Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    07/02/2009
Contract ID: 090198   Estimate Number: 0003     Contract No:
Residency: WEWOKA (03300)   Estimate Type: Progressive     Account No:

Project Number(s): IM-STIM(095)3R, IM-STIM(096)3R
Primary Job Piece No: 26384(04)
Contract Description: RESURFACE (UTBWC) I-40: FROM SH-18, EXTEND EAST. PROJECT LENGTH = 14.18 MILES
Primary County: POTTAWATOMIE              
Name of Road: I-40              
Prime Contractor: HASKELL LEMON CONSTRUCTION CO.              
    P. O. BOX 75608              
    OKLAHOMA CITY , OK   73147-0608              
Surety Company: WESTERN SURETY COMPANY              

Date Let: 03/19/2009 NTP Effective Date: 07/06/2009 Pay Period: 06/16/2009  TO  06/30/2009
Date Awarded: 03/30/2009 Date Work Began: 05/18/2009 Original Contract Time: 45
Date Contract Executed: 04/06/2009 Date Time Stopped: Current Time Charged: 44.00
Date NTP Issued: 04/07/2009 Completion Date: Current Time Allowed: 47.00
General Liability Expires: 07/01/2009 Workman's Comp Expires: 07/01/2009 Percent Time Used: 93.62 %
Specification Year: 1999     Date Approved: 07/02/2009

Current Contract Amount: $2,508,426.75 Total to Date Prev to Date This Estimate
Bid Amount: $2,508,426.75 Participating: $2,208,113.25 $2,149,663.25 $58,450.00
Percent Complete: 88.03 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $300,313.50 Total Earnings: $2,208,113.25 $2,149,663.25 $58,450.00
Unearned Balance: $300,313.50 Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $2,208,113.25 $2,149,663.25 $58,450.00
Other Adjustments: $0.00 $0.00 $0.00
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $2,208,113.25 $2,149,663.25 $58,450.00

Estimate Adjustment Detail

Contract ID: 090198   Estimate Number: 0003     Primary JP: 26384(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Replacing Special Provision 108-STIM01(a-f)99 Approved 05/11/2009 0.0 $0.00


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
No line item adjustments have been created on this contract.
Subtotals For Line Item Adjustments $0.00


MILESTONE ADJUSTMENTS
Milestone Number Milestone Description Time Allowed Time Used Rate Total
No milestones exist for this contract.

Line Item Detail

Contract ID: 090198   Estimate Number: 0003     Primary JP: 26384(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    IM-STIM(095)3R Project:    26384(04) Category:    0100/ROADWAY IM-STIM(095)3R
0001 (SP)ULTRATHIN BONDED WEARING COURSE 411 4280 SY 235,511.000 235,511.000   198,619.330 $5.30 $0.00 $1,052,682.45
0002 TRAFFIC STRIPE(PLASTIC)(THIN-LINE)(4" WIDE) 855(A) 8815 LF 163,046.000 163,046.000   80,040.000 $0.30 $0.00 $24,012.00
0003 NONREMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 856(E) 8869 LF 21,767.000 21,767.000 10,800.000 10,800.000 $2.75 $29,700.00 $29,700.00
0004 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000 0.250 0.750 $8,000.00 $2,000.00 $6,000.00
Subtotals For Category     0100/ROADWAY IM-STIM(095)3R    $31,700.00 $1,112,394.45
Subtotals For Project IM-STIM(095)3R /26384(04) $31,700.00 $1,112,394.45


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    IM-STIM(096)3R Project:    26385(04) Category:    0100/ROADWAY IM-STIM(096)3R
0005 (SP)ULTRATHIN BONDED WEARING COURSE 411 4280 SY 197,073.000 197,073.000   197,073.000 $5.30 $0.00 $1,044,486.90
0006 TRAFFIC STRIPE(PLASTIC)(THIN-LINE)(4" WIDE) 855(A) 8815 LF 136,435.000 136,435.000   68,273.000 $0.30 $0.00 $20,481.90
0007 NONREMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 856(E) 8869 LF 18,192.000 18,192.000 9,000.000 9,000.000 $2.75 $24,750.00 $24,750.00
0008 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000 0.250 0.750 $8,000.00 $2,000.00 $6,000.00
Subtotals For Category     0100/ROADWAY IM-STIM(096)3R    $26,750.00 $1,095,718.80
Subtotals For Project IM-STIM(096)3R /26385(04) $26,750.00 $1,095,718.80