 0054 | Beam Guardrail W-Beam Single | Stockpiled Material Closure | 0052 | $-952.74 |
20306(04) | 0054 | Beam Guardrail W-Beam Single | Stockpiled Material Initial Payment | 0040 | $17,688.00 |
20306(04) | 0054 | Beam Guardrail W-Beam Single | Stockpiled Material Adjustment | 0040 | $-16,735.26 |
20306(04) | 0056 | GUARDRAIL BRIDGE CONNECTION-TYPE A | Stockpiled Material Adjustment | 0040 | $-6,352.00 |
20306(04) | 0056 | GUARDRAIL BRIDGE CONNECTION-TYPE A | Stockpiled Material Initial Payment | 0038 | $6,352.00 |
20306(04) | 0065 | PC BR ITM FABS (AML) BRDG A | Stockpiled Material Initial Payment | 0001 | $66,913.02 |
20306(04) | 0065 | PC BR ITM FABS (AML) BRDG A | Stockpiled Material Adjustment | 0019 | $-66,913.02 |
20306(04) | 0066 | PC BR ITM FABS (AML) BRDG A | Stockpiled Material Initial Payment | 0001 | $57,936.51 |
20306(04) | 0066 | PC BR ITM FABS (AML) BRDG A | Stockpiled Material Adjustment | 0019 | $-57,936.51 |
20306(04) | 0076 | HP 10x42 PILES BRDG A | Stockpiled Material Initial Payment | 0001 | $2,921.94 |
20306(04) | 0076 | HP 10x42 PILES BRDG A | Stockpiled Material Adjustment | 0003 | $-2,921.94 |
20306(04) | 0077 | HP 12x53 PILES BRDG A | Stockpiled Material Adjustment | 0003 | $-14,769.27 |
20306(04) | 0077 | HP 12x53 PILES BRDG A | Stockpiled Material Initial Payment | 0001 | $14,769.27 |
20306(04) | 0091 | PC BR ITM FABS (AML) | Stockpiled Material Adjustment | 0019 | $-48,402.71 |
20306(04) | 0091 | PC BR ITM FABS (AML) | Stockpiled Material Closure | 0052 | $-41.45 |
20306(04) | 0091 | PC BR ITM FABS (AML) | Stockpiled Material Initial Payment | 0003 | $145,208.14 |
20306(04) | 0091 | PC BR ITM FABS (AML) | Stockpiled Material Adjustment | 0023 | $-96,763.98 |
20306(04) | 0101 | HP 10x42 PILES BRDG B | Stockpiled Material Adjustment | 0003 | $-4,916.28 |
20306(04) | 0101 | HP 10x42 PILES BRDG B | Stockpiled Material Initial Payment | 0001 | $4,916.28 |
20306(04) | 0102 | HP 12x53 PILES BRIDGE B | Stockpiled Material Initial Payment | 0001 | $31,064.41 |
20306(04) | 0102 | HP 12x53 PILES BRIDGE B | Stockpiled Material Adjustment | 0003 | $-31,064.41 | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | ||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount |
System Application of Liquidated Damages | 0045 | --2.0 | $2,000.00 | $-4,000.00 |
System Application of Liquidated Damages | 0046 | --23 | $2,000.00 | $-46,000.00 |
System Application of Liquidated Damages | 0047 | --7.0 | $2,000.00 | $-14,000.00 | Subtotals For Liquidated Damages | $-64,000.00 |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
20306(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0002 | 1,937.53 | $-0.04 | $-88.99 |
20306(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0010 | 34,968.00 | $-0.06 | $-2,235.50 |
20306(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0011 | 26,600.74 | $-0.06 | $-1,700.59 |
20306(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0012 | 6,560.00 | $-0.11 | $-773.62 |
20306(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0013 | 42,880.00 | $-0.11 | $-5,056.84 |
20306(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0014 | 29,770.00 | $-0.03 | $-1,010.10 |
20306(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0016 | 8,687.79 | $0.00 | $8.08 |
20306(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0017 | 46,880.00 | $0.00 | $43.60 |
20306(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0030 | 50,000.00 | $-0.01 | $-646.50 |
20306(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0031 | 52,871.77 | $-0.06 | $-3,221.48 |
20306(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0048 | 7,000.00 | $-0.03 | $-237.51 |
20306(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0049 | 3,620.00 | $-0.00 | $-25.09 |
20306(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0050 | 3,620.00 | $-0.00 | $-25.09 |
20306(04) | 0002 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0056 | 1,500.00 | $-0.45 | $-685.40 |
20306(04) | 0021 | SUPERPAVE, TYPE S3(PG 70-28 OK) | Asphalt Binder Adjustment | 0031 | 8,993.11 | $-0.03 | $-292.73 |
20306(04) | 0021 | SUPERPAVE, TYPE S3(PG 70-28 OK) | Asphalt Binder Adjustment | 0034 | 1,182.08 | $-0.03 | $-38.48 |
20306(04) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0031 | 1,077.60 | $-0.03 | $-35.08 |
20306(04) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0032 | 2,201.62 | $-0.03 | $-71.66 |
20306(04) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0033 | 4,024.36 | $-0.03 | $-130.99 |
20306(04) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0034 | 3,695.26 | $-0.03 | $-120.28 |
20306(04) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0045 | 634.59 | $-0.34 | $-220.55 |
20306(04) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0047 | 184.11 | $-0.97 | $-179.98 |
20306(04) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0049 | 908.86 | $-1.18 | $-1,079.32 |
20306(04) | 0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0055 | 100.00 | $0.87 | $87.26 |
20306(04) | 0023 | SUPERPAVE, TYPE S4(PG 70-28 OK) | Asphalt Binder Adjustment | 0038 | 3,639.68 | $-0.39 | $-1,445.68 |
20306(04) | 0023 | SUPERPAVE, TYPE S4(PG 70-28 OK) | Asphalt Binder Adjustment | 0039 | 4,535.67 | $-0.39 | $-1,801.57 |
20306(04) | 0023 | SUPERPAVE, TYPE S4(PG 70-28 OK) | Asphalt Binder Adjustment | 0045 | 1,264.22 | $-0.39 | $-502.15 |
20306(04) | 0024 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0032 | 446.57 | $-0.03 | $-16.61 |
20306(04) | 0024 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0038 | 2,063.41 | $-0.39 | $-819.59 |
20306(04) | 0024 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0039 | 2,664.55 | $-0.39 | $-1,058.36 |
20306(04) | 0024 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0040 | 224.05 | $-0.39 | $-88.99 |
20306(04) | 0024 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0045 | 672.93 | $-0.39 | $-267.29 |
20306(04) | 0024 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0046 | 226.59 | $-0.63 | $-144.38 |
20306(04) | 0024 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0047 | 161.67 | $-1.11 | $-180.62 |
20306(04) | 0024 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0048 | 361.76 | $-1.11 | $-404.16 |
20306(04) | 0024 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0049 | 460.34 | $-1.35 | $-624.77 |
20306(04) | 0024 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0049 | -57.65 | $62.60 | $-3,608.89 |
20306(04) | 0098 | CLASS AA CONCRETE | * COMPRESSIVE STRENGTH | 0029 | -0.35 | $451.15 | $-157.90 | Subtotals For Line Item Adjustments | $-28,857.80 | * = User applied Line Item Adjustments |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 090469 | Estimate Number: | 0057 | Primary JP: | 20306(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: BRFY-103A(089)SS | Project: 20306(04) | Category: 0100/ROADWAY | ||||||||
0001 | CLEARING AND GRUBBING | 201(A) 0102 | LSUM | 1.000 | 1.000 | 1.000 | $166,000.00 | $0.00 | $166,000.00 | |
0002 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 577,277.000 | 620,938.090 | 620,938.090 | $2.91 | $0.00 | $1,806,929.83 | |
0003 | TYPE A-SALVAGED TOPSOIL | 205(A) 4229 | LSUM | 1.000 | 1.000 | 1.000 | $115,300.00 | $0.00 | $115,300.00 | |
0004 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 2,925.000 | 6,486.000 | 6,486.000 | $3.50 | $0.00 | $22,701.00 | |
0005 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 2,240.000 | 854.000 | 854.000 | $9.05 | $0.00 | $7,728.70 | |
0006 | TEMPORARY ROCK FILTER DAM TYPE 1 | 221(G) 0150 | CY | 32.000 | 0.000 | 0.000 | $85.25 | $0.00 | $0.00 | |
0007 | DITCH LINER PROTECTION | 229 4318 | LF | 14,300.000 | 0.000 | 0.000 | $1.25 | $0.00 | $0.00 | |
0008 | SOLID SLAB SODDING | 230(A) 2806 | SY | 547,673.000 | 566,349.810 | 566,349.810 | $1.08 | $0.00 | $611,657.79 | |
0009 | WATERING | 230(F) 2812 | KGAL | 21,907.000 | 3,248.500 | 3,248.500 | $2.51 | $0.00 | $8,153.74 | |
0010 | SEEDING METHOD B | 232(B) 2814 | AC | 113.150 | 0.000 | 0.000 | $200.00 | $0.00 | $0.00 | |
0011 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 113.150 | 0.000 | 0.000 | $300.00 | $0.00 | $0.00 | |
0012 | FERTILIZING (10-20-10) | 234(A) 2824 | TON | 55.000 | 44.740 | 44.740 | $552.00 | $0.00 | $24,696.48 | |
0013 | FERTILIZING (0-46-0) | 234(A) 4406 | TON | 9.000 | 5.000 | 5.000 | $1,003.00 | $0.00 | $5,015.00 | |
0014 | MOWING | 241 2832 | AC | 113.150 | 92.720 | 92.720 | $65.20 | $0.00 | $6,045.35 | |
0015 | AGGREGATE BASE TYPE A | 303(A) 2100 | CY | 45,346.000 | 51,315.240 | 51,315.240 | $30.30 | $0.00 | $1,554,851.79 | |
0016 | SEPARATOR FABRIC | 325 5271 | SY | 157,977.000 | 158,679.450 | 158,679.450 | $1.15 | $0.00 | $182,481.38 | |
0017 | GEOGRID REINFORCEMENT | 326(B) 0100 | SY | 14,801.000 | 0.000 | 0.000 | $6.50 | $0.00 | $0.00 | |
0018 | TRAFFIC BOUND SURFACE COURSE TYPE E | 402(E) 0225 | TON | 26,828.000 | 32,604.900 | 100.000 | 32,604.900 | $18.05 | $1,805.00 | $588,518.45 |
0019 | TACK COAT | 407(B) 0250 | GAL | 25,766.000 | 19,275.000 | 19,275.000 | $3.00 | $0.00 | $57,825.00 | |
0020 | PRIME COAT | 408 5774 | GAL | 50,607.000 | 34,375.000 | 14,368.750 | 34,375.000 | $4.65 | $66,814.69 | $159,843.76 |
0021 | SUPERPAVE, TYPE S3(PG 70-28 OK) | 411(B) 5940 | TON | 12,197.000 | 12,382.180 | 12,382.180 | $64.35 | $0.00 | $796,793.28 | |
0022 | SUPERPAVE, TYPE S3(PG 64-22 OK) | 411(B) 5945 | TON | 31,980.000 | 31,494.030 | 31,494.030 | $56.40 | $0.00 | $1,776,263.28 | |
0023 | SUPERPAVE, TYPE S4(PG 70-28 OK) | 411(C) 5955 | TON | 8,312.000 | 9,439.570 | 9,439.570 | $75.60 | $0.00 | $713,631.49 | |
0024 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 7,452.000 | 7,281.870 | 7,281.870 | $62.60 | $0.00 | $455,845.06 | |
0025 | RUMBLE STRIP-METHOD HMA-CON | 413(A) 4861 | LF | 52,629.000 | 52,629.000 | 52,629.000 | $0.14 | $0.00 | $7,368.06 | |
0026 | STRUCTURAL EXCAVATION UNCLASSIFIED | 501(A) 0313 | CY | 202.000 | 202.140 | 202.140 | $10.05 | $0.00 | $2,031.50 | |
0027 | CLASS AA CONCRETE | 509(A) 0319 | CY | 389.000 | 403.290 | 403.290 | $281.00 | $0.00 | $113,324.49 | |
0028 | CLASS C CONCRETE | 509(D) 0325 | CY | 2,718.000 | 4,708.690 | 4,708.690 | $160.40 | $0.00 | $755,273.87 | |
0029 | REINFORCING STEEL | 511(A) 0332 | LB | 49,072.000 | 50,903.400 | 50,903.400 | $0.80 | $0.00 | $40,722.72 | |
0030 | TYPE I PLAIN RIPRAP | 601(A) 0297 | TON | 304.000 | 1,960.210 | 1,960.210 | $40.10 | $0.00 | $78,604.42 | |
0031 | TYPE I-A FILTER BLANKET | 601(C) 0538 | TON | 109.000 | 0.000 | 0.000 | $40.10 | $0.00 | $0.00 | |
0032 | 24" R.C.PIPE CLASS III | 613(A) 0492 | LF | 408.000 | 424.000 | 424.000 | $45.00 | $0.00 | $19,080.00 | |
0033 | 30" R.C.PIPE CLASS III | 613(A) 0493 | LF | 566.000 | 584.000 | 584.000 | $55.00 | $0.00 | $32,120.00 | |
0034 | 42" R.C.PIPE CLASS III | 613(A) 0495 | LF | 276.000 | 372.000 | 372.000 | $42.15 | $0.00 | $15,679.80 | |
0035 | 18" CORR. GALV. STEEL PIPE | 613(B) 0689 | LF | 3,872.000 | 2,331.000 | 2,331.000 | $22.10 | $0.00 | $51,515.10 | |
0036 | 24" CORR. GALV. STEEL PIPE | 613(B) 0690 | LF | 766.000 | 942.000 | 942.000 | $30.10 | $0.00 | $28,354.20 | |
0037 | 48" CORR. GALV. STEEL PIPE | 613(B) 0694 | LF | 36.000 | 0.000 | 0.000 | $68.20 | $0.00 | $0.00 | |
0038 | 28" X 20" CORR. GALV. STEEL PIPE ARCH | 613(B) 4528 | LF | 47.000 | 47.000 | 47.000 | $40.10 | $0.00 | $1,884.70 | |
0039 | 6" PERFORATED PIPE UNDERDRAIN ROUND | 613(H) 6204 | LF | 1,869.000 | 4,480.000 | 4,480.000 | $12.05 | $0.00 | $53,984.00 | |
0040 | 6" NON-PERF.PIPE UNDERDRAIN RND. | 613(I) 1096 | LF | 623.000 | 2,050.000 | 2,050.000 | $10.05 | $0.00 | $20,602.50 | |
0041 | 24" PREFAB. CULVERT END SECTION, ROUND | 613(L) 5730 | EA | 6.000 | 6.000 | 6.000 | $1,080.00 | $0.00 | $6,480.00 | |
0042 | 30" PREFAB. CULVERT END SECTION, ROUND | 613(L) 5732 | EA | 8.000 | 7.000 | 7.000 | $1,270.00 | $0.00 | $8,890.00 | |
0043 | 42" PREFAB. CULVERT END SECTION, ROUND | 613(L) 5736 | EA | 2.000 | 4.000 | 4.000 | $1,475.00 | $0.00 | $5,900.00 | |
0044 | TYPE A6 CULVERT END TREATMENT | 613(M) 7196 | EA | 52.000 | 48.000 | 48.000 | $702.00 | $0.00 | $33,696.00 | |
0045 | TYPE B6 CULVERT END TREATMENT | 613(M) 7197 | EA | 18.000 | 22.000 | 22.000 | $802.00 | $0.00 | $17,644.00 | |
0046 | OUTLET LATERAL HEADWALL | 613(Q) 5946 | EA | 9.000 | 4.000 | 4.000 | $602.00 | $0.00 | $2,408.00 | |
0047 | STANDARD BEDDING MATERIAL, CLASS B | 613(S) 1186 | CY | 699.000 | 995.820 | 995.820 | $35.10 | $0.00 | $34,953.28 | |
0048 | PIPE UNDERDRAIN COVER MAT'L. | 613(U) 1100 | CY | 561.000 | 1,992.260 | 1,992.260 | $35.10 | $0.00 | $69,928.34 | |
0049 | TRENCH EXCAVATION | 613(V) 1180 | CY | 1,757.000 | 3,676.630 | 3,676.630 | $20.05 | $0.00 | $73,716.45 | |
0050 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A) 0920 | LSUM | 1.000 | 1.000 | 1.000 | $25,100.00 | $0.00 | $25,100.00 | |
0051 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 37,641.000 | 50,835.430 | 50,835.430 | $1.66 | $0.00 | $84,386.82 | |
0052 | REMOVAL OF GUARDRAIL | 619(B) 4780 | LF | 241.000 | 2,090.000 | 2,090.000 | $1.50 | $0.00 | $3,135.00 | |
0053 | SAWING PAVEMENT | 619(C) 0924 | LF | 3,275.000 | 2,300.000 | 2,300.000 | $3.71 | $0.00 | $8,533.00 | |
0054 | BEAM GUARDRAIL W-BEAM SINGLE | 623(A) 0932 | LF | 1,760.000 | 1,665.200 | 1,665.200 | $14.65 | $0.00 | $24,395.18 | |
0055 | GUARDRAIL END TREATMENT (GET) | 623(G) 8571 | EA | 7.000 | 7.000 | 7.000 | $2,055.00 | $0.00 | $14,385.00 | |
0056 | GUARDRAIL BRIDGE CONNECTION-TYPE A | 623(I) 8675 | EA | 8.000 | 8.000 | 8.000 | $1,300.00 | $0.00 | $10,400.00 | |
0057 | FENCE-STYLE WWF | 624(A) 4281 | LF | 6,457.000 | 6,899.000 | 6,899.000 | $3.65 | $0.00 | $25,181.35 | |
0058 | FENCE-STYLE SWF (5 BARBED WIRE) | 624(C) 4459 | LF | 14,123.000 | 17,063.000 | 17,063.000 | $3.35 | $0.00 | $57,161.05 | |
0059 | FENCE-STYLE CLF (4'HIGH, CLASS A) | 624(E) 4288 | LF | 174.000 | 174.000 | 174.000 | $18.15 | $0.00 | $3,158.10 | |
0060 | MAILBOX INSTALLATION-SINGLE | 629(A) 4958 | EA | 7.000 | 7.000 | 7.000 | $75.20 | $0.00 | $526.40 | |
0061 | MAILBOX | 629(C) 4960 | EA | 7.000 | 7.000 | 7.000 | $25.10 | $0.00 | $175.70 | |
0062 | REMOVAL OF MAILBOX INSTALLATION | 629(D) 4961 | EA | 7.000 | 7.000 | 7.000 | $15.05 | $0.00 | $105.35 | |
8000 | INLET (SMD-TYPE 2) | 611(G) 6002 | EA | 0.000 | 1.000 | 1.000 | $2,650.00 | $0.00 | $2,650.00 | |
8008 | PAVEMENT/BRIDGE SMOOTHNESS ADJUSTMENT | 430 5010 | LSUM | 0.000 | 1.000 | 1.000 | $76,820.62 | $0.00 | $76,820.62 | |
Subtotals For Category 0100/ROADWAY | $68,619.69 | $10,870,556.38 | ||||||||
Fed/State Project Number: BRFY-103A(089)SS | Project: 20306(04) | Category: 0200/BRIDGE "A" | ||||||||
0063 | SUBSTRUCTURE EXCAVATION COMMON | 501(B) 1307 | CY | 220.000 | 220.000 | 220.000 | $10.05 | $0.00 | $2,211.00 | |
0064 | CLSM BACKFILL | 501(G) 6309 | CY | 182.600 | 182.600 | 182.600 | $105.25 | $0.00 | $19,218.66 | |
0065 | PRESTRESSED CONCRETE BEAMS (TYPE III) | 503(A) 1312 | LF | 437.340 | 437.340 | 437.340 | $195.50 | $0.00 | $85,499.97 | |
0066 | PRESTRESSED CONCRETE BEAMS (TYPE IV) | 503(A) 1313 | LF | 378.670 | 378.670 | 378.670 | $205.55 | $0.00 | $77,835.62 | |
0067 | APPROACH SLAB | 504(A) 1304 | SY | 348.900 | 348.900 | 348.900 | $160.40 | $0.00 | $55,963.56 | |
0068 | SEALED EXPANSION JOINT | 504(C) 6250 | LF | 53.500 | 53.500 | 53.500 | $325.85 | $0.00 | $17,432.98 | |
0069 | CONCRETE RAIL (TR4) | 504(D) 6245 | LF | 562.000 | 562.000 | 562.000 | $60.15 | $0.00 | $33,804.30 | |
0070 | STRUCTURAL STEEL | 506(A) 1322 | LB | 2,100.000 | 2,100.000 | 2,100.000 | $2.51 | $0.00 | $5,271.00 | |
0071 | WEATHERING STEEL FIXED BEARING ASSEMBLY | 507(A) 6172 | EA | 16.000 | 16.000 | 16.000 | $601.50 | $0.00 | $9,624.00 | |
0072 | WEATHERING STEEL EXPANSION BEARING ASSEMBLY | 507(B) 6176 | EA | 8.000 | 8.000 | 8.000 | $601.50 | $0.00 | $4,812.00 | |
0073 | CLASS AA CONCRETE | 509(A) 1326 | CY | 275.700 | 275.700 | 275.700 | $451.00 | $0.00 | $124,340.70 | |
0074 | CLASS A CONCRETE | 509(B) 1328 | CY | 111.100 | 231.280 | 231.280 | $451.00 | $0.00 | $104,307.28 | |
0075 | EPOXY COATED REINFORCING STEEL | 511(B) 6010 | LB | 112,770.000 | 114,130.000 | 114,130.000 | $1.00 | $0.00 | $114,130.00 | |
0076 | PILES, FURNISHED (HP 10X42) | 514(A) 6010 | LF | 126.000 | 316.910 | 316.910 | $27.10 | $0.00 | $8,588.26 | |
0077 | PILES, FURNISHED (HP 12X53) | 514(A) 6011 | LF | 513.000 | 513.000 | 513.000 | $32.10 | $0.00 | $16,467.30 | |
0078 | PILES, DRIVEN (HP 10X42) | 514(B) 6292 | LF | 126.000 | 316.910 | 316.910 | $8.05 | $0.00 | $2,551.13 | |
0079 | PILES, DRIVEN (HP 12X53) | 514(B) 6294 | LF | 513.000 | 469.940 | 469.940 | $8.05 | $0.00 | $3,783.02 | |
0080 | WATER REPELLENT (VISUALLY INSPECTED) | 515(A) 6013 | SY | 1,087.000 | 1,087.000 | 1,087.000 | $4.00 | $0.00 | $4,348.00 | |
0081 | DRILLED SHAFTS 72" DIAMETER | 516(A) 6098 | LF | 192.000 | 192.000 | 192.000 | $1,003.00 | $0.00 | $192,576.00 | |
0082 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 53.000 | 53.000 | 53.000 | $5.05 | $0.00 | $267.65 | |
0083 | SEALER RESIN | 523(B) 6560 | GAL | 0.400 | 0.400 | 0.400 | $150.40 | $0.00 | $60.16 | |
0084 | TYPE I-A PLAIN RIPRAP | 601(B) 1353 | TON | 1,010.000 | 1,560.030 | 1,560.030 | $35.10 | $0.00 | $54,757.05 | |
0085 | TYPE I-A FILTER BLANKET | 601(C) 1355 | TON | 140.000 | 268.820 | 268.820 | $35.10 | $0.00 | $9,435.59 | |
0086 | 6" PERFORATED PIPE UNDERDRAIN ROUND | 613(H) 6204 | LF | 108.000 | 202.000 | 202.000 | $50.15 | $0.00 | $10,130.30 | |
0087 | 6" NON-PERF.PIPE UNDERDRAIN RND. | 613(I) 6207 | LF | 36.000 | 97.000 | 97.000 | $50.15 | $0.00 | $4,864.55 | |
0088 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 1.000 | $30,075.00 | $0.00 | $30,075.00 | |
8006 | ADJUSTMENT FOR NON-CONFORMING MATERIALS | 105 2100 | LSUM | 0.000 | 1.000 | 1.000 | $-28,866.62 | $0.00 | $-28,866.62 | |
8007 | SAW-CUT GROOVING | 504(B) 1305 | SY | 0.000 | 2,101.630 | 2,101.630 | $5.00 | $0.00 | $10,508.15 | |
Subtotals For Category 0200/BRIDGE "A" | $0.00 | $973,996.61 | ||||||||
Fed/State Project Number: BRFY-103A(089)SS | Project: 20306(04) | Category: 0201/BRIDGE "B" | ||||||||
0089 | SUBSTRUCTURE EXCAVATION COMMON | 501(B) 1307 | CY | 430.000 | 430.000 | 430.000 | $10.05 | $0.00 | $4,321.50 | |
0090 | CLSM BACKFILL | 501(G) 6309 | CY | 286.200 | 286.200 | 286.200 | $105.30 | $0.00 | $30,136.86 | |
0091 | PRESTRESSED CONCRETE BEAMS (TYPE IV) | 503(A) 1313 | LF | 1,016.010 | 1,015.720 | 1,015.720 | $210.55 | $0.00 | $213,859.85 | |
0092 | APPROACH SLAB | 504(A) 1304 | SY | 519.000 | 519.000 | 519.000 | $160.40 | $0.00 | $83,247.60 | |
0093 | SEALED EXPANSION JOINT | 504(C) 6250 | LF | 63.600 | 63.600 | 63.600 | $325.85 | $0.00 | $20,724.06 | |
0094 | CONCRETE RAIL (TR4) | 504(D) 6245 | LF | 723.000 | 723.000 | 723.000 | $60.15 | $0.00 | $43,488.45 | |
0095 | STRUCTURAL STEEL | 506(A) 1322 | LB | 2,050.000 | 2,050.000 | 2,050.000 | $2.55 | $0.00 | $5,227.50 | |
0096 | WEATHERING STEEL FIXED BEARING ASSEMBLY | 507(A) 6172 | EA | 16.000 | 16.000 | 16.000 | $803.00 | $0.00 | $12,848.00 | |
0097 | WEATHERING STEEL EXPANSION BEARING ASSEMBLY | 507(B) 6176 | EA | 8.000 | 8.000 | 8.000 | $803.00 | $0.00 | $6,424.00 | |
0098 | CLASS AA CONCRETE | 509(A) 1326 | CY | 343.200 | 343.200 | 343.200 | $451.15 | $0.00 | $154,834.69 | |
0099 | CLASS A CONCRETE | 509(B) 1328 | CY | 229.500 | 243.180 | 243.180 | $451.15 | $0.00 | $109,710.66 | |
0100 | EPOXY COATED REINFORCING STEEL | 511(B) 6010 | LB | 133,880.000 | 134,580.000 | 134,580.000 | $1.00 | $0.00 | $134,580.00 | |
0101 | PILES, FURNISHED (HP 10X42) | 514(A) 6010 | LF | 212.000 | 732.000 | 732.000 | $26.10 | $0.00 | $19,105.20 | |
0102 | PILES, FURNISHED (HP 12X53) | 514(A) 6011 | LF | 1,079.000 | 1,079.000 | 1,079.000 | $32.10 | $0.00 | $34,635.90 | |
0103 | PILES, DRIVEN (HP 10X42) | 514(B) 6292 | LF | 212.000 | 709.720 | 709.720 | $8.05 | $0.00 | $5,713.25 | |
0104 | PILES, DRIVEN (HP 12X53) | 514(B) 6294 | LF | 1,079.000 | 1,048.930 | 1,048.930 | $8.05 | $0.00 | $8,443.89 | |
0105 | WATER REPELLENT (VISUALLY INSPECTED) | 515(A) 6013 | SY | 1,202.000 | 1,202.000 | 1,202.000 | $4.00 | $0.00 | $4,808.00 | |
0106 | DRILLED SHAFTS 48" DIAMETER | 516(A) 6094 | LF | 196.000 | 294.000 | 294.000 | $802.00 | $0.00 | $235,788.00 | |
0107 | SEALER CRACK PREPARATION | 523(A) 6550 | LF | 63.000 | 63.000 | 63.000 | $5.00 | $0.00 | $315.00 | |
0108 | SEALER RESIN | 523(B) 6560 | GAL | 0.500 | 0.500 | 0.500 | $155.00 | $0.00 | $77.50 | |
0109 | TYPE I-A PLAIN RIPRAP | 601(B) 1353 | TON | 620.000 | 686.830 | 686.830 | $35.10 | $0.00 | $24,107.74 | |
0110 | TYPE I-A FILTER BLANKET | 601(C) 1355 | TON | 110.000 | 167.890 | 167.890 | $35.10 | $0.00 | $5,892.94 | |
0111 | 6" PERFORATED PIPE UNDERDRAIN ROUND | 613(H) 6204 | LF | 130.000 | 226.000 | 226.000 | $50.15 | $0.00 | $11,333.90 | |
0112 | 6" NON-PERF.PIPE UNDERDRAIN RND. | 613(I) 6207 | LF | 38.000 | 130.000 | 130.000 | $50.15 | $0.00 | $6,519.50 | |
0113 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 1.000 | $25,100.00 | $0.00 | $25,100.00 | |
Subtotals For Category 0201/BRIDGE "B" | $0.00 | $1,201,243.99 | ||||||||
Fed/State Project Number: BRFY-103A(089)SS | Project: 20306(04) | Category: 0300/TRAFFIC | ||||||||
0114 | CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) | 857(A) 8839 | LF | 105,400.000 | 5,888.000 | 5,888.000 | $0.08 | $0.00 | $471.04 | |
0115 | REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) | 857(C) 8851 | LF | 1,600.000 | 162.000 | 162.000 | $1.00 | $0.00 | $162.00 | |
0116 | (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-2 | 857(E) 8890 | EA | 6,400.000 | 1,132.000 | 1,132.000 | $0.50 | $0.00 | $566.00 | |
0117 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 857(F) 8006 | LF | 2,500.000 | 1,426.000 | 1,426.000 | $0.50 | $0.00 | $713.00 | |
0118 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 9,240.000 | 47,040.000 | 47,040.000 | $0.25 | $0.00 | $11,760.00 | |
0119 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 1,680.000 | 49,474.000 | 49,474.000 | $3.05 | $0.00 | $150,895.70 | |
0120 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 6,720.000 | 23,708.000 | 23,708.000 | $1.00 | $0.00 | $23,708.00 | |
0121 | CONSTRUCTION BARRICADES(TYPE III) | 880(C) 8842 | SD | 17,640.000 | 22,992.000 | 22,992.000 | $0.05 | $0.00 | $1,149.60 | |
0122 | WING BARRICADES | 880(C) 8848 | SD | 1,680.000 | 3,684.000 | 3,684.000 | $1.00 | $0.00 | $3,684.00 | |
0123 | VERTICAL PANELS | 880(D) 8854 | SD | 25,200.000 | 9,186.000 | 9,186.000 | $0.13 | $0.00 | $1,194.18 | |
0124 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 42,000.000 | 62,268.000 | 62,268.000 | $0.06 | $0.00 | $3,736.08 | |
0125 | WARNING LIGHTS(TYPE C) | 880(E) 8872 | SD | 52,080.000 | 57,902.000 | 57,902.000 | $0.03 | $0.00 | $1,737.06 | |
0126 | DRUMS | 880(F) 8878 | SD | 26,880.000 | 54,911.000 | 54,911.000 | $0.13 | $0.00 | $7,138.43 | |
8001 | (PL)REMOVE & RESET EXISTING SIGNS | 805(D) 8756 | EA | 0.000 | 6.000 | 6.000 | $279.00 | $0.00 | $1,674.00 | |
8002 | SHEET ALUMINUM SIGNS | 850(A) 8110 | SF | 0.000 | 182.370 | 182.370 | $15.00 | $0.00 | $2,735.55 | |
8003 | 2" SQUARE TUBE POST | 851(C) 8324 | LF | 0.000 | 343.000 | 343.000 | $12.00 | $0.00 | $4,116.00 | |
8004 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 0.000 | 115,306.000 | 115,306.000 | $0.58 | $0.00 | $66,877.48 | |
8005 | TRAFFIC STRIPE(PLASTIC)(24" WIDE) | 855(A) 8825 | LF | 0.000 | 187.000 | 187.000 | $6.50 | $0.00 | $1,215.50 | |
Subtotals For Category 0300/TRAFFIC | $0.00 | $283,533.62 | ||||||||
Fed/State Project Number: BRFY-103A(089)SS | Project: 20306(04) | Category: 0600/STAKING | ||||||||
0127 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LSUM | 1.000 | 1.000 | 1.000 | $85,600.00 | $0.00 | $85,600.00 | |
Subtotals For Category 0600/STAKING | $0.00 | $85,600.00 | ||||||||
Fed/State Project Number: BRFY-103A(089)SS | Project: 20306(04) | Category: 0640/CONSTRUCTION | ||||||||
0128 | SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 1.000 | $16,040.00 | $0.00 | $16,040.00 | |
0129 | FIELD OFFICE | 640(A) 1426 | EA | 1.000 | 1.000 | 1.000 | $7,520.00 | $0.00 | $7,520.00 | |
0130 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 1.000 | $464,750.00 | $0.00 | $464,750.00 | |
0131 | (SP)CONTRACTORS QUALITY CONTROL | 643 0087 | LSUM | 1.000 | 1.000 | 1.000 | $35,100.00 | $0.00 | $35,100.00 | |
Subtotals For Category 0640/CONSTRUCTION | $0.00 | $523,410.00 | ||||||||
Subtotals For Project BRFY-103A(089)SS /20306(04) | $68,619.69 | $13,938,340.60 |