Contract ID: | 090221 | Estimate Number: | 0001 | Contract No: | 411315 | |||
Residency: | ARDMORE (07200) | Estimate Type: | Progressive | Account No: | 400700 | |||
Project Number(s): | NH-STIM(121)3R | ||||||||||||
Primary Job Piece No: | 26403(04) | ||||||||||||
Contract Description: | RESURFACE (ASPHALT) AND GUARDRAIL US-70: BEGIN 2.67 MILES EAST OF I-35, EXTEND EAST. PROJECT LENGTH = 8.00 MILES | ||||||||||||
Primary County: | CARTER | ||||||||||||
Name of Road: | US-70 | ||||||||||||
Prime Contractor: | SEAL MASTERS, INC. | ||||||||||||
RT. 2, BOX 134 | |||||||||||||
DAVIS , OK 73030 | |||||||||||||
Surety Company: | EMPLOYERS MUTUAL CASUALTY COMPANY | ||||||||||||
Date Let: | 05/14/2009 | NTP Effective Date: | 06/09/2009 | Pay Period: | 06/09/2009 TO 11/15/2009 |
Date Awarded: | 05/19/2009 | Date Work Began: | 11/09/2009 | Original Contract Time: | N/A |
Date Contract Executed: | 06/08/2009 | Date Time Stopped: | Current Time Charged: | N/A | |
Date NTP Issued: | 06/09/2009 | Completion Date: | Current Time Allowed: | N/A | |
General Liability Expires: | 04/01/2010 | Workman's Comp Expires: | 04/01/2010 | Percent Time Used: | N/A |
Specification Year: | 1999 | FIXED COMPLETION DATE: | 10/31/2009 | Date Approved: | |
Current Contract Amount: | $3,622,633.00 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $3,622,633.00 | Participating: | $309,134.06 | $0.00 | $309,134.06 | ||
Percent Complete: | 8.12 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $3,328,498.94 | Non ARRA: | $0.00 | $0.00 | $0.00 | ||
Unearned Balance: | $3,328,498.94 | Total Earnings: | $309,134.06 | $0.00 | $309,134.06 | ||
Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
Gross Earnings: | $309,134.06 | $0.00 | $309,134.06 | ||||
Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
Liq Dam/Disincentive: | $-15,000.00 | $0.00 | $-15,000.00 | ||||
TOTAL: | $294,134.06 | $0.00 | $294,134.06 |
Contract ID: | 090221 | Estimate Number: | 0001 | Primary JP: | 26403(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | ||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount |
System Application of Liquidated Damages | 0001 | -15.0 | $1,000.00 | $-15,000.00 |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
No milestones exist for this contract. |
Contract ID: | 090221 | Estimate Number: | 0001 | Primary JP: | 26403(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: NH-STIM(121)3R | Project: 26403(04) | Category: 0100/ROADWAY | ||||||||
0001 | AGGREGATE BASE | 303 0192 | CY | 70.000 | 70.000 | 0.000 | $90.00 | $0.00 | $0.00 | |
0002 | (SP)ASPHALT CONCRETE TYPE S3(PG 70-28 OK) | 411(S3) 5940 | TON | 1,380.000 | 1,380.000 | 0.000 | $62.50 | $0.00 | $0.00 | |
0003 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | 411(S4) 5955 | TON | 22,670.000 | 22,670.000 | 3,178.680 | 3,178.680 | $65.00 | $206,614.20 | $206,614.20 |
0004 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | 411(S4) 5960 | TON | 6,064.000 | 6,064.000 | 0.000 | $60.00 | $0.00 | $0.00 | |
0005 | RUMBLE STRIP-METHOD AC-CON | 413(A) 4861 | LF | 72,000.000 | 72,000.000 | 0.000 | $0.07 | $0.00 | $0.00 | |
0006 | COLD MILLING BITUMINOUS PAVEMENT | 417 4267 | SY | 128,000.000 | 128,000.000 | 35,488.440 | 35,488.440 | $0.85 | $30,165.17 | $30,165.17 |
0007 | FABRIC REINFORCEMENT | 420(A) 4242 | SY | 122,030.000 | 122,030.000 | 32,953.560 | 32,953.560 | $0.65 | $21,419.81 | $21,419.81 |
0008 | BITUMINOUS BINDER | 420(B) 4268 | GAL | 30,510.000 | 30,510.000 | 7,818.550 | 7,818.550 | $2.15 | $16,809.88 | $16,809.88 |
0009 | CONCRETE PARAPET | 504(F) 1381 | LF | 16.000 | 16.000 | 0.000 | $150.00 | $0.00 | $0.00 | |
0010 | BEAM GUARD RAIL-W-BEAM-SINGLE | 623(A) 0932 | LF | 1,025.000 | 1,025.000 | 0.000 | $16.00 | $0.00 | $0.00 | |
0011 | THRIE BEAM BRIDGE CONNECTION-TYPE A | 623(E) 7114 | EA | 2.000 | 2.000 | 0.000 | $1,800.00 | $0.00 | $0.00 | |
0012 | GUARD RAIL ANCHOR UNIT (TYPE B) | 623(F) 4447 | EA | 1.000 | 1.000 | 0.000 | $500.00 | $0.00 | $0.00 | |
0013 | (SP)G.E.T. GUARD RAIL END SECTION | 623(H) 8571 | EA | 3.000 | 3.000 | 0.000 | $2,500.00 | $0.00 | $0.00 | |
0014 | TRAFFIC STRIPE(PLASTIC)(THIN-LINE)(4" WIDE) | 855(A) 8815 | LF | 98,624.000 | 98,624.000 | 0.000 | $0.35 | $0.00 | $0.00 | |
0015 | TRAFFIC STRIPE(PLASTIC)(ARROWS) | 855(B) 8818 | EA | 8.000 | 8.000 | 0.000 | $100.00 | $0.00 | $0.00 | |
0016 | TRAFFIC STRIPE(PLASTIC)(WORDS) | 855(B) 8821 | EA | 5.000 | 5.000 | 0.000 | $150.00 | $0.00 | $0.00 | |
0017 | (PL)TRUCK MOUNTED ATTENUATOR | 876(C) 8482 | SD | 8.000 | 8.000 | 0.000 | $100.00 | $0.00 | $0.00 | |
0018 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.750 | 0.750 | $45,500.00 | $34,125.00 | $34,125.00 |
Subtotals For Category 0100/ROADWAY | $309,134.06 | $309,134.06 | ||||||||
Fed/State Project Number: NH-STIM(121)3R | Project: 26403(04) | Category: 0101/ROADWAY ADD ALT NO. 1 | ||||||||
0019 | TRAFFIC BOUND SURFACE COURSE TYPE E | 403(E) 0225 | TON | 1,000.000 | 1,000.000 | 0.000 | $25.00 | $0.00 | $0.00 | |
0020 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | 411(S4) 5955 | TON | 6,260.000 | 6,260.000 | 0.000 | $65.00 | $0.00 | $0.00 | |
0021 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | 411(S4) 5960 | TON | 2,200.000 | 2,200.000 | 0.000 | $60.00 | $0.00 | $0.00 | |
0022 | RUMBLE STRIP-METHOD AC-CON | 413(A) 4861 | LF | 29,250.000 | 29,250.000 | 0.000 | $0.07 | $0.00 | $0.00 | |
0023 | COLD MILLING BITUMINOUS PAVEMENT | 417 4267 | SY | 950.000 | 950.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
0024 | FABRIC REINFORCEMENT | 420(A) 4242 | SY | 49,575.000 | 49,575.000 | 0.000 | $0.65 | $0.00 | $0.00 | |
0025 | BITUMINOUS BINDER | 420(B) 4268 | GAL | 12,395.000 | 12,395.000 | 0.000 | $2.15 | $0.00 | $0.00 | |
0026 | TRAFFIC STRIPE(PLASTIC)(THIN-LINE)(4" WIDE) | 855(A) 8815 | LF | 40,066.000 | 40,066.000 | 0.000 | $0.35 | $0.00 | $0.00 | |
0027 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.000 | $12,500.00 | $0.00 | $0.00 | |
Subtotals For Category 0101/ROADWAY ADD ALT NO. 1 | $0.00 | $0.00 | ||||||||
Fed/State Project Number: NH-STIM(121)3R | Project: 26403(04) | Category: 0102/ROADWAY ADD ALT NO. 2 | ||||||||
0028 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | 411(S4) 5955 | TON | 6,835.000 | 6,835.000 | 0.000 | $65.00 | $0.00 | $0.00 | |
0029 | (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) | 411(S4) 5960 | TON | 3,680.000 | 3,680.000 | 0.000 | $60.00 | $0.00 | $0.00 | |
Subtotals For Category 0102/ROADWAY ADD ALT NO. 2 | $0.00 | $0.00 | ||||||||
Subtotals For Project NH-STIM(121)3R /26403(04) | $309,134.06 | $309,134.06 |