Contract ID: | 090281 | Estimate Number: | 0002 | Contract No: | 411145 | |||
Residency: | CLAREMORE (08300) | Estimate Type: | Progressive | Account No: | 400800 | |||
Project Number(s): | NH-STIM(062) | ||||||||||||
Primary Job Piece No: | 24407(05) | ||||||||||||
Contract Description: | WIDEN & RESURFACE US-169: BEGIN 6.0 MILE SOUTH OF THE KANSAS S/L AND EXTEND NORTH TO THE KANSAS S/L. PROJECT LENGTH = 6.043 MILES | ||||||||||||
Primary County: | NOWATA | ||||||||||||
Name of Road: | US-169 | ||||||||||||
Prime Contractor: | APAC-OKLAHOMA, INC. | ||||||||||||
4150 S. 100th E Ave, Suite 300 | |||||||||||||
Tulsa , OK 74146 | |||||||||||||
Surety Company: | FEDERAL INSURANCE COMPANY | ||||||||||||
Date Let: | 03/19/2009 | NTP Effective Date: | 07/06/2009 | Pay Period: | 08/01/2009 TO 08/15/2009 |
Date Awarded: | 03/30/2009 | Date Work Began: | 07/23/2009 | Original Contract Time: | 60 |
Date Contract Executed: | 04/13/2009 | Date Time Stopped: | Current Time Charged: | 41.00 | |
Date NTP Issued: | 04/15/2009 | Completion Date: | Current Time Allowed: | 60.00 | |
General Liability Expires: | 09/01/2009 | Workman's Comp Expires: | 09/01/2009 | Percent Time Used: | 68.33 % |
Specification Year: | 1999 | Date Approved: | |||
Current Contract Amount: | $3,721,169.56 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $3,721,169.56 | Participating: | $2,144,665.91 | $1,510,956.25 | $633,709.66 | ||
Percent Complete: | 57.16 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $1,594,217.43 | Non ARRA: | $0.00 | $0.00 | $0.00 | ||
Unearned Balance: | $1,594,217.43 | Total Earnings: | $2,144,665.91 | $1,510,956.25 | $633,709.66 | ||
Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
Gross Earnings: | $2,144,665.91 | $1,510,956.25 | $633,709.66 | ||||
Other Adjustments: | $-17,713.78 | $0.00 | $-17,713.78 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $2,126,952.13 | $1,510,956.25 | $615,995.88 |
Contract ID: | 090281 | Estimate Number: | 0002 | Primary JP: | 24407(05) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
001 | Supplemental agreement revising special provision | Approved | 06/04/2009 | 0.0 | $0.00 |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
24407(05) | 0005 | TACK COAT | Material Discrepancy Adjustments | 0002 | -1,956.28 | $4.00 | $-7,825.12 |
24407(05) | 0007 | (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) | Asphalt Binder Adjustment | 0002 | 0.00 | $0.00 | $3,723.84 |
24407(05) | 0012 | BITUMINOUS BINDER | Material Discrepancy Adjustments | 0002 | -4,950.00 | $2.75 | $-13,612.50 | Subtotals For Line Item Adjustments | $-17,713.78 |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
No milestones exist for this contract. |
Contract ID: | 090281 | Estimate Number: | 0002 | Primary JP: | 24407(05) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: NH-STIM(062) | Project: 24407(05) | Category: 0100/ROADWAY | ||||||||
0001 | UNCLASSIFIED BORROW | 202(C) 0184 | CY | 7,643.000 | 7,643.000 | 676.480 | 676.480 | $17.00 | $11,500.16 | $11,500.16 |
0002 | TYPE A-SALVAGED TOPSOIL | 205 4229 | LSUM | 1.000 | 1.000 | 0.000 | $23,500.00 | $0.00 | $0.00 | |
0003 | SOLID SLAB SODDING | 230(A) 2806 | SY | 63,692.000 | 63,692.000 | 0.000 | $1.50 | $0.00 | $0.00 | |
0004 | TRAFFIC BOUND SURFACE COURSE TYPE E | 403(E) 0225 | TON | 4.000 | 4.000 | 0.000 | $67.90 | $0.00 | $0.00 | |
0005 | TACK COAT | 407 0250 | GAL | 16,587.000 | 16,587.000 | 1,956.280 | 1,956.280 | $4.00 | $7,825.12 | $7,825.12 |
0006 | PRIME COAT | 408 5774 | GAL | 1,715.000 | 1,715.000 | 0.000 | $4.00 | $0.00 | $0.00 | |
0007 | (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) | 411(S4) 5950 | TON | 35,968.000 | 35,968.000 | 6,716.880 | 21,995.310 | $71.00 | $476,898.48 | $1,561,667.01 |
0008 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | 411(S4) 5960 | TON | 2,081.000 | 2,081.000 | 0.000 | $58.50 | $0.00 | $0.00 | |
0009 | RUMBLE STRIP-METHOD AC-CON | 413(A) 4861 | LF | 65,040.000 | 65,040.000 | 0.000 | $0.07 | $0.00 | $0.00 | |
0010 | COLD MILLING PAVEMENT | 417 5267 | SY | 167,240.000 | 167,240.000 | 21,758.000 | 155,781.550 | $1.04 | $22,628.32 | $162,012.81 |
0011 | FABRIC REINFORCEMENT | 420(A) 4242 | SY | 161,822.000 | 161,822.000 | 20,780.220 | 154,803.770 | $0.85 | $17,663.19 | $131,583.21 |
0012 | BITUMINOUS BINDER | 420(B) 4268 | GAL | 40,456.000 | 40,456.000 | 4,950.000 | 36,650.000 | $2.75 | $13,612.50 | $100,787.50 |
0013 | REMOVAL OF GUARD RAIL | 619(B) 4780 | LF | 1,624.000 | 1,624.000 | 0.000 | $4.25 | $0.00 | $0.00 | |
0014 | BEAM GUARD RAIL-W-BEAM-SINGLE | 623(A) 0932 | LF | 1,425.000 | 1,425.000 | 0.000 | $15.92 | $0.00 | $0.00 | |
0015 | THRIE BEAM BRIDGE CONNECTION-TYPE A | 623(E) 7114 | EA | 8.000 | 8.000 | 0.000 | $1,220.50 | $0.00 | $0.00 | |
0016 | (SP)G.E.T. GUARD RAIL END SECTION | 623(H) 8571 | EA | 7.000 | 7.000 | 0.000 | $2,069.54 | $0.00 | $0.00 | |
8000 | (PL)TRUCK MOUNTED ATTENUATOR | 876(C) 8482 | SD | 0.000 | 0.000 | 0.000 | $89.00 | $0.00 | $0.00 | |
Subtotals For Category 0100/ROADWAY | $550,127.77 | $1,975,375.81 | ||||||||
Fed/State Project Number: NH-STIM(062) | Project: 24407(05) | Category: 0300/TRAFFIC CONTROL | ||||||||
0017 | TRAFFIC STRIPE(PLASTIC)(4" WIDE) | 855(A) 8812 | LF | 115,900.000 | 115,900.000 | 0.000 | $0.37 | $0.00 | $0.00 | |
0018 | CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) | 856(A) 8839 | LF | 3,200.000 | 3,200.000 | 0.000 | $0.16 | $0.00 | $0.00 | |
0019 | (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-2 | 856(G) 8890 | EA | 3,700.000 | 3,700.000 | 307.000 | 610.000 | $0.42 | $128.94 | $256.20 |
0020 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 1,260.000 | 1,260.000 | 1,035.000 | 1,863.000 | $1.06 | $1,097.10 | $1,974.78 |
0021 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 600.000 | 600.000 | 915.000 | 1,647.000 | $1.59 | $1,454.85 | $2,618.73 |
0022 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 720.000 | 720.000 | 600.000 | 1,080.000 | $2.12 | $1,272.00 | $2,289.60 |
0023 | BARRICADES(TYPE III) | 880(C) 8842 | SD | 1,200.000 | 1,200.000 | 0.000 | $0.01 | $0.00 | $0.00 | |
0024 | WING BARRICADES | 880(C) 8848 | SD | 120.000 | 120.000 | 60.000 | 108.000 | $2.12 | $127.20 | $228.96 |
0025 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 900.000 | 900.000 | 90.000 | 162.000 | $0.02 | $1.80 | $3.24 |
0026 | WARNING LIGHTS(TYPE C) | 880(E) 8872 | SD | 300.000 | 300.000 | 0.000 | $0.01 | $0.00 | $0.00 | |
0027 | DRUMS | 880(F) 8878 | SD | 300.000 | 300.000 | 0.000 | $0.01 | $0.00 | $0.00 | |
0028 | CONES(36" LARGE) | 880(H) 8896 | SD | 14,880.000 | 14,880.000 | 0.000 | $0.10 | $0.00 | $0.00 | |
0029 | FLAGGER | 880(I) 8902 | SD | 120.000 | 120.000 | 18.000 | 38.000 | $250.00 | $4,500.00 | $9,500.00 |
0030 | PILOT CAR | 880(W) 8800 | LSUM | 1.000 | 1.000 | 0.250 | 0.450 | $10,000.00 | $2,500.00 | $4,500.00 |
0031 | PORT.CHANGEABLE MESSAGE SIGN | 882(B) 8306 | SD | 30.000 | 30.000 | 0.000 | $25.00 | $0.00 | $0.00 | |
Subtotals For Category 0300/TRAFFIC CONTROL | $11,081.89 | $21,371.51 | ||||||||
Fed/State Project Number: NH-STIM(062) | Project: 24407(05) | Category: 0600/STAKING | ||||||||
0032 | STAKING | 642 0098 | LSUM | 1.000 | 1.000 | 0.500 | $5,837.18 | $0.00 | $2,918.59 | |
Subtotals For Category 0600/STAKING | $0.00 | $2,918.59 | ||||||||
Fed/State Project Number: NH-STIM(062) | Project: 24407(05) | Category: 0640/CONSTRUCTION | ||||||||
0033 | MOBILIZATION | 641 1552 | LSUM | 1.000 | 1.000 | 0.500 | 1.000 | $145,000.00 | $72,500.00 | $145,000.00 |
Subtotals For Category 0640/CONSTRUCTION | $72,500.00 | $145,000.00 | ||||||||
Subtotals For Project NH-STIM(062) /24407(05) | $633,709.66 | $2,144,665.91 |