Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    07/20/2009
Contract ID: 090119   Estimate Number: 0002     Contract No:
Residency: WEWOKA (03300)   Estimate Type: Progressive     Account No:

Project Number(s): STP-STIM(172)3R
Primary Job Piece No: 24928(04)
Contract Description: RESURFACE (ASPHALT) AND REHABILITATION US-270B: BEGIN AT SH-48 AND EXTEND EAST. PROJECT LENGTH = 1.96 MILES
Primary County: HUGHES              
Name of Road: US-270B              
Prime Contractor: GLOVER & ASSOCIATES, INC.              
    2832 N. COUNTRY CLUB              
    MUSKOGEE , OK   74403              
Surety Company: WESTFIELD INSURANCE COMPANY              

Date Let: 03/19/2009 NTP Effective Date: 07/06/2009 Pay Period: 07/01/2009  TO  07/15/2009
Date Awarded: 03/30/2009 Date Work Began: 06/16/2009 Original Contract Time: 30
Date Contract Executed: 04/07/2009 Date Time Stopped: Current Time Charged: 30.00
Date NTP Issued: 04/08/2009 Completion Date: Current Time Allowed: 30.00
General Liability Expires: 02/01/2010 Workman's Comp Expires: 02/01/2010 Percent Time Used: 100.00 %
Specification Year: 1999     Date Approved:

Current Contract Amount: $407,454.00 Total to Date Prev to Date This Estimate
Bid Amount: $407,454.00 Participating: $340,581.70 $270,531.50 $70,050.20
Percent Complete: 83.59 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $66,872.30 Non ARRA: $0.00 $0.00 $0.00
Unearned Balance: $66,872.30 Total Earnings: $340,581.70 $270,531.50 $70,050.20
Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $340,581.70 $270,531.50 $70,050.20
Other Adjustments: $0.00 $0.00 $0.00
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $340,581.70 $270,531.50 $70,050.20

Estimate Adjustment Detail

Contract ID: 090119   Estimate Number: 0002     Primary JP: 24928(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Replacing special provision 108-STIM01(a-f) 99 Approved 05/18/2009 0.0 $0.00


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
No line item adjustments have been created on this contract.
Subtotals For Line Item Adjustments $0.00


MILESTONE ADJUSTMENTS
Milestone Number Milestone Description Time Allowed Time Used Rate Total
No milestones exist for this contract.

Line Item Detail

Contract ID: 090119   Estimate Number: 0002     Primary JP: 24928(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STP-STIM(172)3R Project:    24928(04) Category:    0100/ROADWAY
0001 TACK COAT 407 0250 GAL 300.000 300.000 300.000 300.000 $5.00 $1,500.00 $1,500.00
0002 PRIME COAT 408 5774 GAL 1,400.000 1,400.000 660.400 660.400 $1.00 $660.40 $660.40
0003 (SP)ASPHALT CONCRETE TYPE S5(PG 70-28 OK) 411(S5) 5970 TON 1,500.000 1,500.000   1,500.000 $104.00 $0.00 $156,000.00
0004 H.E.S. CONCRETE (FULL DEPTH PATCHING) 414(B) 5913 SY 300.000 300.000   300.000 $187.00 $0.00 $56,100.00
0005 COLD MILLING BITUMINOUS PAVEMENT 417 4267 SY 12,200.000 12,200.000   11,477.000 $4.00 $0.00 $45,908.00
0006 CONCRETE JOINT REHABILITATION 419 4152 LF 34,700.000 34,700.000 11,300.000 17,350.000 $2.07 $23,391.00 $35,914.50
0007 DIAMOND GRINDING CONCRETE PAVEMENT 425 5195 SY 6,200.000 6,200.000 5,741.780 5,741.780 $7.75 $44,498.80 $44,498.80
0008 TRAFFIC STRIPE(PLASTIC)(THIN-LINE)(4" WIDE) 855(A) 8815 LF 42,000.000 42,000.000   0.000 $0.35 $0.00 $0.00
0009 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000   0.000 $9,075.00 $0.00 $0.00
Subtotals For Category     0100/ROADWAY    $70,050.20 $340,581.70
Fed/State Project Number:    STP-STIM(172)3R Project:    24928(04) Category:    0850/Non ARRA Funding
Subtotals For Category     0850/Non ARRA Funding    $0.00 $0.00
Subtotals For Project STP-STIM(172)3R /24928(04) $70,050.20 $340,581.70