Contract ID: | 090388 | Estimate Number: | 0014 | Contract No: | 411376 | |||
Residency: | SAND SPRINGS (08400) | Estimate Type: | Progressive | Account No: | 432800 | |||
Project Number(s): | STP-STIM(186)CO, BRO-STIM(187)CO, BRF-174C(047)CO | ||||||||||||
Primary Job Piece No: | 22211(04) | ||||||||||||
Contract Description: | BRIDGE AND APPROACHES CO. RD. (NS-401, 400, EW-11): UNNAMED CR 4.2 M SE OF US-75 JCT. OVER BRUSH CR AND POST OAK CR S.E. OF US-75/SH-10. PROJECT LENGTH = 1.030 MILES | ||||||||||||
Primary County: | WASHINGTON | ||||||||||||
Name of Road: | COUNTY ROAD(NS-401) | ||||||||||||
Prime Contractor: | BEACHNER CONSTRUCTION CO., INC. | ||||||||||||
P. O. BOX 128 | |||||||||||||
SAINT PAUL , KS 66771 | |||||||||||||
Surety Company: | WESTERN SURETY COMPANY | ||||||||||||
Date Let: | 05/14/2009 | NTP Effective Date: | 08/03/2009 | Pay Period: | 03/16/2010 TO 03/31/2010 |
Date Awarded: | 05/19/2009 | Date Work Began: | 07/24/2009 | Original Contract Time: | 240 |
Date Contract Executed: | 06/01/2009 | Date Time Stopped: | Current Time Charged: | 251.00 | |
Date NTP Issued: | 06/12/2009 | Completion Date: | Current Time Allowed: | 325.00 | |
General Liability Expires: | 03/31/2011 | Workman's Comp Expires: | 03/31/2011 | Percent Time Used: | 77.23 % |
Specification Year: | 1999 | Date Approved: | |||
Current Contract Amount: | $1,405,019.88 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $1,405,019.88 | Participating: | $1,115,295.72 | $1,097,959.29 | $17,336.43 | ||
Percent Complete: | 79.08 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $293,980.16 | Non ARRA: | $0.00 | $0.00 | $0.00 | ||
Unearned Balance: | $293,980.16 | Total Earnings: | $1,115,295.72 | $1,097,959.29 | $17,336.43 | ||
Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
Gross Earnings: | $1,115,295.72 | $1,097,959.29 | $17,336.43 | ||||
Other Adjustments: | $-4,256.00 | $-8,213.53 | $3,957.53 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $1,111,039.72 | $1,089,745.76 | $21,293.96 |
Contract ID: | 090388 | Estimate Number: | 0014 | Primary JP: | 22211(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
23550(04) | 0004 | TYPE A-SALVAGED TOPSOIL | * Material Discrepancy Adjustments | 0013 | -0.50 | $1,500.00 | $-750.00 |
23550(04) | 0004 | TYPE A-SALVAGED TOPSOIL | * Material Discrepancy Adjustments | 0014 | 0.50 | $1,500.00 | $750.00 |
22211(04) | 0005 | TEMPORARY SILT FENCE | * Material Discrepancy Adjustments | 0001 | -150.00 | $0.40 | $-60.00 |
22211(04) | 0005 | TEMPORARY SILT FENCE | * Material Discrepancy Adjustments | 0002 | 150.00 | $0.40 | $60.00 |
22211(04) | 0005 | TEMPORARY SILT FENCE | * Material Discrepancy Adjustments | 0006 | 432.00 | $0.40 | $172.80 |
22211(04) | 0005 | TEMPORARY SILT FENCE | * Material Discrepancy Adjustments | 0009 | 432.00 | $0.40 | $172.80 |
22211(04) | 0005 | TEMPORARY SILT FENCE | * Material Discrepancy Adjustments | 0013 | -432.00 | $0.40 | $-172.80 |
23553(04) | 0005 | TEMPORARY SILT FENCE | * Material Discrepancy Adjustments | 0005 | -432.00 | $0.40 | $-172.80 |
23553(04) | 0006 | TEMPORARY SILT DIKE | * Material Discrepancy Adjustments | 0013 | -140.00 | $4.50 | $-630.00 |
23553(04) | 0006 | TEMPORARY SILT DIKE | * Material Discrepancy Adjustments | 0014 | 140.00 | $4.50 | $630.00 |
23553(04) | 0007 | SOLID SLAB SODDING | * Material Discrepancy Adjustments | 0013 | -2,952.50 | $1.61 | $-4,753.53 |
23553(04) | 0007 | SOLID SLAB SODDING | * Material Discrepancy Adjustments | 0014 | 2,952.50 | $1.61 | $4,753.53 |
22211(04) | 0011 | 30" R.C.PIPE CLASS III | * Material Discrepancy Adjustments | 0008 | -60.00 | $56.50 | $-3,390.00 |
22211(04) | 0011 | 30" R.C.PIPE CLASS III | * Material Discrepancy Adjustments | 0013 | 60.00 | $56.50 | $3,390.00 |
22211(04) | 0012 | 28" X 20" CORR. GALV. STEEL PIPE ARCH | * Material Discrepancy Adjustments | 0014 | -88.00 | $32.00 | $-2,816.00 |
22211(04) | 0013 | 28" X 20" GALV. STEEL CULVERT END SECTION ARCH | * Material Discrepancy Adjustments | 0014 | -6.00 | $240.00 | $-1,440.00 |
22211(04) | 0014 | 30" PREFAB. CULVERT END SECTION, ROUND | * Material Discrepancy Adjustments | 0008 | -1.00 | $775.00 | $-775.00 |
22211(04) | 0014 | 30" PREFAB. CULVERT END SECTION, ROUND | * Material Discrepancy Adjustments | 0013 | 1.00 | $775.00 | $775.00 |
23553(04) | 0014 | 24" R.C.PIPE CLASS III | * Material Discrepancy Adjustments | 0009 | -56.00 | $45.00 | $-2,520.00 |
23553(04) | 0014 | 24" R.C.PIPE CLASS III | * Material Discrepancy Adjustments | 0013 | 56.00 | $45.00 | $2,520.00 |
23550(04) | 0015 | 36" R.C.PIPE CLASS III | * Material Discrepancy Adjustments | 0006 | -48.00 | $75.00 | $-3,600.00 |
23550(04) | 0015 | 36" R.C.PIPE CLASS III | * Material Discrepancy Adjustments | 0013 | 48.00 | $75.00 | $3,600.00 |
23550(04) | 0018 | 36" PREFAB. CULVERT END SECTION, ROUND | * Material Discrepancy Adjustments | 0006 | -2.00 | $1,025.00 | $-2,050.00 |
23550(04) | 0018 | 36" PREFAB. CULVERT END SECTION, ROUND | * Material Discrepancy Adjustments | 0013 | 2.00 | $1,025.00 | $2,050.00 |
23553(04) | 0019 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | * Material Discrepancy Adjustments | 0011 | -1,400.00 | $0.45 | $-630.00 |
23553(04) | 0019 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | * Material Discrepancy Adjustments | 0012 | -192.00 | $0.45 | $-86.40 |
23553(04) | 0019 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | * Material Discrepancy Adjustments | 0013 | 1,592.00 | $0.45 | $716.40 |
22211(04) | 0024 | CONSTRUCTION TRAFFIC CONTROL | * Material Discrepancy Adjustments | 0010 | -0.05 | $2,300.00 | $-115.00 |
22211(04) | 0024 | CONSTRUCTION TRAFFIC CONTROL | * Material Discrepancy Adjustments | 0011 | 0.05 | $2,300.00 | $115.00 |
23553(04) | 0026 | CONSTRUCTION TRAFFIC CONTROL | * Material Discrepancy Adjustments | 0010 | -0.05 | $2,300.00 | $-115.00 |
23553(04) | 0026 | CONSTRUCTION TRAFFIC CONTROL | * Material Discrepancy Adjustments | 0011 | 0.05 | $2,300.00 | $115.00 |
22211(04) | 0032 | REINFORCING STEEL | * Material Discrepancy Adjustments | 0005 | -2,690.00 | $0.90 | $-2,421.00 |
22211(04) | 0032 | REINFORCING STEEL | * Material Discrepancy Adjustments | 0006 | 2,690.00 | $0.90 | $2,421.00 |
23550(04) | 0034 | CONSTRUCTION TRAFFIC CONTROL | * Material Discrepancy Adjustments | 0010 | -0.05 | $2,300.00 | $-115.00 |
23550(04) | 0034 | CONSTRUCTION TRAFFIC CONTROL | * Material Discrepancy Adjustments | 0011 | 0.05 | $2,300.00 | $115.00 |
22211(04) | 0037 | 6" PERFORATED PIPE UNDERDRAIN ROUND | * Material Discrepancy Adjustments | 0011 | -52.00 | $40.00 | $-2,080.00 |
22211(04) | 0037 | 6" PERFORATED PIPE UNDERDRAIN ROUND | * Material Discrepancy Adjustments | 0014 | 52.00 | $40.00 | $2,080.00 | Subtotals For Line Item Adjustments | $-4,256.00 | * = User applied Line Item Adjustments |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
No milestones exist for this contract. |
Contract ID: | 090388 | Estimate Number: | 0014 | Primary JP: | 22211(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: STP-STIM(186)CO | Project: 22211(04) | Category: 0100/ROADWAY STP-STIM(186)CO | ||||||||
0001 | CLEARING AND GRUBBING | 201 0102 | LSUM | 1.000 | 1.000 | 1.000 | $6,000.00 | $0.00 | $6,000.00 | |
0002 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 6,012.000 | 6,012.000 | 212.000 | 6,012.000 | $8.00 | $1,696.00 | $48,096.00 |
0003 | UNCLASSIFIED BORROW | 202(C) 0184 | CY | 3,292.000 | 3,292.000 | 192.000 | 3,292.000 | $12.00 | $2,304.00 | $39,504.00 |
0004 | TYPE A-SALVAGED TOPSOIL | 205 4229 | LSUM | 1.000 | 1.000 | 0.000 | 0.500 | $8,000.00 | $0.00 | $4,000.00 |
0005 | TEMPORARY SILT FENCE | 223 2801 | LF | 6,140.000 | 6,140.000 | 5,550.000 | $0.40 | $0.00 | $2,220.00 | |
0006 | TEMPORARY SILT DIKE | 227 0100 | LF | 504.000 | 504.000 | 0.000 | 91.000 | $4.50 | $0.00 | $409.50 |
0007 | SOLID SLAB SODDING | 230(A) 2806 | SY | 14,389.000 | 14,389.000 | 0.000 | $1.61 | $0.00 | $0.00 | |
0008 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 6.000 | 6.000 | 0.000 | $400.00 | $0.00 | $0.00 | |
0009 | TRAFFIC BOUND SURFACE COURSE TYPE E | 403(E) 0225 | TON | 1,940.000 | 1,940.000 | 331.410 | 1,946.730 | $23.00 | $7,622.43 | $44,774.79 |
0010 | CLASS C CONCRETE | 509(D) 0325 | CY | 20.000 | 20.000 | 0.000 | $200.00 | $0.00 | $0.00 | |
0011 | 30" R.C.PIPE CLASS III | 613(B) 0493 | LF | 60.000 | 60.000 | 0.000 | 60.000 | $56.50 | $0.00 | $3,390.00 |
0012 | 28" X 20" CORR. GALV. STEEL PIPE ARCH | 613(D) 4528 | LF | 88.000 | 88.000 | 88.000 | 88.000 | $32.00 | $2,816.00 | $2,816.00 |
0013 | 28" X 20" GALV. STEEL CULVERT END SECTION ARCH | 613(G) 4571 | EA | 6.000 | 6.000 | 6.000 | 6.000 | $240.00 | $1,440.00 | $1,440.00 |
0014 | 30" PREFAB. CULVERT END SECTION, ROUND | 613(M) 5732 | EA | 1.000 | 1.000 | 0.000 | 1.000 | $775.00 | $0.00 | $775.00 |
0015 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A) 0920 | LSUM | 1.000 | 1.000 | 1.000 | $2,000.00 | $0.00 | $2,000.00 | |
0016 | (PL)REMOVE AND RESET CATTLE GUARD | 619(B) 8610 | EA | 1.000 | 1.000 | 0.000 | $1,500.00 | $0.00 | $0.00 | |
0017 | SHEET ALUMINUM SIGNS | 850(A) 8110 | SF | 19.430 | 19.430 | 0.000 | $15.00 | $0.00 | $0.00 | |
0018 | FLANGE CHANNEL POSTS(4 LB/FT) | 851(D) 8597 | LF | 63.000 | 63.000 | 0.000 | $8.00 | $0.00 | $0.00 | |
Subtotals For Category 0100/ROADWAY STP-STIM(186)CO | $15,878.43 | $155,425.29 | ||||||||
Fed/State Project Number: STP-STIM(186)CO | Project: 22211(04) | Category: 0200/BRIDGE 'A' STP-STIM(186)CO | ||||||||
0019 | UNCLASSIFIED EXCAVATION | 202(A) 1301 | CY | 840.000 | 840.000 | 840.000 | $8.00 | $0.00 | $6,720.00 | |
0020 | STRUCTURAL EXCAVATION UNCLASSIFIED | 501(A) 1306 | CY | 115.000 | 115.000 | 115.000 | $20.00 | $0.00 | $2,300.00 | |
0021 | CLASS AA CONCRETE | 509(A) 1326 | CY | 218.200 | 218.200 | 218.200 | $350.00 | $0.00 | $76,370.00 | |
0022 | REINFORCING STEEL | 511(A) 1332 | LB | 35,530.000 | 35,530.000 | 35,530.000 | $0.80 | $0.00 | $28,424.00 | |
0023 | TYPE I-A PLAIN RIPRAP | 601(A-1)1353 | TON | 90.000 | 90.000 | 0.000 | $40.00 | $0.00 | $0.00 | |
0024 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.050 | 0.850 | $2,300.00 | $115.00 | $1,955.00 |
Subtotals For Category 0200/BRIDGE 'A' STP-STIM(186)CO | $115.00 | $115,769.00 | ||||||||
Fed/State Project Number: STP-STIM(186)CO | Project: 22211(04) | Category: 0210/BRIDGE 'B' STP-STIM(186)CO | ||||||||
0025 | SUBSTRUCTURE EXCAVATION COMMON | 501(B) 1307 | CY | 94.000 | 94.000 | 94.000 | $30.00 | $0.00 | $2,820.00 | |
0026 | CLSM BACKFILL | 501(G) 6309 | CY | 81.200 | 81.200 | 0.000 | 81.200 | $100.00 | $0.00 | $8,120.00 |
0027 | PRESTRESSED CONCRETE BEAMS (TYPE III) | 503(A) 1312 | LF | 296.670 | 296.670 | 296.670 | $200.00 | $0.00 | $59,334.00 | |
0028 | CONCRETE RAIL (TR1) | 504(E) 1380 | LF | 207.000 | 207.000 | 207.000 | $70.00 | $0.00 | $14,490.00 | |
0029 | STRUCTURAL STEEL | 506(A) 1322 | LB | 1,620.000 | 1,620.000 | 0.000 | 1,620.000 | $5.00 | $0.00 | $8,100.00 |
0030 | CLASS AA CONCRETE | 509(A) 1326 | CY | 58.300 | 58.300 | 58.300 | $650.00 | $0.00 | $37,895.00 | |
0031 | CLASS A CONCRETE | 509(B) 1328 | CY | 48.800 | 48.800 | 48.800 | $650.00 | $0.00 | $31,720.00 | |
0032 | REINFORCING STEEL | 511(A) 1332 | LB | 20,090.000 | 20,090.000 | 20,090.000 | $0.90 | $0.00 | $18,081.00 | |
0033 | DRILLED SHAFTS 18" DIAMETER | 516(A) 6089 | LF | 42.000 | 42.000 | 42.000 | $260.00 | $0.00 | $10,920.00 | |
0034 | DRILLED SHAFTS 24" DIAMETER | 516(A) 6090 | LF | 96.000 | 96.000 | 98.460 | $275.00 | $0.00 | $27,076.50 | |
0035 | TYPE I-A PLAIN RIPRAP | 601(A-1)1353 | TON | 670.000 | 670.000 | 624.460 | $35.00 | $0.00 | $21,856.10 | |
0036 | TYPE I-A FILTER BLANKET | 601(A-2)1355 | TON | 180.000 | 180.000 | 0.000 | 87.710 | $30.00 | $0.00 | $2,631.30 |
0037 | 6" PERFORATED PIPE UNDERDRAIN ROUND | 613(P) 6204 | LF | 52.000 | 52.000 | 0.000 | 52.000 | $40.00 | $0.00 | $2,080.00 |
0038 | 6" NON-PERF.PIPE UNDERDRAIN RND. | 613(Q) 1096 | LF | 40.000 | 40.000 | 0.000 | $40.00 | $0.00 | $0.00 | |
0039 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 1.000 | $8,500.00 | $0.00 | $8,500.00 | |
0040 | GUARD RAIL ANCHOR UNIT (TYPE II) | 623(F) 6033 | EA | 4.000 | 4.000 | 0.000 | $1,995.00 | $0.00 | $0.00 | |
Subtotals For Category 0210/BRIDGE 'B' STP-STIM(186)CO | $0.00 | $253,623.90 | ||||||||
Fed/State Project Number: STP-STIM(186)CO | Project: 22211(04) | Category: 0600/STAKING STP-STIM(186)CO | ||||||||
0041 | STAKING | 642 0098 | LSUM | 1.000 | 1.000 | 0.050 | 1.000 | $13,000.00 | $650.00 | $13,000.00 |
Subtotals For Category 0600/STAKING STP-STIM(186)CO | $650.00 | $13,000.00 | ||||||||
Fed/State Project Number: STP-STIM(186)CO | Project: 22211(04) | Category: 0640/CONSTRUCTION STP-STIM(186)CO | ||||||||
0042 | (SP)SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.750 | $3,000.00 | $0.00 | $2,250.00 | |
0043 | MOBILIZATION | 641 1399 | LSUM | 1.000 | 1.000 | 1.000 | $50,500.00 | $0.00 | $50,500.00 | |
Subtotals For Category 0640/CONSTRUCTION STP-STIM(186)CO | $0.00 | $52,750.00 | ||||||||
Subtotals For Project STP-STIM(186)CO /22211(04) | $16,643.43 | $590,568.19 |
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: BRO-STIM(187)CO | Project: 23550(04) | Category: 0100/ROADWAY BRO-STIM(187)CO | ||||||||
0001 | CLEARING AND GRUBBING | 201 0102 | LSUM | 1.000 | 1.000 | 1.000 | $6,000.00 | $0.00 | $6,000.00 | |
0002 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 3,862.000 | 3,862.000 | 2,162.000 | $10.00 | $0.00 | $21,620.00 | |
0003 | UNCLASSIFIED BORROW | 202(C) 0184 | CY | 820.000 | 820.000 | 660.000 | $12.00 | $0.00 | $7,920.00 | |
0004 | TYPE A-SALVAGED TOPSOIL | 205 4229 | LSUM | 1.000 | 1.000 | 0.000 | 0.500 | $5,800.00 | $0.00 | $2,900.00 |
0005 | TEMPORARY SILT FENCE | 223 2801 | LF | 1,944.000 | 1,944.000 | 1,906.000 | $0.40 | $0.00 | $762.40 | |
0006 | TEMPORARY SILT DIKE | 227 0100 | LF | 432.000 | 432.000 | 154.000 | 154.000 | $4.50 | $693.00 | $693.00 |
0007 | SOLID SLAB SODDING | 230(A) 2806 | SY | 8,481.000 | 8,481.000 | 0.000 | $1.61 | $0.00 | $0.00 | |
0008 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 3.600 | 3.600 | 0.000 | $400.00 | $0.00 | $0.00 | |
0009 | AGGREGATE BASE | 303 0192 | CY | 1,173.000 | 1,173.000 | 0.000 | $40.00 | $0.00 | $0.00 | |
0010 | PRIME COAT | 408 5774 | GAL | 1,982.000 | 1,982.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
0011 | (SP)ASPHALT CONCRETE TYPE S2(PG 64-22 OK) | 411(S2) 5930 | TON | 58.000 | 58.000 | 0.000 | $105.00 | $0.00 | $0.00 | |
0012 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | 411(S3) 5945 | TON | 773.000 | 773.000 | 0.000 | $65.00 | $0.00 | $0.00 | |
0013 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | 411(S4) 5960 | TON | 508.000 | 508.000 | 0.000 | $75.00 | $0.00 | $0.00 | |
0014 | CLASS C CONCRETE | 509(D) 0325 | CY | 10.000 | 10.000 | 0.000 | $200.00 | $0.00 | $0.00 | |
0015 | 36" R.C.PIPE CLASS III | 613(B) 0494 | LF | 44.000 | 44.000 | 0.000 | 48.000 | $75.00 | $0.00 | $3,600.00 |
0016 | 28" X 20" CORR. GALV. STEEL PIPE ARCH | 613(D) 4528 | LF | 142.000 | 142.000 | 0.000 | 40.000 | $35.00 | $0.00 | $1,400.00 |
0017 | 28" X 20" GALV. STEEL CULVERT END SECTION ARCH | 613(G) 4571 | EA | 6.000 | 6.000 | 0.000 | 2.000 | $250.00 | $0.00 | $500.00 |
0018 | 36" PREFAB. CULVERT END SECTION, ROUND | 613(M) 5734 | EA | 2.000 | 2.000 | 0.000 | 2.000 | $1,025.00 | $0.00 | $2,050.00 |
0019 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 3,440.000 | 3,440.000 | 3,444.440 | $6.00 | $0.00 | $20,666.64 | |
0020 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 6,200.000 | 6,200.000 | 0.000 | $0.45 | $0.00 | $0.00 | |
Subtotals For Category 0100/ROADWAY BRO-STIM(187)CO | $693.00 | $68,112.04 | ||||||||
Fed/State Project Number: BRO-STIM(187)CO | Project: 23550(04) | Category: 0200/BRIDGE 'A' BRO-STIM(187)CO | ||||||||
0021 | SUBSTRUCTURE EXCAVATION COMMON | 501(B) 1307 | CY | 64.000 | 64.000 | 64.000 | $22.50 | $0.00 | $1,440.00 | |
0022 | UNCLASSIFIED BACKFILL | 501(D) 6353 | CY | 60.000 | 60.000 | 0.000 | $55.00 | $0.00 | $0.00 | |
0023 | PRESTRESSED CONCRETE DOUBLE TEE | 503(B) 6144 | LF | 272.500 | 272.500 | 0.000 | 272.500 | $260.00 | $0.00 | $70,850.00 |
0024 | CONCRETE RAIL (TR1) | 504(E) 1380 | LF | 160.000 | 160.000 | 160.000 | $70.00 | $0.00 | $11,200.00 | |
0025 | CLASS AA CONCRETE | 509(A) 1326 | CY | 37.600 | 37.600 | 37.600 | $675.00 | $0.00 | $25,380.00 | |
0026 | CLASS A CONCRETE | 509(B) 1328 | CY | 37.600 | 37.600 | 30.000 | $675.00 | $0.00 | $20,250.00 | |
0027 | REINFORCING STEEL | 511(A) 1332 | LB | 10,380.000 | 10,380.000 | 10,380.000 | $0.90 | $0.00 | $9,342.00 | |
0028 | DRILLED SHAFTS 18" DIAMETER | 516(A) 6089 | LF | 72.000 | 72.000 | 72.000 | $215.00 | $0.00 | $15,480.00 | |
0029 | DRILLED SHAFTS 24" DIAMETER | 516(A) 6090 | LF | 128.000 | 128.000 | 128.790 | $245.00 | $0.00 | $31,553.55 | |
0030 | TYPE I PLAIN RIPRAP | 601(A) 1351 | TON | 480.000 | 480.000 | 87.960 | $35.00 | $0.00 | $3,078.60 | |
0031 | FILTER FABRIC (RIPRAP) | 601(E) 6312 | SY | 161.000 | 161.000 | 0.000 | 90.440 | $5.00 | $0.00 | $452.20 |
0032 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 1.000 | $3,000.00 | $0.00 | $3,000.00 | |
0033 | GUARD RAIL ANCHOR UNIT (TYPE II) | 623(F) 6033 | EA | 4.000 | 4.000 | 0.000 | $1,995.00 | $0.00 | $0.00 | |
0034 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.800 | $2,300.00 | $0.00 | $1,840.00 | |
Subtotals For Category 0200/BRIDGE 'A' BRO-STIM(187)CO | $0.00 | $193,866.35 | ||||||||
Subtotals For Project BRO-STIM(187)CO /23550(04) | $693.00 | $261,978.39 |
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: BRF-174C(047)CO | Project: 23553(04) | Category: 0100/ROADWAY BRF-174C(047)CO | ||||||||
0001 | CLEARING AND GRUBBING | 201 0102 | LSUM | 1.000 | 1.000 | 1.000 | $5,000.00 | $0.00 | $5,000.00 | |
0002 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 615.000 | 615.000 | 615.000 | $12.00 | $0.00 | $7,380.00 | |
0003 | UNCLASSIFIED BORROW | 202(C) 0184 | CY | 661.000 | 661.000 | 661.000 | $15.00 | $0.00 | $9,915.00 | |
0004 | TYPE A-SALVAGED TOPSOIL | 205 4229 | LSUM | 1.000 | 1.000 | 0.000 | 1.000 | $1,500.00 | $0.00 | $1,500.00 |
0005 | TEMPORARY SILT FENCE | 223 2801 | LF | 1,400.000 | 1,400.000 | 432.000 | $0.40 | $0.00 | $172.80 | |
0006 | TEMPORARY SILT DIKE | 227 0100 | LF | 168.000 | 168.000 | 0.000 | 140.000 | $4.50 | $0.00 | $630.00 |
0007 | SOLID SLAB SODDING | 230(A) 2806 | SY | 2,233.000 | 2,233.000 | 0.000 | 2,952.500 | $1.61 | $0.00 | $4,753.53 |
0008 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 1.000 | 1.000 | 0.000 | $400.00 | $0.00 | $0.00 | |
0009 | AGGREGATE BASE | 303 0192 | CY | 394.000 | 394.000 | 0.000 | 393.160 | $42.00 | $0.00 | $16,512.72 |
0010 | PRIME COAT | 408 5774 | GAL | 994.000 | 994.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
0011 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | 411(S3) 5945 | TON | 365.000 | 365.000 | 0.000 | 372.720 | $75.00 | $0.00 | $27,954.00 |
0012 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | 411(S4) 5960 | TON | 298.000 | 298.000 | 0.000 | 323.010 | $85.00 | $0.00 | $27,455.85 |
0013 | CLASS C CONCRETE | 509(D) 0325 | CY | 10.000 | 10.000 | 0.000 | $200.00 | $0.00 | $0.00 | |
0014 | 24" R.C.PIPE CLASS III | 613(B) 0492 | LF | 98.000 | 98.000 | 0.000 | 98.000 | $45.00 | $0.00 | $4,410.00 |
0015 | 28" X 20" CORR. GALV. STEEL PIPE ARCH | 613(D) 4528 | LF | 56.000 | 56.000 | 0.000 | 56.000 | $32.00 | $0.00 | $1,792.00 |
0016 | 28" X 20" GALV. STEEL CULVERT END SECTION ARCH | 613(G) 4571 | EA | 4.000 | 4.000 | 0.000 | 4.000 | $250.00 | $0.00 | $1,000.00 |
0017 | 24" PREFAB. CULVERT END SECTION, ROUND | 613(M) 5730 | EA | 2.000 | 2.000 | 0.000 | 2.000 | $650.00 | $0.00 | $1,300.00 |
0018 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 1,609.000 | 1,609.000 | 1,598.330 | $8.00 | $0.00 | $12,786.64 | |
0019 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 2,800.000 | 2,800.000 | 1,592.000 | $0.45 | $0.00 | $716.40 | |
Subtotals For Category 0100/ROADWAY BRF-174C(047)CO | $0.00 | $123,278.94 | ||||||||
Fed/State Project Number: BRF-174C(047)CO | Project: 23553(04) | Category: 0200/BRIDGE 'A' BRF-174C(047)CO | ||||||||
0020 | UNCLASSIFIED EXCAVATION | 202(A) 1301 | CY | 1,360.000 | 1,360.000 | 1,360.000 | $10.00 | $0.00 | $13,600.00 | |
0021 | STRUCTURAL EXCAVATION UNCLASSIFIED | 501(A) 1306 | CY | 96.000 | 96.000 | 96.000 | $20.00 | $0.00 | $1,920.00 | |
0022 | CLASS A CONCRETE | 509(B) 1328 | CY | 229.400 | 229.400 | 229.400 | $350.00 | $0.00 | $80,290.00 | |
0023 | REINFORCING STEEL | 511(A) 1332 | LB | 36,760.000 | 36,760.000 | 36,760.000 | $0.80 | $0.00 | $29,408.00 | |
0024 | TYPE I PLAIN RIPRAP | 601(A) 1351 | TON | 50.000 | 50.000 | 51.680 | $40.00 | $0.00 | $2,067.20 | |
0025 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 1.000 | $10,000.00 | $0.00 | $10,000.00 | |
0026 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.950 | $2,300.00 | $0.00 | $2,185.00 | |
Subtotals For Category 0200/BRIDGE 'A' BRF-174C(047)CO | $0.00 | $139,470.20 | ||||||||
Subtotals For Project BRF-174C(047)CO /23553(04) | $0.00 | $262,749.14 |