Contract ID: | 090175 | Estimate Number: | 0003 | Contract No: | 510037 | |||
Residency: | CLINTON (05100) | Estimate Type: | Progressive | Account No: | 400500 | |||
Project Number(s): | NH-STIM(069)3R, NH-STIM(070)3R | ||||||||||||
Primary Job Piece No: | 26366(05) | ||||||||||||
Contract Description: | RESURFACE (ASPHALT) US-183: BEGIN 0.33 MILE NORTH OF THE SH-33 EAST JCT. EXTEND NORTH. PROJECT LENGTH = 10.62 MILES | ||||||||||||
Primary County: | CUSTER | ||||||||||||
Name of Road: | US-183 | ||||||||||||
Prime Contractor: | CASWELL CONTRACTING, INC. | ||||||||||||
P.O. BOX 1886 | |||||||||||||
ELK CITY , OK 73648 | |||||||||||||
Surety Company: | GRANITE RE, INC. | ||||||||||||
Date Let: | 05/14/2009 | NTP Effective Date: | 10/30/2009 | Pay Period: | 09/16/2009 TO 09/20/2009 |
Date Awarded: | 05/19/2009 | Date Work Began: | 08/28/2009 | Original Contract Time: | N/A |
Date Contract Executed: | 06/22/2009 | Date Time Stopped: | Current Time Charged: | N/A | |
Date NTP Issued: | 06/24/2009 | Completion Date: | Current Time Allowed: | N/A | |
General Liability Expires: | 12/01/2009 | Workman's Comp Expires: | 12/01/2009 | Percent Time Used: | N/A |
Specification Year: | 1999 | FIXED COMPLETION DATE: | 10/31/2009 | Date Approved: | |
Current Contract Amount: | $2,276,428.11 | Total to Date | Prev to Date | This Estimate | |||
Bid Amount: | $2,276,428.11 | Participating: | $1,615,150.24 | $1,309,676.72 | $305,473.52 | ||
Percent Complete: | 70.95 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Funds Available: | $661,277.87 | Non ARRA: | $0.00 | $0.00 | $0.00 | ||
Unearned Balance: | $661,277.87 | Total Earnings: | $1,615,150.24 | $1,309,676.72 | $305,473.52 | ||
Stockpiled Materials: | $0.00 | $0.00 | $0.00 | ||||
Gross Earnings: | $1,615,150.24 | $1,309,676.72 | $305,473.52 | ||||
Other Adjustments: | $0.00 | $0.00 | $0.00 | ||||
Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
TOTAL: | $1,615,150.24 | $1,309,676.72 | $305,473.52 |
Contract ID: | 090175 | Estimate Number: | 0003 | Primary JP: | 26366(05) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
No change orders have been created for this contract. |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
No material stockpiles have been created for this contract. | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | |||||||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
No liquidated damages have been assessed on this contract. |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
No line item adjustments have been created on this contract. | Subtotals For Line Item Adjustments | $0.00 |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Description | Time Allowed | Time Used | Rate | Total | ||||
No milestones exist for this contract. |
Contract ID: | 090175 | Estimate Number: | 0003 | Primary JP: | 26366(05) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: NH-STIM(069)3R | Project: 26366(05) | Category: 0100/ROADWAY NH-STIM(069)3R | ||||||||
0001 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | 411(S4) 5955 | TON | 17,395.000 | 17,395.000 | 1,997.500 | 12,656.360 | $70.04 | $139,904.90 | $886,451.46 |
0002 | COLD MILLING BITUMINOUS PAVEMENT | 417 4267 | SY | 2,666.000 | 2,666.000 | 0.000 | $5.06 | $0.00 | $0.00 | |
0003 | REMOVAL OF GUARD RAIL | 619(B) 4780 | LF | 87.500 | 87.500 | 0.000 | $4.69 | $0.00 | $0.00 | |
0004 | (SP)G.E.T. GUARD RAIL END SECTION | 623(H) 8571 | EA | 1.000 | 1.000 | 0.000 | $2,463.20 | $0.00 | $0.00 | |
Subtotals For Category 0100/ROADWAY NH-STIM(069)3R | $139,904.90 | $886,451.46 | ||||||||
Fed/State Project Number: NH-STIM(069)3R | Project: 26366(05) | Category: 0300/TRAFFIC NH-STIM(069)3R | ||||||||
0005 | TRAFFIC STRIPE(PLASTIC)(THIN-LINE)(4" WIDE) | 855(A) 8815 | LF | 114,996.000 | 114,996.000 | 0.000 | $0.32 | $0.00 | $0.00 | |
0006 | TRAFFIC STRIPE(PLASTIC)(ARROWS) | 855(B) 8818 | EA | 6.000 | 6.000 | 0.000 | $82.11 | $0.00 | $0.00 | |
0007 | TRAFFIC STRIPE(PLASTIC)(WORDS) | 855(B) 8821 | EA | 1.000 | 1.000 | 0.000 | $199.40 | $0.00 | $0.00 | |
0008 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.500 | $3,988.04 | $0.00 | $1,994.02 | |
Subtotals For Category 0300/TRAFFIC NH-STIM(069)3R | $0.00 | $1,994.02 | ||||||||
Fed/State Project Number: NH-STIM(069)3R | Project: 26366(05) | Category: 0850/Non ARRA Funding | ||||||||
Subtotals For Category 0850/Non ARRA Funding | $0.00 | $0.00 | ||||||||
Subtotals For Project NH-STIM(069)3R /26366(05) | $139,904.90 | $888,445.48 |
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: NH-STIM(070)3R | Project: 26366(06) | Category: 0100/ROADWAY NH-STIM(070)3R | ||||||||
0009 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | 411(S4) 5955 | TON | 5,786.000 | 5,786.000 | 1,196.560 | 4,619.410 | $69.68 | $83,376.30 | $321,880.49 |
0010 | COLD MILLING BITUMINOUS PAVEMENT | 417 4267 | SY | 2,666.000 | 2,666.000 | 0.000 | $5.06 | $0.00 | $0.00 | |
0011 | REMOVAL OF GUARD RAIL | 619(B) 4780 | LF | 306.000 | 306.000 | 0.000 | $4.69 | $0.00 | $0.00 | |
0012 | BEAM GUARD RAIL-W-BEAM-SINGLE | 623(A) 0932 | LF | 75.000 | 75.000 | 0.000 | $24.63 | $0.00 | $0.00 | |
0013 | (SP)G.E.T. GUARD RAIL END SECTION | 623(H) 8571 | EA | 4.000 | 4.000 | 0.000 | $2,463.20 | $0.00 | $0.00 | |
Subtotals For Category 0100/ROADWAY NH-STIM(070)3R | $83,376.30 | $321,880.49 | ||||||||
Fed/State Project Number: NH-STIM(070)3R | Project: 26366(06) | Category: 0101/ROADWAY - ADD ALT 1 NH-STIM(070)3R | ||||||||
0014 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | 411(S4) 5955 | TON | 5,276.000 | 5,276.000 | 1,102.780 | 4,417.130 | $69.80 | $76,974.04 | $308,315.67 |
Subtotals For Category 0101/ROADWAY - ADD ALT 1 NH-STIM(070)3R | $76,974.04 | $308,315.67 | ||||||||
Fed/State Project Number: NH-STIM(070)3R | Project: 26366(06) | Category: 0102/ROADWAY - ADD ALT 2 NH-STIM(070)3R | ||||||||
0015 | (SP)ASPHALT CONCRETE TYPE S4(PG 70-28 OK) | 411(S4) 5955 | TON | 2,243.000 | 2,243.000 | 75.770 | 1,376.620 | $68.87 | $5,218.28 | $94,807.82 |
0016 | COLD MILLING BITUMINOUS PAVEMENT | 417 4267 | SY | 1,333.000 | 1,333.000 | 0.000 | $5.06 | $0.00 | $0.00 | |
0017 | REMOVAL OF GUARD RAIL | 619(B) 4780 | LF | 300.000 | 300.000 | 0.000 | $4.69 | $0.00 | $0.00 | |
0018 | BEAM GUARD RAIL-W-BEAM-SINGLE | 623(A) 0932 | LF | 100.000 | 100.000 | 0.000 | $24.63 | $0.00 | $0.00 | |
0019 | (SP)G.E.T. GUARD RAIL END SECTION | 623(H) 8571 | EA | 4.000 | 4.000 | 0.000 | $2,463.20 | $0.00 | $0.00 | |
Subtotals For Category 0102/ROADWAY - ADD ALT 2 NH-STIM(070)3R | $5,218.28 | $94,807.82 | ||||||||
Fed/State Project Number: NH-STIM(070)3R | Project: 26366(06) | Category: 0300/TRAFFIC NH-STIM(070)3R | ||||||||
0020 | TRAFFIC STRIPE(PLASTIC)(THIN-LINE)(4" WIDE) | 855(A) 8815 | LF | 33,133.000 | 33,133.000 | 0.000 | $0.32 | $0.00 | $0.00 | |
0021 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.500 | $1,759.43 | $0.00 | $879.71 | |
Subtotals For Category 0300/TRAFFIC NH-STIM(070)3R | $0.00 | $879.71 | ||||||||
Fed/State Project Number: NH-STIM(070)3R | Project: 26366(06) | Category: 0301/TRAFFIC - ADD ALT 1 NH-STIM(070)3R | ||||||||
0022 | TRAFFIC STRIPE(PLASTIC)(THIN-LINE)(4" WIDE) | 855(A) 8815 | LF | 30,814.000 | 30,814.000 | 0.000 | $0.30 | $0.00 | $0.00 | |
0023 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.500 | $1,055.66 | $0.00 | $527.83 | |
Subtotals For Category 0301/TRAFFIC - ADD ALT 1 NH-STIM(070)3R | $0.00 | $527.83 | ||||||||
Fed/State Project Number: NH-STIM(070)3R | Project: 26366(06) | Category: 0302/TRAFFIC - ADD ALT 2 NH-STIM(070)3R | ||||||||
0024 | TRAFFIC STRIPE(PLASTIC)(THIN-LINE)(4" WIDE) | 855(A) 8815 | LF | 13,300.000 | 13,300.000 | 0.000 | $0.30 | $0.00 | $0.00 | |
0025 | CONSTRUCTION TRAFFIC CONTROL | 880(J) 8905 | LSUM | 1.000 | 1.000 | 0.500 | $586.48 | $0.00 | $293.24 | |
Subtotals For Category 0302/TRAFFIC - ADD ALT 2 NH-STIM(070)3R | $0.00 | $293.24 | ||||||||
Fed/State Project Number: NH-STIM(070)3R | Project: 26366(06) | Category: 0850/Non ARRA Funding | ||||||||
Subtotals For Category 0850/Non ARRA Funding | $0.00 | $0.00 | ||||||||
Subtotals For Project NH-STIM(070)3R /26366(06) | $165,568.62 | $726,704.76 |