Contract ID: | 090309 | Estimate Number: | 0005 | Contract No: | 411073 | |||
Residency: | MCALESTER (02400) | Estimate Type: | Progressive | Account No: | 400200 | |||
Project Number(s): | NH-STIM(178)3R, NH-STIM(179)3R, NH-STIM(150)3R | ||||||||||||
Primary Job Piece No: | 26344(04) | ||||||||||||
Contract Description: | RESURFACE (CONCRETE) US-69: BEGIN 1.4 MILES NORTH OF SH-75W AND EXTEND NORTH. US-69: AT VARIOUS LOCATIONS IN PITTSBURG COUNTY. PROJECT LENGTH = 12.81 MILES | ||||||||||||
Primary County: | ATOKA | ||||||||||||
Name of Road: | US-69 | ||||||||||||
Prime Contractor: | DUIT CONSTRUCTION COMPANY, INC./TTK CONSTRUCTION CO., INC JV | ||||||||||||
P.O. BOX 3788 | |||||||||||||
EDMOND , OK 73083 | |||||||||||||
Surety Company: | LIBERTY MUTUAL INSURANCE COMPANY | ||||||||||||
Date Let: | 03/19/2009 | NTP Effective Date: | 04/20/2009 | Pay Period: | 06/16/2009 TO 06/30/2009 |
Date Awarded: | 03/30/2009 | Date Work Began: | 04/21/2009 | Original Contract Time: | 180 |
Date Contract Executed: | 04/02/2009 | Date Time Stopped: | Current Time Charged: | 72.00 | |
Date NTP Issued: | 04/03/2009 | Completion Date: | Current Time Allowed: | 187.00 | |
General Liability Expires: | 03/01/2010 | Workman's Comp Expires: | 03/01/2010 | Percent Time Used: | 38.50 % |
Specification Year: | 1999 | Date Approved: | |||
Current Contract Amount: | $5,343,785.64 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $5,343,785.64 | Participating: | $3,808,253.25 | $2,519,386.49 | $1,288,866.76 | ||
Percent Complete: | 71.27 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $1,535,532.39 | Total Earnings: | $3,808,253.25 | $2,519,386.49 | $1,288,866.76 | ||
Unearned Balance: | $1,535,532.39 | Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||
Gross Earnings: | $3,808,253.25 | $2,519,386.49 | $1,288,866.76 | ||||
Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $3,808,253.25 | $2,519,386.49 | $1,288,866.76 |
Contract ID: | 090309 | Estimate Number: | 0005 | Primary JP: | 26344(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
001 | Change Order replacing Special Provision 108-STIM1(a-f) 99 | Approved | 05/05/2009 | 0.0 | $0.00 |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
No milestones exist for this contract. |
Contract ID: | 090309 | Estimate Number: | 0005 | Primary JP: | 26344(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: NH-STIM(178)3R | Project: 26296(04) | Category: 0100/ROADWAY NH-STIM(178)3R | ||||||||
0001 | (SP)DOWEL JOINTED P.C. CONCRETE PAVEMENT(PLACEMENT ) | 414(A1) 5725 | SY | 46,300.000 | 46,300.000 | 15,004.890 | 43,208.380 | $7.75 | $116,287.90 | $334,864.95 |
0002 | P.C. CONCRETE FOR PAVEMENT | 414(I) 5275 | CY | 13,050.000 | 13,050.000 | 4,033.170 | 9,417.190 | $86.00 | $346,852.62 | $809,878.34 |
0003 | P.C. CONCRETE PAVEMENT(PLACEMENT ONLY) | 414(J) 5400 | SY | 19,000.000 | 19,000.000 | 0.000 | $5.30 | $0.00 | $0.00 | |
0004 | COLD MILLING PAVEMENT | 417 5267 | SY | 53,350.000 | 53,350.000 | 20,361.440 | 51,004.660 | $0.75 | $15,271.08 | $38,253.50 |
0005 | INLET (SMD-TYPE 2) | 611(E) 6002 | EA | 1.000 | 1.000 | 0.000 | $2,066.50 | $0.00 | $0.00 | |
0006 | 18" R.C.PIPE CLASS III | 613(B) 0491 | LF | 18.000 | 18.000 | 0.000 | $34.48 | $0.00 | $0.00 | |
Subtotals For Category 0100/ROADWAY NH-STIM(178)3R | $478,411.60 | $1,182,996.79 | ||||||||
Fed/State Project Number: NH-STIM(178)3R | Project: 26296(04) | Category: 0300/TRAFFIC NH-STIM(178)3R | ||||||||
0007 | TRAFFIC STRIPE(PAINT)(4" WIDE) | 854(A) 8800 | LF | 16,000.000 | 16,000.000 | 0.000 | $0.07 | $0.00 | $0.00 | |
0008 | (SP)TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) | 854(C) 8530 | LF | 32,000.000 | 32,000.000 | 0.000 | $0.38 | $0.00 | $0.00 | |
0009 | (SP)TRAFFIC STRIPE(MULTI-POLYMER)(6" WIDE) | 854(C) 8535 | LF | 10,600.000 | 10,600.000 | 0.000 | $0.39 | $0.00 | $0.00 | |
0010 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 859(A) 8006 | LF | 16,000.000 | 16,000.000 | 0.000 | $0.12 | $0.00 | $0.00 | |
0011 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.000 | $10,500.00 | $0.00 | $0.00 | |
Subtotals For Category 0300/TRAFFIC NH-STIM(178)3R | $0.00 | $0.00 | ||||||||
Subtotals For Project NH-STIM(178)3R /26296(04) | $478,411.60 | $1,182,996.79 |
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: NH-STIM(179)3R | Project: 26296(05) | Category: 0100/ROADWAY NH-STIM(179)3R | ||||||||
0012 | P.C. CONCRETE FOR PAVEMENT | 414(I) 5275 | CY | 17,500.000 | 17,500.000 | 2,183.230 | 15,681.020 | $86.00 | $187,757.78 | $1,348,567.72 |
0013 | P.C. CONCRETE PAVEMENT(PLACEMENT ONLY) | 414(J) 5400 | SY | 114,000.000 | 114,000.000 | 25,098.010 | 104,821.350 | $5.30 | $133,019.45 | $555,553.15 |
0014 | COLD MILLING PAVEMENT | 417 5267 | SY | 100,000.000 | 100,000.000 | 1,914.660 | 92,933.730 | $0.75 | $1,436.00 | $69,700.31 |
Subtotals For Category 0100/ROADWAY NH-STIM(179)3R | $322,213.23 | $1,973,821.18 | ||||||||
Fed/State Project Number: NH-STIM(179)3R | Project: 26296(05) | Category: 0300/TRAFFIC NH-STIM(179)3R | ||||||||
0015 | TRAFFIC STRIPE(PAINT)(4" WIDE) | 854(A) 8800 | LF | 21,000.000 | 21,000.000 | 28,510.000 | $0.07 | $0.00 | $1,995.70 | |
0016 | (SP)TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) | 854(C) 8530 | LF | 50,000.000 | 50,000.000 | 0.000 | $0.43 | $0.00 | $0.00 | |
0017 | (SP)TRAFFIC STRIPE(MULTI-POLYMER)(6" WIDE) | 854(C) 8535 | LF | 22,000.000 | 22,000.000 | 0.000 | $0.44 | $0.00 | $0.00 | |
0018 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 859(A) 8006 | LF | 21,000.000 | 21,000.000 | 19,743.400 | $0.12 | $0.00 | $2,369.21 | |
0019 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.660 | $14,000.00 | $0.00 | $9,240.00 | |
Subtotals For Category 0300/TRAFFIC NH-STIM(179)3R | $0.00 | $13,604.91 | ||||||||
Subtotals For Project NH-STIM(179)3R /26296(05) | $322,213.23 | $1,987,426.09 |
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: NH-STIM(150)3R | Project: 26344(04) | Category: 0100/ROADWAY NH-STIM(150)3R | ||||||||
0020 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | 411(S4) 5960 | TON | 2,000.000 | 2,000.000 | 0.000 | $79.90 | $0.00 | $0.00 | |
0021 | P.C. CONCRETE FOR PAVEMENT | 414(I) 5275 | CY | 9,900.000 | 9,900.000 | 3,429.920 | 4,365.920 | $86.00 | $294,973.12 | $375,469.12 |
0022 | P.C. CONCRETE PAVEMENT(PLACEMENT ONLY) | 414(J) 5400 | SY | 65,700.000 | 65,700.000 | 28,056.210 | 35,398.430 | $5.30 | $148,697.91 | $187,611.68 |
0023 | (SP)BONDED P.C.C. OVERLAY(PLACEMENT) | 414(K) 5550 | SY | 1,000.000 | 1,000.000 | 1,459.020 | 1,459.020 | $10.50 | $15,319.71 | $15,319.71 |
0024 | COLD MILLING PAVEMENT | 417 5267 | SY | 66,000.000 | 66,000.000 | 29,068.800 | 64,467.020 | $0.75 | $21,801.60 | $48,350.27 |
Subtotals For Category 0100/ROADWAY NH-STIM(150)3R | $480,792.34 | $626,750.78 | ||||||||
Fed/State Project Number: NH-STIM(150)3R | Project: 26344(04) | Category: 0300/TRAFFIC NH-STIM(150)3R | ||||||||
0025 | TRAFFIC STRIPE(PAINT)(4" WIDE) | 854(A) 8800 | LF | 19,700.000 | 19,700.000 | 20,539.500 | 20,539.500 | $0.07 | $1,437.77 | $1,437.77 |
0026 | (SP)TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) | 854(C) 8530 | LF | 40,000.000 | 40,000.000 | 0.000 | $0.40 | $0.00 | $0.00 | |
0027 | (SP)TRAFFIC STRIPE(MULTI-POLYMER)(6" WIDE) | 854(C) 8535 | LF | 14,400.000 | 14,400.000 | 0.000 | $0.41 | $0.00 | $0.00 | |
0028 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 859(A) 8006 | LF | 19,700.000 | 19,700.000 | 19,848.500 | 19,848.500 | $0.12 | $2,381.82 | $2,381.82 |
0029 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.330 | 0.660 | $11,000.00 | $3,630.00 | $7,260.00 |
Subtotals For Category 0300/TRAFFIC NH-STIM(150)3R | $7,449.59 | $11,079.59 | ||||||||
Subtotals For Project NH-STIM(150)3R /26344(04) | $488,241.93 | $637,830.37 |