Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    05/04/2010
Contract ID: 090388   Estimate Number: 0015     Contract No: 411376
Residency: SAND SPRINGS (08400)   Estimate Type: Progressive     Account No: 432800

Project Number(s): STP-STIM(186)CO, BRO-STIM(187)CO, BRF-174C(047)CO
Primary Job Piece No: 22211(04)
Contract Description: BRIDGE AND APPROACHES CO. RD. (NS-401, 400, EW-11): UNNAMED CR 4.2 M SE OF US-75 JCT. OVER BRUSH CR AND POST OAK CR S.E. OF US-75/SH-10. PROJECT LENGTH = 1.030 MILES
Primary County: WASHINGTON              
Name of Road: COUNTY ROAD(NS-401)              
Prime Contractor: BEACHNER CONSTRUCTION CO., INC.              
    P. O. BOX 128              
    SAINT PAUL , KS   66771              
Surety Company: WESTERN SURETY COMPANY              

Date Let: 05/14/2009 NTP Effective Date: 08/03/2009 Pay Period: 04/01/2010  TO  04/30/2010
Date Awarded: 05/19/2009 Date Work Began: 07/24/2009 Original Contract Time: 240
Date Contract Executed: 06/01/2009 Date Time Stopped: Current Time Charged: 281.00
Date NTP Issued: 06/12/2009 Completion Date: Current Time Allowed: 336.00
General Liability Expires: 03/31/2011 Workman's Comp Expires: 03/31/2011 Percent Time Used: 83.63 %
Specification Year: 1999     Date Approved:

Current Contract Amount: $1,405,019.88 Total to Date Prev to Date This Estimate
Bid Amount: $1,405,019.88 Participating: $1,118,610.72 $1,115,295.72 $3,315.00
Percent Complete: 79.31 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $290,665.16 Non ARRA: $0.00 $0.00 $0.00
Unearned Balance: $290,665.16 Total Earnings: $1,118,610.72 $1,115,295.72 $3,315.00
Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $1,118,610.72 $1,115,295.72 $3,315.00
Other Adjustments: $-4,256.00 $-4,256.00 $0.00
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $1,114,354.72 $1,111,039.72 $3,315.00

Estimate Adjustment Detail

Contract ID: 090388   Estimate Number: 0015     Primary JP: 22211(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
No change orders have been created for this contract.


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
23550(04) 0004 TYPE A-SALVAGED TOPSOIL * Material Discrepancy Adjustments 0013 -0.50 $1,500.00 $-750.00
23550(04) 0004 TYPE A-SALVAGED TOPSOIL * Material Discrepancy Adjustments 0014 0.50 $1,500.00 $750.00
22211(04) 0005 TEMPORARY SILT FENCE * Material Discrepancy Adjustments 0001 -150.00 $0.40 $-60.00
22211(04) 0005 TEMPORARY SILT FENCE * Material Discrepancy Adjustments 0002 150.00 $0.40 $60.00
22211(04) 0005 TEMPORARY SILT FENCE * Material Discrepancy Adjustments 0006 432.00 $0.40 $172.80
22211(04) 0005 TEMPORARY SILT FENCE * Material Discrepancy Adjustments 0009 432.00 $0.40 $172.80
22211(04) 0005 TEMPORARY SILT FENCE * Material Discrepancy Adjustments 0013 -432.00 $0.40 $-172.80
23553(04) 0005 TEMPORARY SILT FENCE * Material Discrepancy Adjustments 0005 -432.00 $0.40 $-172.80
23553(04) 0006 TEMPORARY SILT DIKE * Material Discrepancy Adjustments 0013 -140.00 $4.50 $-630.00
23553(04) 0006 TEMPORARY SILT DIKE * Material Discrepancy Adjustments 0014 140.00 $4.50 $630.00
23553(04) 0007 SOLID SLAB SODDING * Material Discrepancy Adjustments 0013 -2,952.50 $1.61 $-4,753.53
23553(04) 0007 SOLID SLAB SODDING * Material Discrepancy Adjustments 0014 2,952.50 $1.61 $4,753.53
22211(04) 0011 30" R.C.PIPE CLASS III * Material Discrepancy Adjustments 0008 -60.00 $56.50 $-3,390.00
22211(04) 0011 30" R.C.PIPE CLASS III * Material Discrepancy Adjustments 0013 60.00 $56.50 $3,390.00
22211(04) 0012 28" X 20" CORR. GALV. STEEL PIPE ARCH * Material Discrepancy Adjustments 0014 -88.00 $32.00 $-2,816.00
22211(04) 0013 28" X 20" GALV. STEEL CULVERT END SECTION ARCH * Material Discrepancy Adjustments 0014 -6.00 $240.00 $-1,440.00
22211(04) 0014 30" PREFAB. CULVERT END SECTION, ROUND * Material Discrepancy Adjustments 0008 -1.00 $775.00 $-775.00
22211(04) 0014 30" PREFAB. CULVERT END SECTION, ROUND * Material Discrepancy Adjustments 0013 1.00 $775.00 $775.00
23553(04) 0014 24" R.C.PIPE CLASS III * Material Discrepancy Adjustments 0009 -56.00 $45.00 $-2,520.00
23553(04) 0014 24" R.C.PIPE CLASS III * Material Discrepancy Adjustments 0013 56.00 $45.00 $2,520.00
23550(04) 0015 36" R.C.PIPE CLASS III * Material Discrepancy Adjustments 0006 -48.00 $75.00 $-3,600.00
23550(04) 0015 36" R.C.PIPE CLASS III * Material Discrepancy Adjustments 0013 48.00 $75.00 $3,600.00
23550(04) 0018 36" PREFAB. CULVERT END SECTION, ROUND * Material Discrepancy Adjustments 0006 -2.00 $1,025.00 $-2,050.00
23550(04) 0018 36" PREFAB. CULVERT END SECTION, ROUND * Material Discrepancy Adjustments 0013 2.00 $1,025.00 $2,050.00
23553(04) 0019 TRAFFIC STRIPE(PLASTIC)(4" WIDE) * Material Discrepancy Adjustments 0011 -1,400.00 $0.45 $-630.00
23553(04) 0019 TRAFFIC STRIPE(PLASTIC)(4" WIDE) * Material Discrepancy Adjustments 0012 -192.00 $0.45 $-86.40
23553(04) 0019 TRAFFIC STRIPE(PLASTIC)(4" WIDE) * Material Discrepancy Adjustments 0013 1,592.00 $0.45 $716.40
22211(04) 0024 CONSTRUCTION TRAFFIC CONTROL * Material Discrepancy Adjustments 0010 -0.05 $2,300.00 $-115.00
22211(04) 0024 CONSTRUCTION TRAFFIC CONTROL * Material Discrepancy Adjustments 0011 0.05 $2,300.00 $115.00
23553(04) 0026 CONSTRUCTION TRAFFIC CONTROL * Material Discrepancy Adjustments 0010 -0.05 $2,300.00 $-115.00
23553(04) 0026 CONSTRUCTION TRAFFIC CONTROL * Material Discrepancy Adjustments 0011 0.05 $2,300.00 $115.00
22211(04) 0032 REINFORCING STEEL * Material Discrepancy Adjustments 0005 -2,690.00 $0.90 $-2,421.00
22211(04) 0032 REINFORCING STEEL * Material Discrepancy Adjustments 0006 2,690.00 $0.90 $2,421.00
23550(04) 0034 CONSTRUCTION TRAFFIC CONTROL * Material Discrepancy Adjustments 0010 -0.05 $2,300.00 $-115.00
23550(04) 0034 CONSTRUCTION TRAFFIC CONTROL * Material Discrepancy Adjustments 0011 0.05 $2,300.00 $115.00
22211(04) 0037 6" PERFORATED PIPE UNDERDRAIN ROUND * Material Discrepancy Adjustments 0011 -52.00 $40.00 $-2,080.00
22211(04) 0037 6" PERFORATED PIPE UNDERDRAIN ROUND * Material Discrepancy Adjustments 0014 52.00 $40.00 $2,080.00
Subtotals For Line Item Adjustments $-4,256.00
* = User applied Line Item Adjustments


MILESTONE ADJUSTMENTS
Milestone Number Milestone Description Time Allowed Time Used Rate Total
No milestones exist for this contract.

Line Item Detail

Contract ID: 090388   Estimate Number: 0015     Primary JP: 22211(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STP-STIM(186)CO Project:    22211(04) Category:    0100/ROADWAY STP-STIM(186)CO
0001 CLEARING AND GRUBBING 201 0102 LSUM 1.000 1.000   1.000 $6,000.00 $0.00 $6,000.00
0002 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 6,012.000 6,012.000   6,012.000 $8.00 $0.00 $48,096.00
0003 UNCLASSIFIED BORROW 202(C) 0184 CY 3,292.000 3,292.000   3,292.000 $12.00 $0.00 $39,504.00
0004 TYPE A-SALVAGED TOPSOIL 205 4229 LSUM 1.000 1.000 0.000 0.500 $8,000.00 $0.00 $4,000.00
0005 TEMPORARY SILT FENCE 223 2801 LF 6,140.000 6,140.000   5,550.000 $0.40 $0.00 $2,220.00
0006 TEMPORARY SILT DIKE 227 0100 LF 504.000 504.000 0.000 91.000 $4.50 $0.00 $409.50
0007 SOLID SLAB SODDING 230(A) 2806 SY 14,389.000 14,389.000   0.000 $1.61 $0.00 $0.00
0008 VEGETATIVE MULCHING 233(A) 2817 AC 6.000 6.000   0.000 $400.00 $0.00 $0.00
0009 TRAFFIC BOUND SURFACE COURSE TYPE E 403(E) 0225 TON 1,940.000 1,940.000   1,946.730 $23.00 $0.00 $44,774.79
0010 CLASS C CONCRETE 509(D) 0325 CY 20.000 20.000   0.000 $200.00 $0.00 $0.00
0011 30" R.C.PIPE CLASS III 613(B) 0493 LF 60.000 60.000 0.000 60.000 $56.50 $0.00 $3,390.00
0012 28" X 20" CORR. GALV. STEEL PIPE ARCH 613(D) 4528 LF 88.000 88.000 0.000 88.000 $32.00 $0.00 $2,816.00
0013 28" X 20" GALV. STEEL CULVERT END SECTION ARCH 613(G) 4571 EA 6.000 6.000 0.000 6.000 $240.00 $0.00 $1,440.00
0014 30" PREFAB. CULVERT END SECTION, ROUND 613(M) 5732 EA 1.000 1.000 0.000 1.000 $775.00 $0.00 $775.00
0015 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000   1.000 $2,000.00 $0.00 $2,000.00
0016 (PL)REMOVE AND RESET CATTLE GUARD 619(B) 8610 EA 1.000 1.000   0.000 $1,500.00 $0.00 $0.00
0017 SHEET ALUMINUM SIGNS 850(A) 8110 SF 19.430 19.430   0.000 $15.00 $0.00 $0.00
0018 FLANGE CHANNEL POSTS(4 LB/FT) 851(D) 8597 LF 63.000 63.000   0.000 $8.00 $0.00 $0.00
Subtotals For Category     0100/ROADWAY STP-STIM(186)CO    $0.00 $155,425.29
Fed/State Project Number:    STP-STIM(186)CO Project:    22211(04) Category:    0200/BRIDGE 'A' STP-STIM(186)CO
0019 UNCLASSIFIED EXCAVATION 202(A) 1301 CY 840.000 840.000   840.000 $8.00 $0.00 $6,720.00
0020 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 115.000 115.000   115.000 $20.00 $0.00 $2,300.00
0021 CLASS AA CONCRETE 509(A) 1326 CY 218.200 218.200   218.200 $350.00 $0.00 $76,370.00
0022 REINFORCING STEEL 511(A) 1332 LB 35,530.000 35,530.000   35,530.000 $0.80 $0.00 $28,424.00
0023 TYPE I-A PLAIN RIPRAP 601(A-1)1353 TON 90.000 90.000   0.000 $40.00 $0.00 $0.00
0024 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000   0.850 $2,300.00 $0.00 $1,955.00
Subtotals For Category     0200/BRIDGE 'A' STP-STIM(186)CO    $0.00 $115,769.00
Fed/State Project Number:    STP-STIM(186)CO Project:    22211(04) Category:    0210/BRIDGE 'B' STP-STIM(186)CO
0025 SUBSTRUCTURE EXCAVATION COMMON 501(B) 1307 CY 94.000 94.000   94.000 $30.00 $0.00 $2,820.00
0026 CLSM BACKFILL 501(G) 6309 CY 81.200 81.200 0.000 81.200 $100.00 $0.00 $8,120.00
0027 PRESTRESSED CONCRETE BEAMS (TYPE III) 503(A) 1312 LF 296.670 296.670   296.670 $200.00 $0.00 $59,334.00
0028 CONCRETE RAIL (TR1) 504(E) 1380 LF 207.000 207.000   207.000 $70.00 $0.00 $14,490.00
0029 STRUCTURAL STEEL 506(A) 1322 LB 1,620.000 1,620.000 0.000 1,620.000 $5.00 $0.00 $8,100.00
0030 CLASS AA CONCRETE 509(A) 1326 CY 58.300 58.300   58.300 $650.00 $0.00 $37,895.00
0031 CLASS A CONCRETE 509(B) 1328 CY 48.800 48.800   48.800 $650.00 $0.00 $31,720.00
0032 REINFORCING STEEL 511(A) 1332 LB 20,090.000 20,090.000   20,090.000 $0.90 $0.00 $18,081.00
0033 DRILLED SHAFTS 18" DIAMETER 516(A) 6089 LF 42.000 42.000   42.000 $260.00 $0.00 $10,920.00
0034 DRILLED SHAFTS 24" DIAMETER 516(A) 6090 LF 96.000 96.000   98.460 $275.00 $0.00 $27,076.50
0035 TYPE I-A PLAIN RIPRAP 601(A-1)1353 TON 670.000 670.000   624.460 $35.00 $0.00 $21,856.10
0036 TYPE I-A FILTER BLANKET 601(A-2)1355 TON 180.000 180.000 0.000 87.710 $30.00 $0.00 $2,631.30
0037 6" PERFORATED PIPE UNDERDRAIN ROUND 613(P) 6204 LF 52.000 52.000 0.000 52.000 $40.00 $0.00 $2,080.00
0038 6" NON-PERF.PIPE UNDERDRAIN RND. 613(Q) 1096 LF 40.000 40.000   0.000 $40.00 $0.00 $0.00
0039 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   1.000 $8,500.00 $0.00 $8,500.00
0040 GUARD RAIL ANCHOR UNIT (TYPE II) 623(F) 6033 EA 4.000 4.000   0.000 $1,995.00 $0.00 $0.00
Subtotals For Category     0210/BRIDGE 'B' STP-STIM(186)CO    $0.00 $253,623.90
Fed/State Project Number:    STP-STIM(186)CO Project:    22211(04) Category:    0600/STAKING STP-STIM(186)CO
0041 STAKING 642 0098 LSUM 1.000 1.000   1.000 $13,000.00 $0.00 $13,000.00
Subtotals For Category     0600/STAKING STP-STIM(186)CO    $0.00 $13,000.00
Fed/State Project Number:    STP-STIM(186)CO Project:    22211(04) Category:    0640/CONSTRUCTION STP-STIM(186)CO
0042 (SP)SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   0.750 $3,000.00 $0.00 $2,250.00
0043 MOBILIZATION 641 1399 LSUM 1.000 1.000   1.000 $50,500.00 $0.00 $50,500.00
Subtotals For Category     0640/CONSTRUCTION STP-STIM(186)CO    $0.00 $52,750.00
Subtotals For Project STP-STIM(186)CO /22211(04) $0.00 $590,568.19


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    BRO-STIM(187)CO Project:    23550(04) Category:    0100/ROADWAY BRO-STIM(187)CO
0001 CLEARING AND GRUBBING 201 0102 LSUM 1.000 1.000   1.000 $6,000.00 $0.00 $6,000.00
0002 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 3,862.000 3,862.000 200.000 2,362.000 $10.00 $2,000.00 $23,620.00
0003 UNCLASSIFIED BORROW 202(C) 0184 CY 820.000 820.000 100.000 760.000 $12.00 $1,200.00 $9,120.00
0004 TYPE A-SALVAGED TOPSOIL 205 4229 LSUM 1.000 1.000 0.000 0.500 $5,800.00 $0.00 $2,900.00
0005 TEMPORARY SILT FENCE 223 2801 LF 1,944.000 1,944.000   1,906.000 $0.40 $0.00 $762.40
0006 TEMPORARY SILT DIKE 227 0100 LF 432.000 432.000 0.000 154.000 $4.50 $0.00 $693.00
0007 SOLID SLAB SODDING 230(A) 2806 SY 8,481.000 8,481.000   0.000 $1.61 $0.00 $0.00
0008 VEGETATIVE MULCHING 233(A) 2817 AC 3.600 3.600   0.000 $400.00 $0.00 $0.00
0009 AGGREGATE BASE 303 0192 CY 1,173.000 1,173.000   0.000 $40.00 $0.00 $0.00
0010 PRIME COAT 408 5774 GAL 1,982.000 1,982.000   0.000 $5.00 $0.00 $0.00
0011 (SP)ASPHALT CONCRETE TYPE S2(PG 64-22 OK) 411(S2) 5930 TON 58.000 58.000   0.000 $105.00 $0.00 $0.00
0012 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) 411(S3) 5945 TON 773.000 773.000   0.000 $65.00 $0.00 $0.00
0013 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) 411(S4) 5960 TON 508.000 508.000   0.000 $75.00 $0.00 $0.00
0014 CLASS C CONCRETE 509(D) 0325 CY 10.000 10.000   0.000 $200.00 $0.00 $0.00
0015 36" R.C.PIPE CLASS III 613(B) 0494 LF 44.000 44.000 0.000 48.000 $75.00 $0.00 $3,600.00
0016 28" X 20" CORR. GALV. STEEL PIPE ARCH 613(D) 4528 LF 142.000 142.000 0.000 40.000 $35.00 $0.00 $1,400.00
0017 28" X 20" GALV. STEEL CULVERT END SECTION ARCH 613(G) 4571 EA 6.000 6.000 0.000 2.000 $250.00 $0.00 $500.00
0018 36" PREFAB. CULVERT END SECTION, ROUND 613(M) 5734 EA 2.000 2.000 0.000 2.000 $1,025.00 $0.00 $2,050.00
0019 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 3,440.000 3,440.000   3,444.440 $6.00 $0.00 $20,666.64
0020 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 6,200.000 6,200.000   0.000 $0.45 $0.00 $0.00
Subtotals For Category     0100/ROADWAY BRO-STIM(187)CO    $3,200.00 $71,312.04
Fed/State Project Number:    BRO-STIM(187)CO Project:    23550(04) Category:    0200/BRIDGE 'A' BRO-STIM(187)CO
0021 SUBSTRUCTURE EXCAVATION COMMON 501(B) 1307 CY 64.000 64.000   64.000 $22.50 $0.00 $1,440.00
0022 UNCLASSIFIED BACKFILL 501(D) 6353 CY 60.000 60.000   0.000 $55.00 $0.00 $0.00
0023 PRESTRESSED CONCRETE DOUBLE TEE 503(B) 6144 LF 272.500 272.500 0.000 272.500 $260.00 $0.00 $70,850.00
0024 CONCRETE RAIL (TR1) 504(E) 1380 LF 160.000 160.000   160.000 $70.00 $0.00 $11,200.00
0025 CLASS AA CONCRETE 509(A) 1326 CY 37.600 37.600   37.600 $675.00 $0.00 $25,380.00
0026 CLASS A CONCRETE 509(B) 1328 CY 37.600 37.600   30.000 $675.00 $0.00 $20,250.00
0027 REINFORCING STEEL 511(A) 1332 LB 10,380.000 10,380.000   10,380.000 $0.90 $0.00 $9,342.00
0028 DRILLED SHAFTS 18" DIAMETER 516(A) 6089 LF 72.000 72.000   72.000 $215.00 $0.00 $15,480.00
0029 DRILLED SHAFTS 24" DIAMETER 516(A) 6090 LF 128.000 128.000   128.790 $245.00 $0.00 $31,553.55
0030 TYPE I PLAIN RIPRAP 601(A) 1351 TON 480.000 480.000   87.960 $35.00 $0.00 $3,078.60
0031 FILTER FABRIC (RIPRAP) 601(E) 6312 SY 161.000 161.000 0.000 90.440 $5.00 $0.00 $452.20
0032 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   1.000 $3,000.00 $0.00 $3,000.00
0033 GUARD RAIL ANCHOR UNIT (TYPE II) 623(F) 6033 EA 4.000 4.000   0.000 $1,995.00 $0.00 $0.00
0034 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000 0.050 0.850 $2,300.00 $115.00 $1,955.00
Subtotals For Category     0200/BRIDGE 'A' BRO-STIM(187)CO    $115.00 $193,981.35
Subtotals For Project BRO-STIM(187)CO /23550(04) $3,315.00 $265,293.39


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    BRF-174C(047)CO Project:    23553(04) Category:    0100/ROADWAY BRF-174C(047)CO
0001 CLEARING AND GRUBBING 201 0102 LSUM 1.000 1.000   1.000 $5,000.00 $0.00 $5,000.00
0002 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 615.000 615.000   615.000 $12.00 $0.00 $7,380.00
0003 UNCLASSIFIED BORROW 202(C) 0184 CY 661.000 661.000   661.000 $15.00 $0.00 $9,915.00
0004 TYPE A-SALVAGED TOPSOIL 205 4229 LSUM 1.000 1.000   1.000 $1,500.00 $0.00 $1,500.00
0005 TEMPORARY SILT FENCE 223 2801 LF 1,400.000 1,400.000   432.000 $0.40 $0.00 $172.80
0006 TEMPORARY SILT DIKE 227 0100 LF 168.000 168.000 0.000 140.000 $4.50 $0.00 $630.00
0007 SOLID SLAB SODDING 230(A) 2806 SY 2,233.000 2,233.000 0.000 2,952.500 $1.61 $0.00 $4,753.53
0008 VEGETATIVE MULCHING 233(A) 2817 AC 1.000 1.000   0.000 $400.00 $0.00 $0.00
0009 AGGREGATE BASE 303 0192 CY 394.000 394.000 0.000 393.160 $42.00 $0.00 $16,512.72
0010 PRIME COAT 408 5774 GAL 994.000 994.000   0.000 $5.00 $0.00 $0.00
0011 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) 411(S3) 5945 TON 365.000 365.000 0.000 372.720 $75.00 $0.00 $27,954.00
0012 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) 411(S4) 5960 TON 298.000 298.000 0.000 323.010 $85.00 $0.00 $27,455.85
0013 CLASS C CONCRETE 509(D) 0325 CY 10.000 10.000   0.000 $200.00 $0.00 $0.00
0014 24" R.C.PIPE CLASS III 613(B) 0492 LF 98.000 98.000 0.000 98.000 $45.00 $0.00 $4,410.00
0015 28" X 20" CORR. GALV. STEEL PIPE ARCH 613(D) 4528 LF 56.000 56.000 0.000 56.000 $32.00 $0.00 $1,792.00
0016 28" X 20" GALV. STEEL CULVERT END SECTION ARCH 613(G) 4571 EA 4.000 4.000 0.000 4.000 $250.00 $0.00 $1,000.00
0017 24" PREFAB. CULVERT END SECTION, ROUND 613(M) 5730 EA 2.000 2.000 0.000 2.000 $650.00 $0.00 $1,300.00
0018 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 1,609.000 1,609.000   1,598.330 $8.00 $0.00 $12,786.64
0019 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 2,800.000 2,800.000   1,592.000 $0.45 $0.00 $716.40
Subtotals For Category     0100/ROADWAY BRF-174C(047)CO    $0.00 $123,278.94
Fed/State Project Number:    BRF-174C(047)CO Project:    23553(04) Category:    0200/BRIDGE 'A' BRF-174C(047)CO
0020 UNCLASSIFIED EXCAVATION 202(A) 1301 CY 1,360.000 1,360.000   1,360.000 $10.00 $0.00 $13,600.00
0021 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 96.000 96.000   96.000 $20.00 $0.00 $1,920.00
0022 CLASS A CONCRETE 509(B) 1328 CY 229.400 229.400   229.400 $350.00 $0.00 $80,290.00
0023 REINFORCING STEEL 511(A) 1332 LB 36,760.000 36,760.000   36,760.000 $0.80 $0.00 $29,408.00
0024 TYPE I PLAIN RIPRAP 601(A) 1351 TON 50.000 50.000   51.680 $40.00 $0.00 $2,067.20
0025 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   1.000 $10,000.00 $0.00 $10,000.00
0026 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000   0.950 $2,300.00 $0.00 $2,185.00
Subtotals For Category     0200/BRIDGE 'A' BRF-174C(047)CO    $0.00 $139,470.20
Subtotals For Project BRF-174C(047)CO /23553(04) $0.00 $262,749.14