Contract ID: | 090355 | Estimate Number: | 0002 | Contract No: | ||||
Residency: | GUYMON (06200) | Estimate Type: | Progressive | Account No: | ||||
Project Number(s): | BRO-STIM(225)CO, BRF-STIM(232)CO | ||||||||||||
Primary Job Piece No: | 22041(04) | ||||||||||||
Contract Description: | BRIDGE AND APPROACHES CO. RD. (NS-146 & NS-119): OVER COON CR, 7 MI E & 3.5 MI S OF ELMWOOD. OVER BULL CR, 3 MI W & 3.4 MI N OF US-83/SH-3. PROJECT LENGTH = 0.386 MILE | ||||||||||||
Primary County: | BEAVER | ||||||||||||
Name of Road: | COUNTY ROAD(NS-146) | ||||||||||||
Prime Contractor: | BEHNE CONSTRUCTION CO., INC. | ||||||||||||
P. O. BOX 981 | |||||||||||||
GUYMON , OK 73942 | |||||||||||||
Surety Company: | LINE OF CREDIT | ||||||||||||
Date Let: | 05/14/2009 | NTP Effective Date: | 08/03/2009 | Pay Period: | 08/01/2009 TO 08/15/2009 |
Date Awarded: | 05/19/2009 | Date Work Began: | 07/28/2009 | Original Contract Time: | 240 |
Date Contract Executed: | 06/03/2009 | Date Time Stopped: | Current Time Charged: | 19.00 | |
Date NTP Issued: | 06/08/2009 | Completion Date: | Current Time Allowed: | 240.00 | |
General Liability Expires: | 07/01/2010 | Workman's Comp Expires: | 07/01/2010 | Percent Time Used: | 7.92 % |
Specification Year: | 1999 | Date Approved: | |||
Current Contract Amount: | $945,088.30 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $945,088.30 | Participating: | $52,226.50 | $23,356.00 | $28,870.50 | ||
Percent Complete: | 9.45 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $855,813.32 | Non ARRA: | $0.00 | $0.00 | $0.00 | ||
Unearned Balance: | $855,813.32 | Total Earnings: | $52,226.50 | $23,356.00 | $28,870.50 | ||
Stockpiled Materials: | $37,048.48 | $0.00 | $37,048.48 | ||||
Gross Earnings: | $89,274.98 | $23,356.00 | $65,918.98 | ||||
Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $89,274.98 | $23,356.00 | $65,918.98 |
Contract ID: | 090355 | Estimate Number: | 0002 | Primary JP: | 22041(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
22041(04) | 0019 | 10X42 Piling | Stockpiled Material Initial Payment | 0002 | $3,670.00 |
22041(04) | 0020 | 12X53 Piling | Stockpiled Material Initial Payment | 0002 | $12,970.54 |
23663(04) | 0018 | 10X42 Piling | Stockpiled Material Initial Payment | 0002 | $7,156.50 |
23663(04) | 0019 | 12X53 Piling | Stockpiled Material Initial Payment | 0002 | $13,251.44 | Subtotals For Stockpile Payments | $37,048.48 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
No milestones exist for this contract. |
Contract ID: | 090355 | Estimate Number: | 0002 | Primary JP: | 22041(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: BRO-STIM(225)CO | Project: 22041(04) | Category: 0100/ROADWAY BRO-STIM(225)CO | ||||||||
0001 | CLEARING AND GRUBBING | 201 0102 | LSUM | 1.000 | 1.000 | 0.800 | 0.800 | $8,000.00 | $6,400.00 | $6,400.00 |
0002 | EARTHWORK | 202(G) 0185 | LSUM | 1.000 | 1.000 | 0.000 | $18,000.00 | $0.00 | $0.00 | |
0003 | TEMPORARY SILT FENCE | 223 2801 | LF | 500.000 | 500.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0004 | TEMPORARY SILT DIKE | 227 0100 | LF | 200.000 | 200.000 | 0.000 | $10.00 | $0.00 | $0.00 | |
0005 | SOLID SLAB SODDING | 230(A) 2806 | SY | 8,343.000 | 8,343.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0006 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 1.700 | 1.700 | 0.000 | $2,000.00 | $0.00 | $0.00 | |
0007 | TRAFFIC BOUND SURFACE COURSE TYPE A | 403(A) 0217 | TON | 692.000 | 692.000 | 0.000 | $43.00 | $0.00 | $0.00 | |
0008 | CLASS C CONCRETE | 509(D) 0325 | CY | 94.200 | 94.200 | 0.000 | $300.00 | $0.00 | $0.00 | |
0009 | TYPE A4 CULVERT END TREATMENT | 613(CC) 7186 | EA | 6.000 | 6.000 | 0.000 | $1,000.00 | $0.00 | $0.00 | |
0010 | 18" CORR. GALV. STEEL PIPE | 613(D) 0689 | LF | 126.000 | 126.000 | 0.000 | $25.00 | $0.00 | $0.00 | |
Subtotals For Category 0100/ROADWAY BRO-STIM(225)CO | $6,400.00 | $6,400.00 | ||||||||
Fed/State Project Number: BRO-STIM(225)CO | Project: 22041(04) | Category: 0200/BRIDGE 'A' BRO-STIM(225)CO | ||||||||
0011 | SUBSTRUCTURE EXCAVATION COMMON | 501(B) 1307 | CY | 96.000 | 96.000 | 0.000 | $25.00 | $0.00 | $0.00 | |
0012 | UNCLASSIFIED BACKFILL | 501(D) 6353 | CY | 114.000 | 114.000 | 0.000 | $21.00 | $0.00 | $0.00 | |
0013 | PRESTRESSED CONCRETE BEAMS (TYPE IV) | 503(A) 1313 | LF | 416.170 | 416.170 | 0.000 | $200.00 | $0.00 | $0.00 | |
0014 | CONCRETE RAIL (TR1) | 504(E) 1380 | LF | 283.200 | 283.200 | 0.000 | $60.00 | $0.00 | $0.00 | |
0015 | STRUCTURAL STEEL | 506(A) 1322 | LB | 2,020.000 | 2,020.000 | 0.000 | $3.25 | $0.00 | $0.00 | |
0016 | CLASS AA CONCRETE | 509(A) 1326 | CY | 80.900 | 80.900 | 0.000 | $560.00 | $0.00 | $0.00 | |
0017 | CLASS A CONCRETE | 509(B) 1328 | CY | 63.800 | 63.800 | 0.000 | $550.00 | $0.00 | $0.00 | |
0018 | REINFORCING STEEL | 511(A) 1332 | LB | 26,980.000 | 26,980.000 | 0.000 | $0.60 | $0.00 | $0.00 | |
0019 | PILES, FURNISHED (HP 10X42) | 514(A) 6010 | LF | 200.000 | 200.000 | 0.000 | 0.000 | $32.00 | $0.00 | $0.00 |
0020 | PILES, FURNISHED (HP 12X53) | 514(A) 6011 | LF | 638.000 | 638.000 | 0.000 | 0.000 | $36.00 | $0.00 | $0.00 |
0021 | PILES, DRIVEN (HP 10X42) | 514(B) 6292 | LF | 200.000 | 200.000 | 0.000 | $12.00 | $0.00 | $0.00 | |
0022 | PILES, DRIVEN (HP 12X53) | 514(B) 6294 | LF | 638.000 | 638.000 | 0.000 | $15.00 | $0.00 | $0.00 | |
0023 | TYPE I-A PLAIN RIPRAP | 601(A-1)1353 | TON | 750.000 | 750.000 | 0.000 | $55.00 | $0.00 | $0.00 | |
0024 | TYPE I-A FILTER BLANKET | 601(A-2)1355 | TON | 280.000 | 280.000 | 0.000 | $50.00 | $0.00 | $0.00 | |
0025 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 0.000 | $5,000.00 | $0.00 | $0.00 | |
0026 | GUARD RAIL ANCHOR UNIT (TYPE II) | 623(F) 6033 | EA | 4.000 | 4.000 | 0.000 | $2,800.00 | $0.00 | $0.00 | |
0027 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.250 | 0.250 | $4,000.00 | $1,000.00 | $1,000.00 |
Subtotals For Category 0200/BRIDGE 'A' BRO-STIM(225)CO | $1,000.00 | $1,000.00 | ||||||||
Fed/State Project Number: BRO-STIM(225)CO | Project: 22041(04) | Category: 0600/STAKING BRO-STIM(225)CO | ||||||||
0028 | STAKING | 642 0098 | LSUM | 1.000 | 1.000 | 0.000 | $8,000.00 | $0.00 | $0.00 | |
Subtotals For Category 0600/STAKING BRO-STIM(225)CO | $0.00 | $0.00 | ||||||||
Fed/State Project Number: BRO-STIM(225)CO | Project: 22041(04) | Category: 0640/CONSTRUCTION BRO-STIM(225)CO | ||||||||
0029 | (SP)SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.000 | $8,000.00 | $0.00 | $0.00 | |
0030 | MOBILIZATION | 641 1399 | LSUM | 1.000 | 1.000 | 0.500 | 1.000 | $35,000.00 | $17,500.00 | $35,000.00 |
Subtotals For Category 0640/CONSTRUCTION BRO-STIM(225)CO | $17,500.00 | $35,000.00 | ||||||||
Subtotals For Project BRO-STIM(225)CO /22041(04) | $24,900.00 | $42,400.00 |
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: BRF-STIM(232)CO | Project: 23663(04) | Category: 0100/ROADWAY BRF-STIM(232)CO | ||||||||
0001 | CLEARING AND GRUBBING | 201 0102 | LSUM | 1.000 | 1.000 | 0.000 | $7,500.00 | $0.00 | $0.00 | |
0002 | EARTHWORK | 202(G) 0185 | LSUM | 1.000 | 1.000 | 0.000 | $21,000.00 | $0.00 | $0.00 | |
0003 | TEMPORARY SILT FENCE | 223 2801 | LF | 1,200.000 | 1,200.000 | 400.000 | $2.00 | $0.00 | $800.00 | |
0004 | TEMPORARY SILT DIKE | 227 0100 | LF | 200.000 | 200.000 | 0.000 | $8.00 | $0.00 | $0.00 | |
0005 | SOLID SLAB SODDING | 230(A) 2806 | SY | 3,063.000 | 3,063.000 | 0.000 | $2.00 | $0.00 | $0.00 | |
0006 | WATERING | 232(D) 2816 | MGAL | 245.100 | 245.100 | 0.000 | $18.00 | $0.00 | $0.00 | |
0007 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 0.630 | 0.630 | 0.000 | $450.00 | $0.00 | $0.00 | |
0008 | TRAFFIC BOUND SURFACE COURSE TYPE A | 403(A) 0217 | TON | 362.000 | 362.000 | 0.000 | $42.00 | $0.00 | $0.00 | |
0009 | CLASS C CONCRETE | 509(D) 0325 | CY | 10.000 | 10.000 | 0.000 | $300.00 | $0.00 | $0.00 | |
Subtotals For Category 0100/ROADWAY BRF-STIM(232)CO | $0.00 | $800.00 | ||||||||
Fed/State Project Number: BRF-STIM(232)CO | Project: 23663(04) | Category: 0200/BRIDGE BRF-STIM(232)CO | ||||||||
0010 | SUBSTRUCTURE EXCAVATION COMMON | 501(B) 1307 | CY | 40.000 | 40.000 | 0.000 | $21.00 | $0.00 | $0.00 | |
0011 | UNCLASSIFIED BACKFILL | 501(D) 6353 | CY | 50.000 | 50.000 | 0.000 | $25.00 | $0.00 | $0.00 | |
0012 | PRESTRESSED CONCRETE DOUBLE TEE | 503(B) 6144 | LF | 817.500 | 817.500 | 0.000 | $200.00 | $0.00 | $0.00 | |
0013 | CONCRETE RAIL (TR1) | 504(E) 1380 | LF | 331.000 | 331.000 | 0.000 | $60.00 | $0.00 | $0.00 | |
0014 | STRUCTURAL STEEL | 506(A) 1322 | LB | 2,160.000 | 2,160.000 | 0.000 | $3.25 | $0.00 | $0.00 | |
0015 | CLASS AA CONCRETE | 509(A) 1326 | CY | 108.700 | 108.700 | 0.000 | $550.00 | $0.00 | $0.00 | |
0016 | CLASS A CONCRETE | 509(B) 1328 | CY | 48.000 | 48.000 | 0.000 | $560.00 | $0.00 | $0.00 | |
0017 | REINFORCING STEEL | 511(A) 1332 | LB | 24,690.000 | 24,690.000 | 0.000 | $0.60 | $0.00 | $0.00 | |
0018 | PILES, FURNISHED (HP 10X42) | 514(A) 6010 | LF | 390.000 | 390.000 | 0.000 | 0.000 | $32.00 | $0.00 | $0.00 |
0019 | PILES, FURNISHED (HP 12X53) | 514(A) 6011 | LF | 568.000 | 568.000 | 0.000 | 0.000 | $38.00 | $0.00 | $0.00 |
0020 | PILES, DRIVEN (HP 10X42) | 514(B) 6292 | LF | 390.000 | 390.000 | 0.000 | $12.00 | $0.00 | $0.00 | |
0021 | PILES, DRIVEN (HP 12X53) | 514(B) 6294 | LF | 568.000 | 568.000 | 0.000 | $15.00 | $0.00 | $0.00 | |
0022 | TYPE I-A PLAIN RIPRAP | 601(A-1)1353 | TON | 290.000 | 290.000 | 0.000 | $60.00 | $0.00 | $0.00 | |
0023 | TYPE I-A FILTER BLANKET | 601(A-2)1355 | TON | 70.000 | 70.000 | 0.000 | $60.00 | $0.00 | $0.00 | |
0024 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D) 1397 | LSUM | 1.000 | 1.000 | 0.750 | 1.750 | $5,000.00 | $3,750.00 | $8,750.00 |
0025 | GUARD RAIL ANCHOR UNIT (TYPE II) | 623(F) 6033 | EA | 4.000 | 4.000 | 0.000 | $2,800.00 | $0.00 | $0.00 | |
0026 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.063 | 0.079 | $3,500.00 | $220.50 | $276.50 |
Subtotals For Category 0200/BRIDGE BRF-STIM(232)CO | $3,970.50 | $9,026.50 | ||||||||
Subtotals For Project BRF-STIM(232)CO /23663(04) | $3,970.50 | $9,826.50 |