Contract ID: | 090314 | Estimate Number: | 0036 | Contract No: | 411136 | |||
Residency: | PERRY (04100) | Estimate Type: | Progressive | Account No: | 400400 | |||
Project Number(s): | IM-STIM(019) | ||||||||||||
Primary Job Piece No: | 24432(07) | ||||||||||||
Contract Description: | GRADE, DRAIN, SURFACE, BRIDGE, AND CABLE BARRIER I-35: BEGIN AT MILE MARKER 224.43 AND EXTEND NORTH TO MILE MARKER 229.33. PROJECT LENGTH = 4.918 MILES. | ||||||||||||
Primary County: | KAY | ||||||||||||
Name of Road: | I-35 | ||||||||||||
Prime Contractor: | KOSS CONSTRUCTION COMPANY & SUBSIDIARY | ||||||||||||
5830 SW DRURY LANE | |||||||||||||
TOPEKA , KS 66604 | |||||||||||||
Surety Company: | FEDERAL INSURANCE COMPANY | ||||||||||||
Date Let: | 03/19/2009 | NTP Effective Date: | 06/01/2009 | Pay Period: | 10/16/2010 TO 10/31/2010 |
Date Awarded: | 03/30/2009 | Date Work Began: | 06/01/2009 | Original Contract Time: | 640 |
Date Contract Executed: | 04/08/2009 | Date Time Stopped: | Current Time Charged: | 518.00 | |
Date NTP Issued: | 04/24/2009 | Completion Date: | Current Time Allowed: | 838.00 | |
General Liability Expires: | 02/01/2011 | Workman's Comp Expires: | 02/01/2011 | Percent Time Used: | 61.81 % |
Specification Year: | 1999 | Date Approved: | |||
Current Contract Amount: | $24,860,608.46 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $23,984,922.13 | Participating: | $21,042,504.81 | $20,074,090.25 | $968,414.56 | ||
Percent Complete: | 92.39 % | Non Participating: | $15,000.00 | $15,000.00 | $0.00 | ||
Funds Available: | $1,892,145.76 | Non ARRA: | $1,682,969.76 | $1,653,452.56 | $29,517.20 | ||
Unearned Balance: | $1,016,459.43 | Total Earnings: | $22,740,474.57 | $21,742,542.81 | $997,931.76 | ||
Stockpiled Materials: | $20,180.12 | $60,910.12 | $-40,730.00 | ||||
Gross Earnings: | $22,760,654.69 | $21,803,452.93 | $957,201.76 | ||||
Other Adjustments: | $312,808.01 | $330,842.41 | $-18,034.40 | ||||
Liq Dam/Disincentive: | $-105,000.00 | $-105,000.00 | $0.00 | ||||
TOTAL: | $22,968,462.70 | $22,029,295.34 | $939,167.36 |
Contract ID: | 090314 | Estimate Number: | 0036 | Primary JP: | 24432(07) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
001 | UPDATING CONTRACT SPECIAL PROVISION 108-STIM01(a-f)99 | Approved | 06/02/2009 | 0.0 | $0.00 |
002 | ADD 200 DAYS TO TIME "B" BID | Approved | 06/02/2009 | 0.0 | $0.00 |
003 | ADD FIELD OFFICE (NON-PARTICIPATING) | Approved | 07/28/2009 | 0.0 | $15,000.00 |
004 | OVERRUN P.C.CONCRETE & UNCL.EXCAVATION & UNDERRUN ASPHALT | Approved | 10/06/2009 | 0.0 | $-0.22 |
005 | ADD GEOGRID EARTH REINFORCEMENT ( Non-ARRA Funding ) | Approved | 02/12/2010 | 0.0 | $-4.28 |
006 | MACHINE GRADING, S4(76-28) COST ADJUST, TRANSFER SEP.FABRIC | Approved | 03/09/2010 | 0.0 | $-0.21 |
007 | ADD GLASGRID (ASPHALT PAVING GRID) ON SOUTHBOUND LANES | Approved | 06/23/2010 | 0.0 | $-3.30 |
008 | ADJUST QUANTITIES TO REVISED TYPICAL SECTIONS | Approved | 10/05/2010 | 150.0 | $402,761.73 |
009 | ASPHALT BINDER PRICE ADJUSTMENTS | Approved | 10/05/2010 | 0.0 | $457,932.61 |
010 | ASPHALT BINDER PRICE ADJUSTMENTS | Pending | 0 | 0.0 | $236,696.39 |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
24432(07) | 0026 | Concrete Materials Stockpile at jobsite plant | Stockpiled Material Adjustment | 0002 | $-22,861.64 |
24432(07) | 0026 | Concrete Materials Stockpile at jobsite plant | Stockpiled Material Initial Payment | 0001 | $99,488.20 |
24432(07) | 0026 | Concrete Materials Stockpile at jobsite plant | Stockpiled Material Adjustment | 0003 | $-76,626.56 |
24432(07) | 0038 | Beam Guard Rail -Single Stockpile | Stockpiled Material Initial Payment | 0021 | $24,624.00 |
24432(07) | 0038 | Beam Guard Rail -Single Stockpile | Stockpiled Material Adjustment | 0036 | $-11,664.00 |
24432(07) | 0038 | Beam Guard Rail -Single Stockpile | Stockpiled Material Adjustment | 0028 | $-11,664.00 |
24432(07) | 0039 | Guard Rail Type B Anchor Stockpile | Stockpiled Material Initial Payment | 0021 | $296.00 |
24432(07) | 0039 | Guard Rail Type B Anchor Stockpile | Stockpiled Material Adjustment | 0028 | $-148.00 |
24432(07) | 0039 | Guard Rail Type B Anchor Stockpile | Stockpiled Material Adjustment | 0036 | $148.00 |
24432(07) | 0040 | Guard Rail Type G Anchor Stockpile | Stockpiled Material Initial Payment | 0021 | $1,516.00 |
24432(07) | 0041 | Guard Rail G.E.T. Section Stockpile | Stockpiled Material Adjustment | 0036 | $-8,838.00 |
24432(07) | 0041 | Guard Rail G.E.T. Section Stockpile | Stockpiled Material Adjustment | 0028 | $-8,838.00 |
24432(07) | 0041 | Guard Rail G.E.T. Section Stockpile | Stockpiled Material Initial Payment | 0021 | $17,676.00 |
24432(07) | 0042 | Guard Rail Thrie Beam Type A Connection | Stockpiled Material Initial Payment | 0021 | $6,064.00 |
24432(07) | 0042 | Guard Rail Thrie Beam Type A Connection | Stockpiled Material Adjustment | 0028 | $-3,790.00 |
24432(07) | 0042 | Guard Rail Thrie Beam Type A Connection | Stockpiled Material Adjustment | 0036 | $-1,516.00 |
24432(07) | 0083 | Beam Guard Rail -Single Stockpile | Stockpiled Material Adjustment | 0030 | $-4,320.00 |
24432(07) | 0083 | Beam Guard Rail -Single Stockpile | Stockpiled Material Adjustment | 0028 | $-4,752.00 |
24432(07) | 0083 | Beam Guard Rail -Single Stockpile | Stockpiled Material Initial Payment | 0021 | $19,008.00 |
24432(07) | 0083 | Beam Guard Rail -Single Stockpile | Stockpiled Material Adjustment | 0036 | $-9,936.00 |
24432(07) | 0084 | Guard Rail Type B Anchor Stockpile | Stockpiled Material Initial Payment | 0021 | $148.00 |
24432(07) | 0084 | Guard Rail Type B Anchor Stockpile | Stockpiled Material Adjustment | 0028 | $-148.00 |
24432(07) | 0085 | Guard Rail G.E.T. Section Stockpile | Stockpiled Material Adjustment | 0036 | $-5,892.00 |
24432(07) | 0085 | Guard Rail G.E.T. Section Stockpile | Stockpiled Material Initial Payment | 0021 | $10,311.00 |
24432(07) | 0085 | Guard Rail G.E.T. Section Stockpile | Stockpiled Material Adjustment | 0028 | $-2,946.00 |
24432(07) | 0086 | Guard Rail Thrie Beam Type A Connection | Stockpiled Material Adjustment | 0028 | $-2,274.00 |
24432(07) | 0086 | Guard Rail Thrie Beam Type A Connection | Stockpiled Material Initial Payment | 0021 | $5,306.00 |
24432(07) | 0086 | Guard Rail Thrie Beam Type A Connection | Stockpiled Material Adjustment | 0036 | $-3,032.00 |
24432(07) | 0105 | Bridge B - Approach Slab Reinf.Steel | Stockpiled Material Initial Payment | 0032 | $5,590.47 |
24432(07) | 0105 | Bridge B - Approach Slab Reinf.Steel | Stockpiled Material Adjustment | 0034 | $-5,590.47 |
24432(07) | 0106 | Bridge B - Sealed Expansion Joint | Stockpiled Material Initial Payment | 0032 | $14,841.12 |
24432(07) | 0107 | Bridge B - 42" F-Shaped Parapet Reinf.Steel | Stockpiled Material Initial Payment | 0032 | $2,764.68 |
24432(07) | 0107 | Bridge B - 42" F-Shaped Parapet Reinf.Steel | Stockpiled Material Adjustment | 0035 | $-2,764.68 |
24432(07) | 0111 | Bridge B - Epoxy Reinforcing Steel | Stockpiled Material Initial Payment | 0032 | $10,490.90 |
24432(07) | 0111 | Bridge B - Epoxy Reinforcing Steel | Stockpiled Material Adjustment | 0034 | $-10,490.90 | Subtotals For Stockpile Payments | $20,180.12 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
Milestone Adjust. (Prog. Est. Only) | 0032 | $30,000.00 |
Milestone Adjust. (Prog. Est. Only) | 0033 | $75,000.00 | Subtotals For Contract Adjustments | $105,000.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
24432(07) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) | Asphalt Binder Adjustment | 0025 | 0.00 | $0.00 | $33,466.56 |
24432(07) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) | Asphalt Binder Adjustment | 0026 | 0.00 | $0.00 | $25,739.75 |
24432(07) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) | Asphalt Binder Adjustment | 0027 | 0.00 | $0.00 | $2,548.23 |
24432(07) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) | * QAQC | 0028 | 0.00 | $0.00 | $-200.62 |
24432(07) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) | Asphalt Binder Adjustment | 0028 | 0.00 | $0.00 | $5,832.15 |
24432(07) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) | * Asphalt Binder Adjustment | 0034 | 0.00 | $0.00 | $-67,586.69 |
24432(07) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) | Asphalt Binder Adjustment | 0034 | 0.00 | $0.00 | $34,922.51 |
24432(07) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) | * QAQC | 0035 | 0.00 | $0.00 | $-15,365.44 |
24432(07) | 0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) | Asphalt Binder Adjustment | 0035 | 0.00 | $0.00 | $9,565.50 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0012 | 0.00 | $0.00 | $916.30 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0013 | 0.00 | $0.00 | $759.75 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0021 | 0.00 | $0.00 | $5,338.98 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | * QAQC | 0022 | 0.00 | $0.00 | $-8,401.87 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0022 | 0.00 | $0.00 | $57,233.60 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | * QAQC | 0023 | 0.00 | $0.00 | $-26,633.66 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0023 | 0.00 | $0.00 | $97,037.51 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | * QAQC | 0024 | 0.00 | $0.00 | $11,369.83 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0024 | 0.00 | $0.00 | $39,876.76 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0025 | 0.00 | $0.00 | $6,197.83 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | * QAQC | 0025 | 0.00 | $0.00 | $4,685.62 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0026 | 0.00 | $0.00 | $319.62 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0027 | 0.00 | $0.00 | $8,361.40 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0028 | 0.00 | $0.00 | $5,632.47 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0031 | 0.00 | $0.00 | $49,252.63 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | * QAQC | 0032 | 0.00 | $0.00 | $-3,563.78 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0033 | 0.00 | $0.00 | $17,321.62 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | * Asphalt Binder Adjustment | 0034 | 0.00 | $0.00 | $-221,674.22 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0034 | 0.00 | $0.00 | $31,100.75 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0035 | 0.00 | $0.00 | $24,299.24 |
24432(07) | 0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | * QAQC | 0035 | 0.00 | $0.00 | $-2,761.89 |
24432(07) | 0022 | (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0025 | 0.00 | $0.00 | $12,331.34 |
24432(07) | 0022 | (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0026 | 0.00 | $0.00 | $12,057.47 |
24432(07) | 0022 | (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0027 | 0.00 | $0.00 | $18,413.09 |
24432(07) | 0022 | (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0028 | 0.00 | $0.00 | $6,369.17 |
24432(07) | 0022 | (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0029 | 0.00 | $0.00 | $3,768.30 |
24432(07) | 0022 | (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) | * Asphalt Binder Adjustment | 0034 | 0.00 | $0.00 | $-52,939.37 |
24432(07) | 0022 | (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0035 | 0.00 | $0.00 | $26,232.36 |
24432(07) | 0022 | (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0036 | 0.00 | $0.00 | $7,493.31 |
24432(07) | 0023 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0026 | 0.00 | $0.00 | $104.25 |
24432(07) | 0023 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0027 | 0.00 | $0.00 | $1,194.25 |
24432(07) | 0023 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0028 | 0.00 | $0.00 | $18,531.47 |
24432(07) | 0023 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | * Asphalt Binder Adjustment | 0034 | 0.00 | $0.00 | $-19,829.97 |
24432(07) | 0023 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0035 | 0.00 | $0.00 | $6,257.58 |
24432(07) | 0023 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0036 | 0.00 | $0.00 | $7,756.01 |
24432(07) | 0023 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | * QAQC | 0036 | 0.00 | $0.00 | $-7,021.67 |
24432(07) | 0063 | (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) | Asphalt Binder Adjustment | 0027 | 0.00 | $0.00 | $10,342.26 |
24432(07) | 0063 | (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) | * Asphalt Binder Adjustment | 0034 | 0.00 | $0.00 | $-10,342.26 |
24432(07) | 0063 | (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) | Asphalt Binder Adjustment | 0034 | 0.00 | $0.00 | $8,333.76 |
24432(07) | 0064 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0025 | 0.00 | $0.00 | $8,330.20 |
24432(07) | 0064 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0026 | 0.00 | $0.00 | $46,664.21 |
24432(07) | 0064 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0028 | 0.00 | $0.00 | $1,419.87 |
24432(07) | 0064 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0029 | 0.00 | $0.00 | $7,254.15 |
24432(07) | 0064 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0031 | 0.00 | $0.00 | $10,148.98 |
24432(07) | 0064 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0033 | 0.00 | $0.00 | $6,430.56 |
24432(07) | 0064 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0034 | 0.00 | $0.00 | $504.01 |
24432(07) | 0064 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | * Asphalt Binder Adjustment | 0034 | 0.00 | $0.00 | $-63,668.43 |
24432(07) | 0064 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0035 | 0.00 | $0.00 | $3,051.26 |
24432(07) | 0064 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | * QAQC | 0035 | 0.00 | $0.00 | $-1,255.54 |
24432(07) | 0065 | (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0027 | 0.00 | $0.00 | $8,506.32 |
24432(07) | 0065 | (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) | * Asphalt Binder Adjustment | 0034 | 0.00 | $0.00 | $-8,506.32 |
24432(07) | 0065 | (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0035 | 0.00 | $0.00 | $6,041.01 |
24432(07) | 0065 | (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0036 | 0.00 | $0.00 | $12,700.69 |
24432(07) | 0066 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0027 | 0.00 | $0.00 | $4,442.71 |
24432(07) | 0066 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0028 | 0.00 | $0.00 | $4,955.39 |
24432(07) | 0066 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0029 | 0.00 | $0.00 | $3,987.25 |
24432(07) | 0066 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | * Asphalt Binder Adjustment | 0034 | 0.00 | $0.00 | $-13,385.35 |
24432(07) | 0066 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0035 | 0.00 | $0.00 | $3,234.62 |
24432(07) | 0066 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | * QAQC | 0036 | 0.00 | $0.00 | $-6,689.37 |
24432(07) | 0093 | 42" F-SHAPED PARAPET | * Material Discrepancy Adjustments | 0010 | 0.00 | $0.00 | $-485.32 |
24432(07) | 0093 | 42" F-SHAPED PARAPET | * Material Discrepancy Adjustments | 0017 | 0.00 | $0.00 | $235.32 |
24432(07) | 0095 | CLASS AA CONCRETE | * Material Discrepancy Adjustments | 0010 | 0.00 | $0.00 | $-3,530.50 |
24432(07) | 0095 | CLASS AA CONCRETE | * Material Discrepancy Adjustments | 0017 | 0.00 | $0.00 | $2,780.50 |
24432(07) | 0200 | (SP)ASPH.CONC.,TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0027 | 0.00 | $0.00 | $51,308.22 |
24432(07) | 0200 | (SP)ASPH.CONC.,TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0028 | 0.00 | $0.00 | $6,369.17 |
24432(07) | 0200 | (SP)ASPH.CONC.,TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0029 | 0.00 | $0.00 | $3,768.30 |
24432(07) | 0200 | (SP)ASPH.CONC.,TYPE S4(PG 76-28 OK) | * Asphalt Binder Adjustment | 0030 | 0.00 | $0.00 | $-61,445.69 |
24432(07) | 0200 | (SP)ASPH.CONC.,TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0035 | 0.00 | $0.00 | $32,273.37 |
24432(07) | 0200 | (SP)ASPH.CONC.,TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0036 | 0.00 | $0.00 | $20,194.00 |
24432(07) | 0200 | (SP)ASPH.CONC.,TYPE S4(PG 76-28 OK) | * Asphalt Binder Adjustment | 0036 | 0.00 | $0.00 | $-32,273.37 |
24432(07) | 0200 | (SP)ASPH.CONC.,TYPE S4(PG 76-28 OK) | * Asphalt Binder Adjustment | 0036 | 0.00 | $0.00 | $-20,194.00 | Subtotals For Line Item Adjustments | $207,808.01 | * = User applied Line Item Adjustments |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
01 | TIME 'B' BID | 525.00 | 522.00 | $5,000.00 | $-105,000.00 |
Contract ID: | 090314 | Estimate Number: | 0036 | Primary JP: | 24432(07) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: IM-STIM(019) | Project: 24432(07) | Category: 0100/ROADWAY | ||||||||
0001 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 34,176.000 | 80,176.000 | 98,304.480 | $4.50 | $0.00 | $442,370.17 | |
0002 | UNCLASSIFIED BORROW | 202(C) 0184 | CY | 4,978.000 | 15,565.600 | 17,109.120 | $10.00 | $0.00 | $171,091.20 | |
0003 | TYPE A-SALVAGED TOPSOIL | 205 4229 | LSUM | 1.000 | 1.000 | 0.000 | 0.500 | $114,000.00 | $0.00 | $57,000.00 |
0004 | TEMPORARY SILT FENCE | 223 2801 | LF | 1,200.000 | 1,200.000 | 1,365.000 | $2.40 | $0.00 | $3,276.00 | |
0005 | TEMPORARY SEDIMENT FILTER | 224 2803 | EA | 17.000 | 17.000 | 16.000 | $100.00 | $0.00 | $1,600.00 | |
0006 | TEMPORARY SILT DIKE | 227 0100 | LF | 112.000 | 112.000 | 0.000 | 108.000 | $9.00 | $0.00 | $972.00 |
0007 | SOLID SLAB SODDING | 230(A) 2806 | SY | 138,662.000 | 138,662.000 | 0.000 | $1.20 | $0.00 | $0.00 | |
0008 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 29.000 | 29.000 | 6.040 | $250.00 | $0.00 | $1,510.00 | |
0009 | MOWING | 241 2832 | AC | 47.000 | 47.000 | 212.630 | $30.00 | $0.00 | $6,378.90 | |
0010 | AGGREGATE BASE | 303 0192 | CY | 60,025.000 | 69,225.670 | 0.000 | 55,269.900 | $34.00 | $0.00 | $1,879,176.60 |
0011 | SEPARATOR FABRIC | 325 5271 | SY | 341,963.000 | 266,758.500 | 0.000 | 221,074.640 | $0.80 | $0.00 | $176,859.71 |
0012 | (SP)FLY ASH | 327(A) 4200 | TON | 15,256.000 | 6,234.610 | 0.000 | 6,234.610 | $46.00 | $0.00 | $286,792.06 |
0013 | (SP)LIME | 327(D) 4230 | TON | 224.000 | 0.000 | 0.000 | $162.00 | $0.00 | $0.00 | |
0014 | (SP)CEMENTITIOUS STABILIZED SUBGRADE | 327(E) 4240 | SY | 278,970.000 | 81,947.770 | 81,947.770 | $1.85 | $0.00 | $151,603.37 | |
0015 | (SP)LIME STABILIZED SUBGRADE | 327(H) 4270 | SY | 12,445.000 | 0.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0016 | TRAFFIC BOUND SURFACE COURSE TYPE E | 403(E) 0225 | TON | 500.000 | 500.000 | 0.000 | $40.00 | $0.00 | $0.00 | |
0017 | (SP)PERMEABLE FRICTION COURSE | 406 5200 | TON | 15,368.000 | 0.000 | 0.000 | $99.00 | $0.00 | $0.00 | |
0018 | TACK COAT | 407 0250 | GAL | 44,771.000 | 39,718.200 | 550.000 | 36,425.400 | $2.08 | $1,144.00 | $75,764.83 |
0019 | PRIME COAT | 408 5774 | GAL | 98,269.000 | 50,888.620 | 0.000 | $2.00 | $0.00 | $0.00 | |
0020 | (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) | 411(S3) 5935 | TON | 27,499.000 | 28,396.680 | 27,216.000 | $63.00 | $0.00 | $1,714,608.00 | |
0021 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | 411(S3) 5945 | TON | 86,701.000 | 101,213.290 | 0.000 | 90,153.340 | $53.25 | $0.00 | $4,800,665.37 |
0022 | (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) | 411(S4) 5950 | TON | 18,193.000 | 18,193.000 | 2,181.840 | 19,723.170 | $66.25 | $144,546.90 | $1,306,660.02 |
0023 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | 411(S4) 5960 | TON | 6,576.000 | 10,226.300 | 2,258.330 | 11,851.260 | $53.50 | $120,820.66 | $634,042.43 |
0024 | RUMBLE STRIP-METHOD AC-CON | 413(A) 4861 | LF | 102,829.000 | 102,829.000 | 51,549.000 | 51,549.000 | $0.06 | $3,092.94 | $3,092.94 |
0025 | (SP)PORTLAND CEMENT CONCRETE PAVEMENT(PLACEMENT ONLY) | 414(H) 5250 | SY | 12,445.000 | 32,829.000 | 33,157.260 | $7.50 | $0.00 | $248,679.48 | |
0026 | (SP)P.C. CONCRETE FOR PAVEMENT | 414(P) 6000 | CY | 3,112.000 | 6,656.000 | 0.000 | 6,740.440 | $129.00 | $0.00 | $869,516.76 |
0027 | COLD MILLING PAVEMENT | 417 5267 | SY | 17,820.000 | 121,412.640 | 99,411.870 | $2.78 | $0.00 | $276,364.99 | |
0028 | INLET (SMD-TYPE 2) | 611(E) 6002 | EA | 15.000 | 15.000 | 0.000 | 12.000 | $1,500.00 | $0.00 | $18,000.00 |
0029 | 18" R.C.PIPE CLASS III | 613(B) 0491 | LF | 72.000 | 72.000 | 0.000 | 32.000 | $120.00 | $0.00 | $3,840.00 |
0030 | 24" R.C.PIPE CLASS III | 613(B) 0492 | LF | 384.000 | 384.000 | 0.000 | 360.000 | $135.00 | $0.00 | $48,600.00 |
0031 | TYPE A4 CULVERT END TREATMENT | 613(CC) 7186 | EA | 7.000 | 7.000 | 0.000 | 6.000 | $755.00 | $0.00 | $4,530.00 |
0032 | 18" CORR. GALV. STEEL PIPE | 613(D) 0689 | LF | 2,963.000 | 2,963.000 | 1,503.000 | $21.00 | $0.00 | $31,563.00 | |
0033 | 6" PERFORATED PIPE UNDERDRAIN ROUND | 613(P) 1091 | LF | 3,600.000 | 3,600.000 | 0.000 | $12.00 | $0.00 | $0.00 | |
0034 | 6" NON-PERF.PIPE UNDERDRAIN RND. | 613(Q) 1096 | LF | 1,200.000 | 1,200.000 | 0.000 | $12.00 | $0.00 | $0.00 | |
0035 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A) 0920 | LSUM | 1.000 | 1.000 | 1.000 | $15,000.00 | $0.00 | $15,000.00 | |
0036 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 217,082.000 | 160,743.880 | 124,289.830 | $2.69 | $0.00 | $334,339.64 | |
0037 | SAWING PAVEMENT | 619(C) 0924 | LF | 5,600.000 | 5,600.000 | 6,107.200 | $2.50 | $0.00 | $15,268.00 | |
0038 | BEAM GUARD RAIL-W-BEAM-SINGLE | 623(A) 0932 | LF | 2,850.000 | 2,850.000 | 1,350.000 | 2,700.000 | $14.50 | $19,575.00 | $39,150.00 |
0039 | GUARD RAIL ANCHOR UNIT (TYPE B) | 623(F) 4447 | EA | 2.000 | 2.000 | -1.000 | 0.000 | $450.00 | $-450.00 | $0.00 |
0040 | GUARD RAIL ANCHOR UNIT (TYPE G) | 623(F) 4452 | EA | 2.000 | 2.000 | 0.000 | $1,000.00 | $0.00 | $0.00 | |
0041 | (SP)G.E.T. GUARD RAIL END SECTION | 623(H) 8571 | EA | 12.000 | 12.000 | 6.000 | 12.000 | $1,950.00 | $11,700.00 | $23,400.00 |
0042 | (PL)BRIDGE GUARD RAIL CONNECTION-TYPE A | 623(I) 8675 | EA | 8.000 | 8.000 | 2.000 | 7.000 | $1,150.00 | $2,300.00 | $8,050.00 |
0043 | (SP)FENCE-STYLE SWF (5 BARBED WIRE) | 624(C) 4459 | LF | 52,884.000 | 52,884.000 | 0.000 | 22,021.000 | $2.51 | $0.00 | $55,272.71 |
0044 | OUTLET LATERAL HEADWALL | 653(C) 5946 | EA | 10.000 | 10.000 | 0.000 | $500.00 | $0.00 | $0.00 | |
0203 | ASPHALT BINDER PRICE ADJUSTMENT | 109 1150 | LSUM | 0.000 | 1.000 | 1.000 | $457,932.61 | $0.00 | $457,932.61 | |
0206 | ASPHALT BINDER PRICE ADJUSTMENT | 109 1150 | LSUM | 0.000 | 0.000 | 0.000 | $236,696.39 | $0.00 | $0.00 | |
Subtotals For Category 0100/ROADWAY | $302,729.50 | $14,162,970.79 | ||||||||
Fed/State Project Number: IM-STIM(019) | Project: 24432(07) | Category: 0101/ROADWAY - ADD ALT | ||||||||
0045 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 13,901.000 | 19,456.000 | 22,945.040 | $4.50 | $0.00 | $103,252.69 | |
0046 | UNCLASSIFIED BORROW | 202(C) 0184 | CY | 3,378.000 | 6,685.100 | 6,448.300 | $10.00 | $0.00 | $64,483.00 | |
0047 | TYPE A-SALVAGED TOPSOIL | 205 4229 | LSUM | 1.000 | 1.000 | 0.000 | 0.500 | $40,500.00 | $0.00 | $20,250.00 |
0048 | TEMPORARY SILT FENCE | 223 2801 | LF | 500.000 | 500.000 | 460.000 | $2.40 | $0.00 | $1,104.00 | |
0049 | TEMPORARY SEDIMENT FILTER | 224 2803 | EA | 5.000 | 5.000 | 4.000 | $100.00 | $0.00 | $400.00 | |
0050 | TEMPORARY SILT DIKE | 227 0100 | LF | 56.000 | 56.000 | 0.000 | 39.000 | $9.00 | $0.00 | $351.00 |
0051 | SOLID SLAB SODDING | 230(A) 2806 | SY | 66,175.000 | 66,175.000 | 0.000 | $1.20 | $0.00 | $0.00 | |
0052 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 9.000 | 9.000 | 2.320 | $250.00 | $0.00 | $580.00 | |
0053 | MOWING | 241 2832 | AC | 84.000 | 84.000 | 129.550 | $30.00 | $0.00 | $3,886.50 | |
0054 | AGGREGATE BASE | 303 0192 | CY | 22,487.000 | 12,038.630 | 0.000 | 11,404.930 | $34.00 | $0.00 | $387,767.62 |
0055 | SEPARATOR FABRIC | 325 5271 | SY | 133,177.000 | 53,157.680 | 0.000 | 49,310.110 | $0.81 | $0.00 | $39,941.19 |
0056 | (SP)FLY ASH | 327(A) 4200 | TON | 5,941.000 | 247.930 | 0.000 | 247.930 | $46.00 | $0.00 | $11,404.78 |
0057 | (SP)LIME | 327(D) 4230 | TON | 288.000 | 0.000 | 0.000 | $162.00 | $0.00 | $0.00 | |
0058 | (SP)CEMENTITIOUS STABILIZED SUBGRADE | 327(E) 4240 | SY | 109,540.000 | 3,502.220 | 3,502.220 | $1.85 | $0.00 | $6,479.11 | |
0059 | (SP)LIME STABILIZED SUBGRADE | 327(H) 4270 | SY | 5,334.000 | 0.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0060 | (SP)PERMEABLE FRICTION COURSE | 406 5200 | TON | 4,776.000 | 0.000 | 0.000 | $80.50 | $0.00 | $0.00 | |
0061 | TACK COAT | 407 0250 | GAL | 14,326.000 | 6,590.300 | 1,400.000 | 8,455.000 | $2.08 | $2,912.00 | $17,586.40 |
0062 | PRIME COAT | 408 5774 | GAL | 38,223.000 | 13,059.850 | 0.000 | $2.00 | $0.00 | $0.00 | |
0063 | (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) | 411(S3) 5935 | TON | 10,949.000 | 4,822.000 | 4,500.060 | $45.75 | $0.00 | $205,877.75 | |
0064 | (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) | 411(S3) 5945 | TON | 29,363.000 | 21,080.010 | 18,987.680 | $35.00 | $0.00 | $664,568.80 | |
0065 | (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) | 411(S4) 5950 | TON | 8,046.000 | 3,172.000 | 3,698.080 | 7,045.710 | $49.00 | $181,205.92 | $345,239.79 |
0066 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | 411(S4) 5960 | TON | 2,044.000 | 3,067.000 | 0.000 | 3,458.780 | $35.00 | $0.00 | $121,057.30 |
0067 | RUMBLE STRIP-METHOD AC-CON | 413(A) 4861 | LF | 32,328.000 | 32,328.000 | 16,254.000 | 16,254.000 | $0.06 | $975.24 | $975.24 |
0068 | (SP)PORTLAND CEMENT CONCRETE PAVEMENT(PLACEMENT ONLY) | 414(H) 5250 | SY | 5,334.000 | 25,255.000 | 19,565.390 | $7.50 | $0.00 | $146,740.43 | |
0069 | (SP)P.C. CONCRETE FOR PAVEMENT | 414(P) 6000 | CY | 1,334.000 | 5,385.000 | 4,320.540 | $129.00 | $0.00 | $557,349.66 | |
0070 | COLD MILLING PAVEMENT | 417 5267 | SY | 15,323.000 | 27,200.000 | 32,929.500 | 60,041.680 | $2.78 | $91,544.01 | $166,915.87 |
0071 | FABRIC REINFORCEMENT | 420(A) 4242 | SY | 7,072.000 | 61,885.000 | 0.000 | 68,579.120 | $1.00 | $0.00 | $68,579.12 |
0072 | INLET (SMD-TYPE 2) | 611(E) 6002 | EA | 5.000 | 5.000 | 0.000 | 4.000 | $1,500.00 | $0.00 | $6,000.00 |
0073 | JUNCTION BOXES | 611(J) 0487 | CF | 36.000 | 36.000 | 0.000 | $60.00 | $0.00 | $0.00 | |
0074 | 18" R.C.PIPE CLASS III | 613(B) 0491 | LF | 16.000 | 16.000 | 0.000 | 16.000 | $120.00 | $0.00 | $1,920.00 |
0075 | 24" R.C.PIPE CLASS III | 613(B) 0492 | LF | 316.000 | 316.000 | 0.000 | $135.00 | $0.00 | $0.00 | |
0076 | TYPE A4 CULVERT END TREATMENT | 613(CC) 7186 | EA | 4.000 | 4.000 | 0.000 | $755.00 | $0.00 | $0.00 | |
0077 | 18" CORR. GALV. STEEL PIPE | 613(D) 0689 | LF | 1,942.000 | 1,942.000 | 816.000 | $21.00 | $0.00 | $17,136.00 | |
0078 | 6" PERFORATED PIPE UNDERDRAIN ROUND | 613(P) 1091 | LF | 1,200.000 | 1,200.000 | 0.000 | $12.00 | $0.00 | $0.00 | |
0079 | 6" NON-PERF.PIPE UNDERDRAIN RND. | 613(Q) 1096 | LF | 400.000 | 400.000 | 0.000 | $12.00 | $0.00 | $0.00 | |
0080 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A) 0920 | LSUM | 1.000 | 1.000 | 1.000 | $5,000.00 | $0.00 | $5,000.00 | |
0081 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 80,444.000 | 26,641.040 | 27,234.790 | $2.67 | $0.00 | $72,716.89 | |
0082 | SAWING PAVEMENT | 619(C) 0924 | LF | 5,606.270 | 5,606.270 | 3,124.000 | $2.50 | $0.00 | $7,810.00 | |
0083 | BEAM GUARD RAIL-W-BEAM-SINGLE | 623(A) 0932 | LF | 2,200.000 | 2,200.000 | 1,200.000 | 2,250.000 | $14.50 | $17,400.00 | $32,625.00 |
0084 | GUARD RAIL ANCHOR UNIT (TYPE B) | 623(F) 4447 | EA | 1.000 | 1.000 | 1.000 | 3.000 | $450.00 | $450.00 | $1,350.00 |
0085 | (SP)G.E.T. GUARD RAIL END SECTION | 623(H) 8571 | EA | 7.000 | 7.000 | 4.000 | 6.000 | $1,950.00 | $7,800.00 | $11,700.00 |
0086 | (PL)BRIDGE GUARD RAIL CONNECTION-TYPE A | 623(I) 8675 | EA | 7.000 | 7.000 | 7.000 | 10.000 | $1,150.00 | $8,050.00 | $11,500.00 |
0087 | (SP)FENCE-STYLE SWF (5 BARBED WIRE) | 624(C) 4459 | LF | 16,164.000 | 16,164.000 | 5,720.000 | 13,317.000 | $2.51 | $14,357.20 | $33,425.67 |
0088 | STAKING | 642 0098 | LSUM | 1.000 | 1.000 | 0.950 | $59,100.00 | $0.00 | $56,145.00 | |
0089 | (SP)CONTRACTORS QUALITY CONTROL | 643 0087 | LSUM | 1.000 | 1.000 | 0.500 | $40,000.00 | $0.00 | $20,000.00 | |
0090 | OUTLET LATERAL HEADWALL | 653(C) 5946 | EA | 4.000 | 4.000 | 0.000 | $500.00 | $0.00 | $0.00 | |
Subtotals For Category 0101/ROADWAY - ADD ALT | $324,694.37 | $3,212,118.81 | ||||||||
Fed/State Project Number: IM-STIM(019) | Project: 24432(07) | Category: 0200/BRIDGE 'A' | ||||||||
0091 | APPROACH SLAB | 504(A) 1304 | SY | 182.200 | 182.200 | 0.000 | 182.200 | $180.00 | $0.00 | $32,796.00 |
0092 | SEALED EXPANSION JOINT | 504(C) 6250 | LF | 84.000 | 84.000 | 84.000 | $225.00 | $0.00 | $18,900.00 | |
0093 | 42" F-SHAPED PARAPET | 504(F) 6190 | LF | 322.700 | 322.700 | 0.000 | 322.700 | $80.00 | $0.00 | $25,816.00 |
0094 | STRUCTURAL STEEL | 506(A) 1322 | LB | 300.000 | 300.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
0095 | CLASS AA CONCRETE | 509(A) 1326 | CY | 122.800 | 122.800 | 0.000 | 122.800 | $575.00 | $0.00 | $70,610.00 |
0096 | CLASS C CONCRETE | 509(D) 1331 | CY | 20.000 | 20.000 | 1.140 | 1.140 | $575.00 | $655.50 | $655.50 |
0097 | EPOXY COATED REINFORCING STEEL | 511(B) 6010 | LB | 21,410.000 | 21,410.000 | 0.000 | 23,300.000 | $1.15 | $0.00 | $26,795.00 |
0098 | PAINTING EXISTING STRUCTURES | 512(A) 1323 | LSUM | 1.000 | 1.000 | 1.000 | $21,300.00 | $0.00 | $21,300.00 | |
0099 | COLLECTION & HANDLING OF WASTE | 512(B) 6303 | LSUM | 1.000 | 1.000 | 1.000 | $17,600.00 | $0.00 | $17,600.00 | |
0100 | WATER REPELLENT (VISUALLY INSPECTED) | 515(A) 6013 | SY | 740.000 | 740.000 | 0.000 | 740.000 | $3.50 | $0.00 | $2,590.00 |
0101 | PREPARATION OF CRACKS ABOVE WATER | 520(A) 6058 | LF | 184.000 | 184.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0102 | EPOXY RESIN ABOVE WATER | 520(C) 6060 | GAL | 6.000 | 6.000 | 0.000 | $10.00 | $0.00 | $0.00 | |
0103 | PNEUMATICALLY PLACED MORTAR | 521(A) 6210 | SY | 20.000 | 20.000 | 7.389 | 7.389 | $400.00 | $2,955.60 | $2,955.60 |
0104 | (PL)REMOVAL OF BRIDGE ITEMS | 619(B) 2500 | LSUM | 1.000 | 1.000 | 1.000 | $20,000.00 | $0.00 | $20,000.00 | |
Subtotals For Category 0200/BRIDGE 'A' | $3,611.10 | $240,018.10 | ||||||||
Fed/State Project Number: IM-STIM(019) | Project: 24432(07) | Category: 0201/BRIDGE 'B' | ||||||||
0105 | APPROACH SLAB | 504(A) 1304 | SY | 182.200 | 182.200 | 0.000 | 182.200 | $180.00 | $0.00 | $32,796.00 |
0106 | SEALED EXPANSION JOINT | 504(C) 6250 | LF | 84.000 | 84.000 | 0.000 | $225.00 | $0.00 | $0.00 | |
0107 | 42" F-SHAPED PARAPET | 504(F) 6190 | LF | 322.700 | 322.700 | 0.000 | 322.700 | $80.00 | $0.00 | $25,816.00 |
0108 | STRUCTURAL STEEL | 506(A) 1322 | LB | 300.000 | 300.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
0109 | CLASS AA CONCRETE | 509(A) 1326 | CY | 122.800 | 122.800 | 0.000 | 122.800 | $575.00 | $0.00 | $70,610.00 |
0110 | CLASS C CONCRETE | 509(D) 1331 | CY | 20.000 | 20.000 | 0.000 | $575.00 | $0.00 | $0.00 | |
0111 | EPOXY COATED REINFORCING STEEL | 511(B) 6010 | LB | 21,410.000 | 21,410.000 | 0.000 | 23,300.000 | $1.15 | $0.00 | $26,795.00 |
0112 | PAINTING EXISTING STRUCTURES | 512(A) 1323 | LSUM | 1.000 | 1.000 | 1.000 | $21,300.00 | $0.00 | $21,300.00 | |
0113 | COLLECTION & HANDLING OF WASTE | 512(B) 6303 | LSUM | 1.000 | 1.000 | 1.000 | $17,600.00 | $0.00 | $17,600.00 | |
0114 | WATER REPELLENT (VISUALLY INSPECTED) | 515(A) 6013 | SY | 740.000 | 740.000 | 740.000 | 740.000 | $3.50 | $2,590.00 | $2,590.00 |
0115 | PREPARATION OF CRACKS ABOVE WATER | 520(A) 6058 | LF | 184.000 | 184.000 | 0.000 | $3.00 | $0.00 | $0.00 | |
0116 | EPOXY RESIN ABOVE WATER | 520(C) 6060 | GAL | 6.000 | 6.000 | 0.000 | $100.00 | $0.00 | $0.00 | |
0117 | PNEUMATICALLY PLACED MORTAR | 521(A) 6210 | SY | 20.000 | 20.000 | 7.778 | 7.778 | $400.00 | $3,111.20 | $3,111.20 |
0118 | (PL)REMOVAL OF BRIDGE ITEMS | 619(B) 2500 | LSUM | 1.000 | 1.000 | 1.000 | $20,000.00 | $0.00 | $20,000.00 | |
Subtotals For Category 0201/BRIDGE 'B' | $5,701.20 | $220,618.20 | ||||||||
Fed/State Project Number: IM-STIM(019) | Project: 24432(07) | Category: 0202/BRIDGE 'C' - ADD ALT | ||||||||
0119 | APPROACH SLAB | 504(A) 1304 | SY | 182.200 | 182.200 | 0.000 | 182.220 | $181.00 | $0.00 | $32,981.82 |
0120 | CONCRETE PARAPET | 504(F) 1381 | LF | 80.000 | 80.000 | 0.000 | 80.000 | $174.00 | $0.00 | $13,920.00 |
0121 | CLASS B BRIDGE DECK REPAIR | 505(B) 6019 | SY | 60.000 | 60.000 | 56.990 | $331.00 | $0.00 | $18,863.69 | |
0122 | CLASS C CONCRETE | 509(D) 1331 | CY | 20.000 | 20.000 | 0.000 | 2.500 | $438.00 | $0.00 | $1,095.00 |
0123 | (SP) DECK AREA SEALED (FLOODCOATS) | 523(C) 6570 | SY | 467.000 | 467.000 | 0.000 | 466.560 | $14.25 | $0.00 | $6,648.48 |
0124 | (PL)REMOVAL OF BRIDGE ITEMS | 619(B) 2500 | LSUM | 1.000 | 1.000 | 1.000 | $5,850.00 | $0.00 | $5,850.00 | |
Subtotals For Category 0202/BRIDGE 'C' - ADD ALT | $0.00 | $79,358.99 | ||||||||
Fed/State Project Number: IM-STIM(019) | Project: 24432(07) | Category: 0203/BRIDGE 'D' - ADD ALT | ||||||||
0125 | APPROACH SLAB | 504(A) 1304 | SY | 182.200 | 182.200 | 0.000 | 182.220 | $181.00 | $0.00 | $32,981.82 |
0126 | CONCRETE PARAPET | 504(F) 1381 | LF | 80.000 | 80.000 | 0.000 | 80.000 | $174.00 | $0.00 | $13,920.00 |
0127 | CLASS B BRIDGE DECK REPAIR | 505(B) 6019 | SY | 60.000 | 60.000 | 38.830 | $331.00 | $0.00 | $12,852.73 | |
0128 | CLASS C CONCRETE | 509(D) 1331 | CY | 20.000 | 20.000 | 0.000 | $438.00 | $0.00 | $0.00 | |
0129 | (SP) DECK AREA SEALED (FLOODCOATS) | 523(C) 6570 | SY | 467.000 | 467.000 | 0.000 | 466.560 | $14.25 | $0.00 | $6,648.48 |
0130 | (PL)REMOVAL OF BRIDGE ITEMS | 619(B) 2500 | LSUM | 1.000 | 1.000 | 1.000 | $5,850.00 | $0.00 | $5,850.00 | |
Subtotals For Category 0203/BRIDGE 'D' - ADD ALT | $0.00 | $72,253.03 | ||||||||
Fed/State Project Number: IM-STIM(019) | Project: 24432(07) | Category: 0300/TRAFFIC CONTROL | ||||||||
0131 | RELOCATION OF RENTED PORTABLE TYPE PRECAST CONCRETE MEDIAN | 627(O) 4410 | LF | 29,600.000 | 29,600.000 | 30,044.000 | $2.50 | $0.00 | $75,110.00 | |
0132 | RENTED PORTABLE TYPE PRECAST CONCRETE MEDIAN BARRIER | 627(P) 4425 | LF | 29,600.000 | 29,600.000 | 6,075.400 | 30,372.200 | $24.10 | $146,417.14 | $731,970.02 |
0133 | CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) | 856(A) 8839 | LF | 164,256.000 | 164,256.000 | 130,335.000 | $0.07 | $0.00 | $9,123.45 | |
0134 | (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-1 | 856(G) 8887 | EA | 10,000.000 | 10,000.000 | 1,684.000 | $0.30 | $0.00 | $505.20 | |
0135 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 859(A) 8006 | LF | 164,256.000 | 164,256.000 | 12,532.000 | 62,533.000 | $0.05 | $626.60 | $3,126.65 |
0136 | MODULAR GLARE SCREEN | 878(C) 8487 | SD | 121,680.000 | 121,680.000 | 1,428.000 | 146,762.000 | $0.25 | $357.00 | $36,690.50 |
0137 | ARROW DISPLAY(TYPE C) | 880(A) 8812 | SD | 1,170.000 | 1,170.000 | 16.000 | 518.000 | $1.00 | $16.00 | $518.00 |
0138 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 44,460.000 | 44,460.000 | 1,376.000 | 41,758.000 | $0.02 | $27.52 | $835.16 |
0139 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 10,920.000 | 10,920.000 | 720.000 | 22,140.000 | $3.50 | $2,520.00 | $77,490.00 |
0140 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 7,800.000 | 7,800.000 | 608.000 | 18,649.000 | $3.50 | $2,128.00 | $65,271.50 |
0141 | BARRICADES(TYPE III) | 880(C) 8842 | SD | 12,480.000 | 12,480.000 | 464.000 | 13,852.000 | $0.02 | $9.28 | $277.04 |
0142 | WING BARRICADES | 880(C) 8848 | SD | 1,560.000 | 1,560.000 | 32.000 | 1,036.000 | $0.50 | $16.00 | $518.00 |
0143 | VERTICAL PANELS | 880(D) 8854 | SD | 241,800.000 | 241,800.000 | 90.000 | 684.000 | $0.02 | $1.80 | $13.68 |
0144 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 28,080.000 | 28,080.000 | 1,088.000 | 32,839.000 | $0.10 | $108.80 | $3,283.90 |
0145 | WARNING LIGHTS(TYPE C) | 880(E) 8872 | SD | 368,940.000 | 368,940.000 | 2,240.000 | 68,681.000 | $0.02 | $44.80 | $1,373.62 |
0146 | DRUMS | 880(F) 8878 | SD | 127,140.000 | 127,140.000 | 3,344.000 | 82,418.000 | $0.02 | $66.88 | $1,648.36 |
0147 | TRAFFIC SURVEILLANCE, POLICE | 880(L) 8911 | HOUR | 300.000 | 300.000 | 71.000 | $80.00 | $0.00 | $5,680.00 | |
Subtotals For Category 0300/TRAFFIC CONTROL | $152,339.82 | $1,013,435.08 | ||||||||
Fed/State Project Number: IM-STIM(019) | Project: 24432(07) | Category: 0301/TRAFFIC SIGNING & STRIPING | ||||||||
0148 | STRUCTURAL CONCRETE | 804(A) 2915 | CY | 9.280 | 9.280 | 0.000 | $500.00 | $0.00 | $0.00 | |
0149 | REINFORCING STEEL | 804(B) 2916 | LB | 1,542.000 | 1,542.000 | 0.000 | $1.00 | $0.00 | $0.00 | |
0150 | DELINEATORS(TYPE 1, CODE 1) | 853 9024 | EA | 90.000 | 90.000 | 47.000 | 47.000 | $14.00 | $658.00 | $658.00 |
0151 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 119,198.000 | 119,198.000 | 48,977.000 | 48,977.000 | $0.40 | $19,590.80 | $19,590.80 |
0152 | TRAFFIC STRIPE(PLASTIC)(6" WIDE) | 855(A) 8813 | LF | 17,904.000 | 17,904.000 | 7,824.000 | 7,824.000 | $0.41 | $3,207.84 | $3,207.84 |
0153 | TRAFFIC STRIPE(PLASTIC)(8" WIDE) | 855(A) 8814 | LF | 2,800.000 | 2,800.000 | 1,458.000 | 1,458.000 | $0.50 | $729.00 | $729.00 |
0154 | (PL)REMOVE & RESET EXISTING SIGNS | 890A/B 8756 | EA | 20.000 | 20.000 | 0.000 | $200.00 | $0.00 | $0.00 | |
0155 | (PL)REMOVE & RESET GROUND MOUNTED SIGN | 890A/B 8760 | EA | 7.000 | 7.000 | 0.000 | $300.00 | $0.00 | $0.00 | |
Subtotals For Category 0301/TRAFFIC SIGNING & STRIPING | $24,185.64 | $24,185.64 | ||||||||
Fed/State Project Number: IM-STIM(019) | Project: 24432(07) | Category: 0302/ADD ALT - TRAFFIC SIGNING & STRIPING | ||||||||
0156 | STRUCTURAL CONCRETE | 804(A) 2915 | CY | 2.760 | 2.760 | 0.000 | $500.00 | $0.00 | $0.00 | |
0157 | REINFORCING STEEL | 804(B) 2916 | LB | 432.000 | 432.000 | 0.000 | $1.00 | $0.00 | $0.00 | |
0158 | DELINEATORS(TYPE 1, CODE 1) | 853 9024 | EA | 30.000 | 30.000 | 19.000 | 19.000 | $14.00 | $266.00 | $266.00 |
0159 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 51,018.000 | 51,018.000 | 35,539.000 | 35,539.000 | $0.40 | $14,215.60 | $14,215.60 |
0160 | TRAFFIC STRIPE(PLASTIC)(6" WIDE) | 855(A) 8813 | LF | 7,908.000 | 7,908.000 | 3,420.000 | 3,420.000 | $0.41 | $1,402.20 | $1,402.20 |
0161 | TRAFFIC STRIPE(PLASTIC)(8" WIDE) | 855(A) 8814 | LF | 3,000.000 | 3,000.000 | 1,944.000 | 1,944.000 | $0.50 | $972.00 | $972.00 |
0162 | TRAFFIC STRIPE(PLASTIC)(24" WIDE) | 855(A) 8825 | LF | 100.000 | 100.000 | 36.000 | 36.000 | $2.40 | $86.40 | $86.40 |
0163 | (PL)REMOVE & RESET EXISTING SIGNS | 890A/B 8756 | EA | 33.000 | 33.000 | 0.000 | $200.00 | $0.00 | $0.00 | |
0164 | (PL)REMOVE & RESET GROUND MOUNTED SIGN | 890A/B 8760 | EA | 3.000 | 3.000 | 0.000 | $300.00 | $0.00 | $0.00 | |
Subtotals For Category 0302/ADD ALT - TRAFFIC SIGNING & STRIPING | $16,942.20 | $16,942.20 | ||||||||
Fed/State Project Number: IM-STIM(019) | Project: 24432(07) | Category: 0303/ADD ALT - TRAFFIC CONTROL | ||||||||
0165 | RELOCATION OF RENTED PORTABLE TYPE PRECAST CONCRETE MEDIAN | 627(O) 4410 | LF | 8,150.000 | 12,707.000 | 12,657.000 | $2.50 | $0.00 | $31,642.50 | |
0166 | RENTED PORTABLE TYPE PRECAST CONCRETE MEDIAN BARRIER | 627(P) 4425 | LF | 8,150.000 | 12,707.000 | 2,562.200 | 12,851.000 | $40.60 | $104,025.32 | $521,750.60 |
0167 | CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) | 856(A) 8839 | LF | 44,084.000 | 44,084.000 | 37,382.000 | $0.07 | $0.00 | $2,616.74 | |
0168 | (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-1 | 856(G) 8887 | EA | 3,000.000 | 3,000.000 | 682.000 | $0.30 | $0.00 | $204.60 | |
0169 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 859(A) 8006 | LF | 44,084.000 | 44,084.000 | 5,033.000 | 8,187.000 | $0.05 | $251.65 | $409.35 |
0170 | MODULAR GLARE SCREEN | 878(C) 8487 | SD | 3,465.000 | 3,465.000 | 2,224.000 | 66,034.000 | $0.25 | $556.00 | $16,508.50 |
0171 | ARROW DISPLAY(TYPE C) | 880(A) 8812 | SD | 135.000 | 135.000 | 16.000 | 547.000 | $1.00 | $16.00 | $547.00 |
0172 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 1,350.000 | 1,350.000 | 752.000 | 22,591.000 | $0.02 | $15.04 | $451.82 |
0173 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 315.000 | 315.000 | 512.000 | 16,621.000 | $3.50 | $1,792.00 | $58,173.50 |
0174 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 225.000 | 225.000 | 384.000 | 11,762.000 | $3.50 | $1,344.00 | $41,167.00 |
0175 | BARRICADES(TYPE III) | 880(C) 8842 | SD | 360.000 | 360.000 | 432.000 | 13,041.000 | $0.02 | $8.64 | $260.82 |
0176 | WING BARRICADES | 880(C) 8848 | SD | 180.000 | 180.000 | 32.000 | 1,036.000 | $0.50 | $16.00 | $518.00 |
0177 | VERTICAL PANELS | 880(D) 8854 | SD | 7,695.000 | 7,695.000 | 96.000 | 690.000 | $0.02 | $1.92 | $13.80 |
0178 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 810.000 | 810.000 | 1,088.000 | 33,381.000 | $0.10 | $108.80 | $3,338.10 |
0179 | WARNING LIGHTS(TYPE C) | 880(E) 8872 | SD | 12,060.000 | 12,060.000 | 1,680.000 | 50,274.000 | $0.02 | $33.60 | $1,005.48 |
0180 | DRUMS | 880(F) 8878 | SD | 4,365.000 | 4,365.000 | 2,088.000 | 57,783.000 | $0.02 | $41.76 | $1,155.66 |
0181 | TRAFFIC SURVEILLANCE, POLICE | 880(L) 8911 | HOUR | 300.000 | 300.000 | 0.000 | $80.00 | $0.00 | $0.00 | |
Subtotals For Category 0303/ADD ALT - TRAFFIC CONTROL | $108,210.73 | $679,763.47 | ||||||||
Fed/State Project Number: IM-STIM(019) | Project: 24432(07) | Category: 0304/CABLE BARRIER | ||||||||
0182 | CLASS AA CONCRETE | 509(A) 0319 | CY | 46.420 | 46.420 | 0.000 | 18.760 | $500.00 | $0.00 | $9,380.00 |
0183 | (PL)CABLE END ANCHOR UNIT | 628 5110 | EA | 24.000 | 24.000 | 18.000 | 23.000 | $1,500.00 | $27,000.00 | $34,500.00 |
0184 | HIGH-TENSION CABLE BARRIER(TL-4) | 628 5125 | LF | 2,800.000 | 2,800.000 | 0.000 | $7.87 | $0.00 | $0.00 | |
0185 | INSTALLATION OF CABLE BARRIER SYSTEM | 628 5180 | LF | 2,800.000 | 2,800.000 | 0.000 | $2.00 | $0.00 | $0.00 | |
0186 | REMOVAL OF CABLE BARRIER | 628 5190 | LF | 2,800.000 | 2,800.000 | 2,555.000 | $10.00 | $0.00 | $25,550.00 | |
Subtotals For Category 0304/CABLE BARRIER | $27,000.00 | $69,430.00 | ||||||||
Fed/State Project Number: IM-STIM(019) | Project: 24432(07) | Category: 0305/ADD ALT - CABLE BARRIER | ||||||||
0187 | CLASS AA CONCRETE | 509(A) 0319 | CY | 19.900 | 19.900 | 0.000 | 14.990 | $500.00 | $0.00 | $7,495.00 |
0188 | (PL)CABLE END ANCHOR UNIT | 628 5110 | EA | 6.000 | 6.000 | 2.000 | 6.000 | $1,500.00 | $3,000.00 | $9,000.00 |
0189 | HIGH-TENSION CABLE BARRIER(TL-4) | 628 5125 | LF | 1,200.000 | 1,200.000 | 0.000 | $7.87 | $0.00 | $0.00 | |
0190 | INSTALLATION OF CABLE BARRIER SYSTEM | 628 5180 | LF | 1,200.000 | 1,200.000 | 0.000 | $2.00 | $0.00 | $0.00 | |
0191 | REMOVAL OF CABLE BARRIER | 628 5190 | LF | 1,200.000 | 1,200.000 | 1,920.000 | $10.00 | $0.00 | $19,200.00 | |
Subtotals For Category 0305/ADD ALT - CABLE BARRIER | $3,000.00 | $35,695.00 | ||||||||
Fed/State Project Number: IM-STIM(019) | Project: 24432(07) | Category: 0600/STAKING | ||||||||
0192 | STAKING | 642 0098 | LSUM | 1.000 | 1.000 | 0.950 | $117,700.00 | $0.00 | $111,815.00 | |
Subtotals For Category 0600/STAKING | $0.00 | $111,815.00 | ||||||||
Fed/State Project Number: IM-STIM(019) | Project: 24432(07) | Category: 0640/CONSTRUCTION | ||||||||
0193 | (SP)SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LSUM | 1.000 | 1.000 | 0.500 | $7,500.00 | $0.00 | $3,750.00 | |
0194 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 0.963 | $1,063,500.00 | $0.00 | $1,024,150.50 | |
0195 | (SP)CONTRACTORS QUALITY CONTROL | 643 0087 | LSUM | 1.000 | 1.000 | 0.500 | $152,000.00 | $0.00 | $76,000.00 | |
Subtotals For Category 0640/CONSTRUCTION | $0.00 | $1,103,900.50 | ||||||||
Fed/State Project Number: IM-STIM(019) | Project: 24432(07) | Category: 0850/Non ARRA Funding | ||||||||
0197 | (SP)GEOGRID EARTH REINFORCEMENT | 246(A) 7041 | SY | 0.000 | 181,607.600 | 177,822.290 | $5.37 | $0.00 | $954,905.70 | |
0198 | MACHINE GRADING | 209 0120 | STA | 0.000 | 390.850 | 0.000 | 215.490 | $945.87 | $0.00 | $203,825.53 |
0199 | SEPARATOR FABRIC | 325 5271 | SY | 0.000 | 214,000.000 | 0.000 | 214,000.000 | $0.14 | $0.00 | $29,960.00 |
0200 | (SP)ASPH.CONC.,TYPE S4(PG 76-28 OK) | 411(S4) 5950 | TON | 0.000 | 21,365.000 | 5,879.920 | 26,768.880 | $5.02 | $29,517.20 | $134,379.78 |
0201 | FABRIC REINFORCEMENT | 420(A) 4242 | SY | 0.000 | 13,200.000 | 0.000 | 12,106.770 | $6.59 | $0.00 | $79,783.61 |
0202 | FABRIC REINFORCEMENT | 420(A) 4242 | SY | 0.000 | 61,885.000 | 0.000 | 68,579.120 | $1.44 | $0.00 | $98,753.93 |
0204 | AGGREGATE BASE | 303 5912 | TON | 0.000 | 7,800.000 | 0.000 | 7,776.220 | $23.12 | $0.00 | $179,786.21 |
0205 | CONSTRUCTION MISCELLANEOUS | 104 0700 | LSUM | 0.000 | 1.000 | 1.000 | $1,575.00 | $0.00 | $1,575.00 | |
Subtotals For Category 0850/Non ARRA Funding | $29,517.20 | $1,682,969.76 | ||||||||
Fed/State Project Number: IM-STIM(019) | Project: 24432(07) | Category: 0900/Federal Non Participating | ||||||||
0196 | FIELD OFFICE | 640 1426 | EA | 0.000 | 1.000 | 1.000 | $15,000.00 | $0.00 | $15,000.00 | |
Subtotals For Category 0900/Federal Non Participating | $0.00 | $15,000.00 | ||||||||
Subtotals For Project IM-STIM(019) /24432(07) | $997,931.76 | $22,740,474.57 |