Contract ID: | 090366 | Estimate Number: | 0001 | Contract No: | 411218 | |||
Residency: | CIRCUIT ENGR. DISTRICT # 7 (05005) | Estimate Type: | Progressive | Account No: | 436500 | |||
Project Number(s): | BRF-STIM(221)CO | ||||||||||||
Primary Job Piece No: | 21343(04) | ||||||||||||
Contract Description: | BRIDGE AND APPROACHES COUNTY ROAD (EW-73): OVER THE SOUTH CANADIAN RIVER, 1.7 MILES NORTH AND 6.8 MILES WEST OF OAKWOOD. PROJECT LENGTH = 0.464 MILES | ||||||||||||
Primary County: | DEWEY | ||||||||||||
Name of Road: | COUNTY ROAD (EW-73) | ||||||||||||
Prime Contractor: | K & R BUILDERS, INC. | ||||||||||||
P.O. BOX 656 | |||||||||||||
WHEATLAND , OK 73097 | |||||||||||||
Surety Company: | OHIO CASUALTY INSURANCE COMPANY | ||||||||||||
Date Let: | 04/23/2009 | NTP Effective Date: | 10/05/2009 | Pay Period: | 05/11/2009 TO 09/30/2009 |
Date Awarded: | 04/27/2009 | Date Work Began: | 09/16/2009 | Original Contract Time: | 180 |
Date Contract Executed: | 05/08/2009 | Date Time Stopped: | Current Time Charged: | 15.00 | |
Date NTP Issued: | 05/11/2009 | Completion Date: | Current Time Allowed: | 180.00 | |
General Liability Expires: | 05/01/2010 | Workman's Comp Expires: | 07/01/2010 | Percent Time Used: | 8.33 % |
Specification Year: | 1999 | Date Approved: | |||
Current Contract Amount: | $1,744,012.18 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $1,744,012.18 | Participating: | $84,923.00 | $0.00 | $84,923.00 | ||
Percent Complete: | 4.87 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $1,659,089.18 | Non ARRA: | $0.00 | $0.00 | $0.00 | ||
Unearned Balance: | $1,659,089.18 | Total Earnings: | $84,923.00 | $0.00 | $84,923.00 | ||
Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
Gross Earnings: | $84,923.00 | $0.00 | $84,923.00 | ||||
Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $84,923.00 | $0.00 | $84,923.00 |
Contract ID: | 090366 | Estimate Number: | 0001 | Primary JP: | 21343(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
No milestones exist for this contract. |
Contract ID: | 090366 | Estimate Number: | 0001 | Primary JP: | 21343(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: BRF-STIM(221)CO | Project: 21343(04) | Category: 0100/ROADWAY | ||||||||
0001 | EARTHWORK | 202(G) 0185 | LSUM | 1.000 | 1.000 | 0.100 | 0.100 | $210,000.00 | $21,000.00 | $21,000.00 |
0002 | TEMPORARY BALE BARRIER | 222 2801 | LF | 200.000 | 200.000 | 0.000 | $5.50 | $0.00 | $0.00 | |
0003 | TEMPORARY SILT FENCE | 223 2801 | LF | 3,150.000 | 3,150.000 | 472.500 | 472.500 | $2.00 | $945.00 | $945.00 |
0004 | SOLID SLAB SODDING | 230(A) 2806 | SY | 21,300.000 | 21,300.000 | 0.000 | $1.91 | $0.00 | $0.00 | |
0005 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 4.400 | 4.400 | 0.000 | $400.00 | $0.00 | $0.00 | |
0006 | AGGREGATE BASE | 303 5912 | TON | 2,740.000 | 2,740.000 | 0.000 | $28.00 | $0.00 | $0.00 | |
0007 | TACK COAT | 407 0250 | GAL | 678.000 | 678.000 | 0.000 | $3.74 | $0.00 | $0.00 | |
0008 | (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) | 411(S3) 5940 | TON | 813.000 | 813.000 | 0.000 | $105.00 | $0.00 | $0.00 | |
0009 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | 411(S4) 5955 | TON | 813.000 | 813.000 | 0.000 | $110.00 | $0.00 | $0.00 | |
0010 | CLASS C CONCRETE | 509(D) 0325 | CY | 10.000 | 10.000 | 0.000 | $290.00 | $0.00 | $0.00 | |
0011 | TRAFFIC STRIPE(PAINT)(4" WIDE) | 854(A) 8800 | LF | 3,883.000 | 3,883.000 | 0.000 | $0.60 | $0.00 | $0.00 | |
Subtotals For Category 0100/ROADWAY | $21,945.00 | $21,945.00 | ||||||||
Fed/State Project Number: BRF-STIM(221)CO | Project: 21343(04) | Category: 0200/BRIDGE 'A' | ||||||||
0012 | SUBSTRUCTURE EXCAVATION COMMON | 501(B) 1307 | CY | 80.000 | 80.000 | 0.000 | $12.00 | $0.00 | $0.00 | |
0013 | UNCLASSIFIED BACKFILL | 501(D) 6353 | CY | 50.000 | 50.000 | 0.000 | $20.00 | $0.00 | $0.00 | |
0014 | PRESTRESSED CONCRETE BEAMS (TYPE II) | 503(A) 1311 | LF | 393.340 | 393.340 | 0.000 | $162.00 | $0.00 | $0.00 | |
0015 | PRESTRESSED CONCRETE BEAMS (TYPE IV) | 503(A) 1313 | LF | 1,606.680 | 1,606.680 | 0.000 | $177.00 | $0.00 | $0.00 | |
0016 | SEALED EXPANSION JOINT | 504(C) 6250 | LF | 177.670 | 177.670 | 0.000 | $192.00 | $0.00 | $0.00 | |
0017 | STRUCTURAL STEEL | 506(A) 1322 | LB | 9,120.000 | 9,120.000 | 0.000 | $3.25 | $0.00 | $0.00 | |
0018 | CLASS AA CONCRETE | 509(A) 1326 | CY | 378.400 | 378.400 | 0.000 | $500.00 | $0.00 | $0.00 | |
0019 | CLASS A CONCRETE | 509(B) 1328 | CY | 112.600 | 112.600 | 0.000 | $525.00 | $0.00 | $0.00 | |
0020 | REINFORCING STEEL | 511(A) 1332 | LB | 99,794.000 | 99,794.000 | 0.000 | $0.72 | $0.00 | $0.00 | |
0021 | PILES, FURNISHED (HP 10X42) | 514(A) 6010 | LF | 915.000 | 915.000 | 0.000 | $30.00 | $0.00 | $0.00 | |
0022 | PILES, DRIVEN (HP 10X42) | 514(B) 6292 | LF | 915.000 | 915.000 | 0.000 | $10.00 | $0.00 | $0.00 | |
0023 | DRILLED SHAFTS 42" DIAMETER | 516(A) 6093 | LF | 693.000 | 693.000 | 71.500 | 71.500 | $472.00 | $33,748.00 | $33,748.00 |
0024 | TYPE I-A PLAIN RIPRAP | 601(A-1)1353 | TON | 535.000 | 535.000 | 0.000 | $41.00 | $0.00 | $0.00 | |
0025 | TYPE I-A FILTER BLANKET | 601(A-2)1355 | TON | 135.000 | 135.000 | 0.000 | $33.50 | $0.00 | $0.00 | |
0026 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 0.000 | $20,000.00 | $0.00 | $0.00 | |
0027 | BEAM GUARD RAIL-W-BEAM-SINGLE | 623(A) 1418 | LF | 40.080 | 40.080 | 0.000 | $30.00 | $0.00 | $0.00 | |
0028 | GUARD RAIL ANCHOR UNIT (TYPE D-BF) | 623(F) 5686 | EA | 1.000 | 1.000 | 0.000 | $1,500.00 | $0.00 | $0.00 | |
0029 | GUARD RAIL ANCHOR UNIT (TYPE II) | 623(F) 6033 | EA | 3.000 | 3.000 | 0.000 | $2,550.00 | $0.00 | $0.00 | |
0030 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.200 | 0.200 | $3,400.00 | $680.00 | $680.00 |
Subtotals For Category 0200/BRIDGE 'A' | $34,428.00 | $34,428.00 | ||||||||
Fed/State Project Number: BRF-STIM(221)CO | Project: 21343(04) | Category: 0600/STAKING | ||||||||
0031 | STAKING | 642 0098 | LSUM | 1.000 | 1.000 | 0.250 | 0.250 | $7,000.00 | $1,750.00 | $1,750.00 |
Subtotals For Category 0600/STAKING | $1,750.00 | $1,750.00 | ||||||||
Fed/State Project Number: BRF-STIM(221)CO | Project: 21343(04) | Category: 0640/CONSTRUCTION | ||||||||
0032 | (SP)SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.100 | 0.100 | $8,000.00 | $800.00 | $800.00 |
0033 | MOBILIZATION | 641 1399 | LSUM | 1.000 | 1.000 | 0.500 | 0.500 | $52,000.00 | $26,000.00 | $26,000.00 |
Subtotals For Category 0640/CONSTRUCTION | $26,800.00 | $26,800.00 | ||||||||
Subtotals For Project BRF-STIM(221)CO /21343(04) | $84,923.00 | $84,923.00 |