Contract ID: | 090374 | Estimate Number: | 0006 | Contract No: | 411219 | |||
Residency: | CLAREMORE (08300) | Estimate Type: | Progressive | Account No: | 432800 | |||
Project Number(s): | BRO-STIM(183)CO | ||||||||||||
Primary Job Piece No: | 21644(04) | ||||||||||||
Contract Description: | BRIDGE AND APPROACHES COUNTY ROAD: OVER CHOUTEAU CREEK, 0.3 MILE SOUTH AND 2.3 MILES EAST OF CHOUTEAU. PROJECT LENGTH = 0.115 MILES | ||||||||||||
Primary County: | MAYES | ||||||||||||
Name of Road: | COUNTY ROAD | ||||||||||||
Prime Contractor: | PLAINS BRIDGE CONTRACTING OF OK.,LLC & TREAS CONST. INC.(JV) | ||||||||||||
1105 FIRST PLACE BLVD. | |||||||||||||
YUKON , OK 73099 | |||||||||||||
Surety Company: | FIDELITY & DEPOSIT INSURANCE COMPANY OF MARYLAND | ||||||||||||
Date Let: | 04/23/2009 | NTP Effective Date: | 09/08/2009 | Pay Period: | 01/01/2010 TO 01/31/2010 |
Date Awarded: | 04/27/2009 | Date Work Began: | 09/29/2009 | Original Contract Time: | 180 |
Date Contract Executed: | 05/05/2009 | Date Time Stopped: | Current Time Charged: | 146.00 | |
Date NTP Issued: | 05/07/2009 | Completion Date: | Current Time Allowed: | 212.00 | |
General Liability Expires: | 07/01/2010 | Workman's Comp Expires: | 07/01/2010 | Percent Time Used: | 68.87 % |
Specification Year: | 1999 | Date Approved: | |||
Current Contract Amount: | $992,147.22 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $992,147.22 | Participating: | $651,756.92 | $526,005.23 | $125,751.69 | ||
Percent Complete: | 64.37 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $353,464.56 | Non ARRA: | $0.00 | $0.00 | $0.00 | ||
Unearned Balance: | $353,464.56 | Total Earnings: | $651,756.92 | $526,005.23 | $125,751.69 | ||
Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
Gross Earnings: | $651,756.92 | $526,005.23 | $125,751.69 | ||||
Other Adjustments: | $-13,074.26 | $0.00 | $-13,074.26 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $638,682.66 | $526,005.23 | $112,677.43 |
Contract ID: | 090374 | Estimate Number: | 0006 | Primary JP: | 21644(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
21644(04) | 0015 | PC BR ITM FABS (AML) | Stockpiled Material Adjustment | 0005 | $-141,674.07 |
21644(04) | 0015 | PC BR ITM FABS (AML) | Stockpiled Material Initial Payment | 0003 | $141,674.07 | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
21644(04) | 0016 | (PL)SEALED EXPANSION JOINTS | * Material Discrepancy Adjustments | 0006 | -35.42 | $238.56 | $-8,449.80 |
21644(04) | 0029 | TYPE I-A FILTER BLANKET | * Material Discrepancy Adjustments | 0006 | -168.53 | $27.44 | $-4,624.46 | Subtotals For Line Item Adjustments | $-13,074.26 | * = User applied Line Item Adjustments |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
No milestones exist for this contract. |
Contract ID: | 090374 | Estimate Number: | 0006 | Primary JP: | 21644(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: BRO-STIM(183)CO | Project: 21644(04) | Category: 0100/ROADWAY | ||||||||
0001 | EARTHWORK | 202(G) 0185 | LSUM | 1.000 | 1.000 | 0.000 | 0.330 | $35,840.00 | $0.00 | $11,827.20 |
0002 | TYPE A-SALVAGED TOPSOIL | 205 4229 | LSUM | 1.000 | 1.000 | 0.000 | 0.500 | $2,240.00 | $0.00 | $1,120.00 |
0003 | TEMPORARY SILT FENCE | 223 2801 | LF | 600.000 | 600.000 | 0.000 | $2.80 | $0.00 | $0.00 | |
0004 | SOLID SLAB SODDING | 230(A) 2806 | SY | 1,130.000 | 1,130.000 | 0.000 | $3.36 | $0.00 | $0.00 | |
0005 | SEEDING METHOD A | 232(A) 2813 | AC | 0.230 | 0.230 | 0.000 | $672.00 | $0.00 | $0.00 | |
0006 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 0.230 | 0.230 | 0.000 | $392.00 | $0.00 | $0.00 | |
0007 | AGGREGATE BASE | 303 0192 | CY | 300.000 | 300.000 | 0.000 | $58.80 | $0.00 | $0.00 | |
0008 | SEPARATOR FABRIC | 325 5271 | SY | 1,265.000 | 1,265.000 | 0.000 | $2.80 | $0.00 | $0.00 | |
0009 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | 411(S3) 5945 | TON | 281.000 | 281.000 | 0.000 | $89.60 | $0.00 | $0.00 | |
0010 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | 411(S4) 5960 | TON | 139.000 | 139.000 | 0.000 | $109.76 | $0.00 | $0.00 | |
0011 | CLASS C CONCRETE | 509(D) 0325 | CY | 50.000 | 50.000 | 0.000 | $280.00 | $0.00 | $0.00 | |
Subtotals For Category 0100/ROADWAY | $0.00 | $12,947.20 | ||||||||
Fed/State Project Number: BRO-STIM(183)CO | Project: 21644(04) | Category: 0200/BRIDGE 'A' | ||||||||
0012 | APPROACH SLABS | 414(C) 0309 | SY | 115.000 | 115.000 | 0.000 | $224.00 | $0.00 | $0.00 | |
0013 | SUBSTRUCTURE EXCAVATION COMMON | 501(B) 1307 | CY | 90.000 | 90.000 | 90.000 | $14.79 | $0.00 | $1,331.10 | |
0014 | UNCLASSIFIED BACKFILL | 501(D) 6353 | CY | 102.000 | 102.000 | 0.000 | $14.79 | $0.00 | $0.00 | |
0015 | PRESTRESSED CONCRETE BEAMS (TYPE IV) | 503(A) 1313 | LF | 1,190.010 | 1,190.010 | 1,190.010 | $174.72 | $0.00 | $207,918.55 | |
0016 | (PL)SEALED EXPANSION JOINTS | 504(C) 6276 | LF | 35.420 | 35.420 | 35.420 | 35.420 | $238.56 | $8,449.80 | $8,449.80 |
0017 | CONCRETE RAIL (TR1) | 504(E) 1380 | LF | 665.000 | 665.000 | 0.000 | $59.59 | $0.00 | $0.00 | |
0018 | STRUCTURAL STEEL | 506(A) 1322 | LB | 5,120.000 | 5,120.000 | 3,696.000 | $2.80 | $0.00 | $10,348.80 | |
0019 | CLASS AA CONCRETE | 509(A) 1326 | CY | 272.400 | 272.400 | 95.410 | 95.410 | $504.00 | $48,086.64 | $48,086.64 |
0020 | CLASS A CONCRETE | 509(B) 1328 | CY | 119.020 | 119.020 | 0.000 | 119.020 | $504.00 | $0.00 | $59,986.08 |
0021 | REINFORCING STEEL | 511(A) 1332 | LB | 91,256.000 | 91,256.000 | 66,256.000 | 91,256.000 | $0.88 | $58,305.28 | $80,305.28 |
0022 | PILES, FURNISHED (HP 10X42) | 514(A) 6010 | LF | 170.000 | 170.000 | 170.000 | $25.76 | $0.00 | $4,379.20 | |
0023 | PILES, FURNISHED (HP 12X53) | 514(A) 6011 | LF | 532.000 | 532.000 | 532.000 | $31.36 | $0.00 | $16,683.52 | |
0024 | PILES, DRIVEN (HP 10X42) | 514(B) 6292 | LF | 170.000 | 170.000 | 152.270 | $12.32 | $0.00 | $1,875.97 | |
0025 | PILES, DRIVEN (HP 12X53) | 514(B) 6294 | LF | 532.000 | 532.000 | 495.000 | $12.32 | $0.00 | $6,098.40 | |
0026 | WATER REPELLENT (VISUALLY INSPECTED) | 515(A) 6013 | SY | 28.000 | 28.000 | 0.000 | $11.20 | $0.00 | $0.00 | |
0027 | DRILLED SHAFTS 42" DIAMETER | 516(A) 6093 | LF | 84.000 | 84.000 | 0.000 | 104.580 | $682.08 | $0.00 | $71,331.93 |
0028 | TYPE I-A PLAIN RIPRAP | 601(A-1)1353 | TON | 2,500.000 | 2,500.000 | 210.570 | 618.200 | $33.04 | $6,957.23 | $20,425.33 |
0029 | TYPE I-A FILTER BLANKET | 601(A-2)1355 | TON | 600.000 | 600.000 | 63.030 | 168.530 | $27.44 | $1,729.54 | $4,624.46 |
0030 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 1.000 | $33,600.00 | $0.00 | $33,600.00 | |
0031 | GUARD RAIL ANCHOR UNIT (TYPE II) | 623(F) 6033 | EA | 4.000 | 4.000 | 0.000 | $2,464.00 | $0.00 | $0.00 | |
0032 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.100 | 0.600 | $2,632.00 | $263.20 | $1,579.20 |
Subtotals For Category 0200/BRIDGE 'A' | $123,791.69 | $577,024.26 | ||||||||
Fed/State Project Number: BRO-STIM(183)CO | Project: 21644(04) | Category: 0600/STAKING | ||||||||
0033 | STAKING | 642 0098 | LSUM | 1.000 | 1.000 | 0.250 | 0.750 | $7,840.00 | $1,960.00 | $5,880.00 |
Subtotals For Category 0600/STAKING | $1,960.00 | $5,880.00 | ||||||||
Fed/State Project Number: BRO-STIM(183)CO | Project: 21644(04) | Category: 0640/CONSTRUCTION | ||||||||
0034 | MOBILIZATION | 641 1399 | LSUM | 1.000 | 1.000 | 1.000 | $55,905.45 | $0.00 | $55,905.46 | |
Subtotals For Category 0640/CONSTRUCTION | $0.00 | $55,905.46 | ||||||||
Subtotals For Project BRO-STIM(183)CO /21644(04) | $125,751.69 | $651,756.92 |