Contract ID: | 090357 | Estimate Number: | 0008 | Contract No: | 411328 | |||
Residency: | COBB ENGINEERING CO., INC. (02003) | Estimate Type: | Progressive | Account No: | 432200 | |||
Project Number(s): | BRF-STIM(195)CO, BRO-STIM(196)CO | ||||||||||||
Primary Job Piece No: | 19673(04) | ||||||||||||
Contract Description: | BRIDGE AND APPROACHES COUNTY ROAD: OVER ISLAND BAYOU & TRIB, 1.6 MI N OF SH-78. OVER RED BRANCH CREEK, 1.0 MI N AND 1.5 MI E OF SMITH-LEE. PROJECT LENGTH = 0.557 MILES | ||||||||||||
Primary County: | BRYAN | ||||||||||||
Name of Road: | COUNTY ROAD | ||||||||||||
Prime Contractor: | HUB CONSTRUCTION, INC. | ||||||||||||
ROUTE 1, BOX 350 | |||||||||||||
BOSWELL , OK 74727 | |||||||||||||
Surety Company: | OHIO CASUALTY INSURANCE COMPANY | ||||||||||||
Date Let: | 05/14/2009 | NTP Effective Date: | 08/03/2009 | Pay Period: | 11/16/2009 TO 11/30/2009 |
Date Awarded: | 05/19/2009 | Date Work Began: | 08/17/2009 | Original Contract Time: | 120 |
Date Contract Executed: | 06/01/2009 | Date Time Stopped: | Current Time Charged: | 120.00 | |
Date NTP Issued: | 06/02/2009 | Completion Date: | Current Time Allowed: | 157.00 | |
General Liability Expires: | 07/01/2010 | Workman's Comp Expires: | 01/01/2010 | Percent Time Used: | 76.43 % |
Specification Year: | 1999 | Date Approved: | |||
Current Contract Amount: | $988,890.50 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $988,890.50 | Participating: | $371,840.20 | $249,938.95 | $121,901.25 | ||
Percent Complete: | 37.60 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $617,050.30 | Non ARRA: | $0.00 | $0.00 | $0.00 | ||
Unearned Balance: | $617,050.30 | Total Earnings: | $371,840.20 | $249,938.95 | $121,901.25 | ||
Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
Gross Earnings: | $371,840.20 | $249,938.95 | $121,901.25 | ||||
Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $371,840.20 | $249,938.95 | $121,901.25 |
Contract ID: | 090357 | Estimate Number: | 0008 | Primary JP: | 19673(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
No milestones exist for this contract. |
Contract ID: | 090357 | Estimate Number: | 0008 | Primary JP: | 19673(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: BRF-STIM(195)CO | Project: 19673(04) | Category: 0100/ROADWAY - BRF-STIM(195)CO | ||||||||
0001 | CLEARING AND GRUBBING | 201 0102 | LSUM | 1.000 | 1.000 | 1.000 | $10,000.00 | $0.00 | $10,000.00 | |
0002 | UNCLASSIFIED EXCAVATION | 202(A) 1301 | CY | 5,525.000 | 5,525.000 | 0.000 | 2,210.000 | $7.00 | $0.00 | $15,470.00 |
0003 | UNCLASSIFIED BORROW | 202(C) 1302 | CY | 2,160.000 | 2,160.000 | 0.000 | $8.00 | $0.00 | $0.00 | |
0004 | TEMPORARY SILT FENCE | 223 2801 | LF | 205.000 | 205.000 | 0.000 | 200.000 | $3.00 | $0.00 | $600.00 |
0005 | TEMPORARY SILT DIKE | 227 0100 | LF | 240.000 | 240.000 | 0.000 | 128.000 | $6.00 | $0.00 | $768.00 |
0006 | SOLID SLAB SODDING | 230(A) 2806 | SY | 16,550.000 | 16,550.000 | 0.000 | $2.50 | $0.00 | $0.00 | |
0007 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 3.450 | 3.450 | 0.000 | $350.00 | $0.00 | $0.00 | |
0008 | TRAFFIC BOUND SURFACE COURSE TYPE E | 403(E) 0225 | TON | 1,016.000 | 1,016.000 | 0.000 | $25.00 | $0.00 | $0.00 | |
0009 | 24" CORR. GALV. STEEL PIPE | 613(D) 0690 | LF | 44.000 | 44.000 | 0.000 | $35.00 | $0.00 | $0.00 | |
0010 | 24" PREFAB. CULVERT END SECTION, ROUND | 613(M) 5730 | EA | 2.000 | 2.000 | 0.000 | $300.00 | $0.00 | $0.00 | |
8000 | TYPE A-SALVAGED TOPSOIL | 205 4229 | LSUM | 0.000 | 0.000 | 0.000 | $2,500.00 | $0.00 | $0.00 | |
Subtotals For Category 0100/ROADWAY - BRF-STIM(195)CO | $0.00 | $26,838.00 | ||||||||
Fed/State Project Number: BRF-STIM(195)CO | Project: 19673(04) | Category: 0200/BRIDGE 'B' - BRF-STIM(195)CO | ||||||||
0011 | SUBSTRUCTURE EXCAVATION COMMON | 501(B) 1307 | CY | 96.000 | 96.000 | 96.000 | $15.00 | $0.00 | $1,440.00 | |
0012 | UNCLASSIFIED BACKFILL | 501(D) 6353 | CY | 114.000 | 114.000 | 0.000 | $15.00 | $0.00 | $0.00 | |
0013 | PRESTRESSED CONCRETE BEAMS (TYPE IV) | 503(A) 1313 | LF | 356.170 | 356.170 | 0.000 | $175.00 | $0.00 | $0.00 | |
0014 | CONCRETE RAIL (TR1) | 504(E) 1380 | LF | 253.170 | 253.170 | 0.000 | $75.00 | $0.00 | $0.00 | |
0015 | STRUCTURAL STEEL | 506(A) 1322 | LB | 2,020.000 | 2,020.000 | 1,010.000 | 2,020.000 | $2.50 | $2,525.00 | $5,050.00 |
0016 | CLASS AA CONCRETE | 509(A) 1326 | CY | 70.000 | 70.000 | 0.000 | $650.00 | $0.00 | $0.00 | |
0017 | CLASS A CONCRETE | 509(B) 1328 | CY | 63.800 | 63.800 | 31.900 | 63.800 | $650.00 | $20,735.00 | $41,470.00 |
0018 | REINFORCING STEEL | 511(A) 1332 | LB | 24,520.000 | 24,520.000 | 9,600.000 | 9,600.000 | $0.90 | $8,640.00 | $8,640.00 |
0019 | PILES, FURNISHED (HP 10X42) | 514(A) 6010 | LF | 880.000 | 880.000 | 880.000 | $40.00 | $0.00 | $35,200.00 | |
0020 | PILES, DRIVEN (HP 10X42) | 514(B) 6292 | LF | 880.000 | 880.000 | 0.000 | 879.870 | $15.00 | $0.00 | $13,198.05 |
0021 | TYPE I-A PLAIN RIPRAP | 601(A-1)1353 | TON | 1,120.000 | 1,120.000 | 168.230 | $35.00 | $0.00 | $5,888.05 | |
0022 | TYPE I-A FILTER BLANKET | 601(A-2)1355 | TON | 290.000 | 290.000 | 0.000 | 48.020 | $30.00 | $0.00 | $1,440.60 |
0023 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 1.000 | $10,000.00 | $0.00 | $10,000.00 | |
0024 | GUARD RAIL ANCHOR UNIT (TYPE II) | 623(F) 6033 | EA | 4.000 | 4.000 | 0.000 | $2,300.00 | $0.00 | $0.00 | |
0025 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.050 | 0.450 | $3,500.00 | $175.00 | $1,575.00 |
Subtotals For Category 0200/BRIDGE 'B' - BRF-STIM(195)CO | $32,075.00 | $123,901.70 | ||||||||
Fed/State Project Number: BRF-STIM(195)CO | Project: 19673(04) | Category: 0210/BRIDGE 'A' - BRF-STIM(195)CO | ||||||||
0026 | UNCLASSIFIED EXCAVATION | 202(A) 1301 | CY | 500.000 | 500.000 | 0.000 | 500.000 | $7.00 | $0.00 | $3,500.00 |
0027 | STRUCTURAL EXCAVATION UNCLASSIFIED | 501(A) 1306 | CY | 60.000 | 60.000 | 60.000 | $25.00 | $0.00 | $1,500.00 | |
0028 | CLASS A CONCRETE | 509(B) 1328 | CY | 156.300 | 156.300 | 0.000 | 156.300 | $400.00 | $0.00 | $62,520.00 |
0029 | REINFORCING STEEL | 511(A) 1332 | LB | 20,005.000 | 20,005.000 | 0.000 | 20,005.000 | $0.85 | $0.00 | $17,004.25 |
0030 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 1.000 | $2,500.00 | $0.00 | $2,500.00 | |
Subtotals For Category 0210/BRIDGE 'A' - BRF-STIM(195)CO | $0.00 | $87,024.25 | ||||||||
Fed/State Project Number: BRF-STIM(195)CO | Project: 19673(04) | Category: 0600/STAKING - BRF-STIM(195)CO | ||||||||
0031 | STAKING | 642 0098 | LSUM | 1.000 | 1.000 | 0.750 | $5,000.00 | $0.00 | $3,750.00 | |
Subtotals For Category 0600/STAKING - BRF-STIM(195)CO | $0.00 | $3,750.00 | ||||||||
Fed/State Project Number: BRF-STIM(195)CO | Project: 19673(04) | Category: 0640/CONSTRUCTION - BRF-STIM(195)CO | ||||||||
0032 | (SP)SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.550 | $5,000.00 | $0.00 | $2,750.00 | |
0033 | MOBILIZATION | 641 1399 | LSUM | 1.000 | 1.000 | 0.500 | $35,000.00 | $0.00 | $17,500.00 | |
Subtotals For Category 0640/CONSTRUCTION - BRF-STIM(195)CO | $0.00 | $20,250.00 | ||||||||
Subtotals For Project BRF-STIM(195)CO /19673(04) | $32,075.00 | $261,763.95 |
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: BRO-STIM(196)CO | Project: 21655(04) | Category: 0100/ROADWAY - BRO-STIM(196)CO | ||||||||
0001 | CLEARING AND GRUBBING | 201 0102 | LSUM | 1.000 | 1.000 | 0.900 | $10,000.00 | $0.00 | $9,000.00 | |
0002 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 2,894.000 | 2,894.000 | 2,894.000 | 2,894.000 | $6.00 | $17,364.00 | $17,364.00 |
0003 | UNCLASSIFIED BORROW | 202(C) 0184 | CY | 3,511.000 | 3,511.000 | 970.000 | 970.000 | $7.00 | $6,790.00 | $6,790.00 |
0004 | TYPE A-SALVAGED TOPSOIL | 205 4229 | LSUM | 1.000 | 1.000 | 0.000 | 0.500 | $2,500.00 | $0.00 | $1,250.00 |
0005 | TEMPORARY SILT FENCE | 223 2801 | LF | 1,060.000 | 1,060.000 | 428.000 | 428.000 | $3.00 | $1,284.00 | $1,284.00 |
0006 | TEMPORARY SILT DIKE | 227 0100 | LF | 168.000 | 168.000 | 28.000 | 28.000 | $6.00 | $168.00 | $168.00 |
0007 | SOLID SLAB SODDING | 230(A) 2806 | SY | 5,902.000 | 5,902.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0008 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 2.600 | 2.600 | 0.000 | $350.00 | $0.00 | $0.00 | |
0009 | TRAFFIC BOUND SURFACE COURSE TYPE E | 403(E) 0225 | TON | 900.000 | 900.000 | 0.000 | $25.00 | $0.00 | $0.00 | |
0010 | CLASS C CONCRETE | 509(D) 0325 | CY | 20.000 | 20.000 | 0.000 | $300.00 | $0.00 | $0.00 | |
0011 | 28" X 20" CORR. GALV. STEEL PIPE ARCH | 613(D) 4528 | LF | 40.000 | 40.000 | 0.000 | $30.00 | $0.00 | $0.00 | |
0012 | 28" X 20" GALV. STEEL CULVERT END SECTION ARCH | 613(G) 4571 | EA | 2.000 | 2.000 | 0.000 | $250.00 | $0.00 | $0.00 | |
0013 | SHEET ALUMINUM SIGNS | 850(A) 8110 | SF | 17.000 | 17.000 | 0.000 | $20.00 | $0.00 | $0.00 | |
0014 | FLANGE CHANNEL POSTS(4 LB/FT) | 851(D) 8597 | LF | 36.000 | 36.000 | 0.000 | $10.00 | $0.00 | $0.00 | |
0015 | DELINEATORS(TYPE 2, CODE 1) | 853 9033 | EA | 13.000 | 13.000 | 0.000 | $25.00 | $0.00 | $0.00 | |
Subtotals For Category 0100/ROADWAY - BRO-STIM(196)CO | $25,606.00 | $35,856.00 | ||||||||
Fed/State Project Number: BRO-STIM(196)CO | Project: 21655(04) | Category: 0200/BRIDGE - 'A' - BRO-STIM(196)CO | ||||||||
0016 | SUBSTRUCTURE EXCAVATION COMMON | 501(B) 1307 | CY | 84.000 | 84.000 | 84.000 | 84.000 | $15.00 | $1,260.00 | $1,260.00 |
0017 | UNCLASSIFIED BACKFILL | 501(D) 6353 | CY | 82.000 | 82.000 | 0.000 | $15.00 | $0.00 | $0.00 | |
0018 | PRESTRESSED CONCRETE BEAMS (TYPE IV) | 503(A) 1313 | LF | 356.670 | 356.670 | 0.000 | $175.00 | $0.00 | $0.00 | |
0019 | CONCRETE RAIL (TR1) | 504(E) 1380 | LF | 245.000 | 245.000 | 0.000 | $75.00 | $0.00 | $0.00 | |
0020 | STRUCTURAL STEEL | 506(A) 1322 | LB | 1,810.000 | 1,810.000 | 0.000 | $2.50 | $0.00 | $0.00 | |
0021 | CLASS AA CONCRETE | 509(A) 1326 | CY | 69.800 | 69.800 | 0.000 | $650.00 | $0.00 | $0.00 | |
0022 | CLASS A CONCRETE | 509(B) 1328 | CY | 53.800 | 53.800 | 26.900 | 26.900 | $650.00 | $17,485.00 | $17,485.00 |
0023 | REINFORCING STEEL | 511(A) 1332 | LB | 23,160.000 | 23,160.000 | 4,100.000 | 4,100.000 | $0.85 | $3,485.00 | $3,485.00 |
0024 | PILES, FURNISHED (HP 10X42) | 514(A) 6010 | LF | 720.000 | 720.000 | 720.000 | 720.000 | $40.00 | $28,800.00 | $28,800.00 |
0025 | PILES, DRIVEN (HP 10X42) | 514(B) 6292 | LF | 720.000 | 720.000 | 697.350 | 697.350 | $15.00 | $10,460.25 | $10,460.25 |
0026 | TYPE I-A PLAIN RIPRAP | 601(A-1)1353 | TON | 915.000 | 915.000 | 0.000 | $35.00 | $0.00 | $0.00 | |
0027 | TYPE I-A FILTER BLANKET | 601(A-2)1355 | TON | 235.000 | 235.000 | 0.000 | $30.00 | $0.00 | $0.00 | |
0028 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 1.000 | $10,000.00 | $0.00 | $10,000.00 | |
0029 | GUARD RAIL ANCHOR UNIT (TYPE II) | 623(F) 6033 | EA | 4.000 | 4.000 | 0.000 | $2,300.00 | $0.00 | $0.00 | |
0030 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.280 | 0.280 | $3,500.00 | $980.00 | $980.00 |
Subtotals For Category 0200/BRIDGE - 'A' - BRO-STIM(196)CO | $62,470.25 | $72,470.25 | ||||||||
Fed/State Project Number: BRO-STIM(196)CO | Project: 21655(04) | Category: 0600/STAKING - BRO-STIM(196)CO | ||||||||
0031 | STAKING | 642 0098 | LSUM | 1.000 | 1.000 | 0.500 | 0.500 | $3,500.00 | $1,750.00 | $1,750.00 |
Subtotals For Category 0600/STAKING - BRO-STIM(196)CO | $1,750.00 | $1,750.00 | ||||||||
Subtotals For Project BRO-STIM(196)CO /21655(04) | $89,826.25 | $110,076.25 |